Gujarat Apollo Peer Comparison

NSE: GUJAPOLLO | BSE: 522217

₹341.05

₹14.55 (4.46%)

As on 12-Oct-2026 15:24IST

Market cap

₹439 Cr

Revenue (TTM)

₹52 Cr

P/E Ratio

78.3

P/B Ratio

0.9

Div. Yield

0.6 %

Edit

	Gujarat Apollo	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Market cap (₹ Cr)	439	23,700	5,712	5,401	4,267
Revenue (₹ Cr)	52	1,080	3,032	3,217	499
Net Profit (₹ Cr)	4.85	133.44	96.17	318.79	63.82
Net Margin (%)	6.13	12.01	3.10	9.70	12.29
RoE (%)	1.12	17.40	8.40	15.44	15.46
Price to Earnings	78.26	177.60	58.24	16.94	66.86
Price-To-Book	0.86	27.15	4.26	2.43	9.48

Income Statement (₹ Cr)

	Gujarat Apollo	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Operating Revenue	51.88	1,080.34	3,032.11	3,217.35	499.32
Total Income	79.10	1,110.71	3,106.89	3,287.23	519.34
Total Expenditure	63.75	852.47	2,852.76	2,724.59	410.74
EBITDA	-11.87	227.88	179.35	492.76	88.58
Depreciation	5.63	36.35	72.09	121.95	17.46
EBIT	-17.50	191.53	107.26	370.80	71.12
Interest	3.49	39.39	30.39	17.32	0.11
Other Income	27.22	30.37	74.78	69.89	20.02
Exceptional Items	0.00	-3.77	-16.89	-1.37	-4.78
Profit before Tax	6.24	178.74	134.76	422.00	86.25
Provision for Tax	1.39	45.29	38.59	103.21	22.43
Profit after Tax	4.85	133.44	96.17	318.79	63.82

	Gujarat Apollo	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Shareholder's Funds	506.97	822.59	1,339.03	2,153.70	440.06
Minority Interest	0.00	0.00	0.25	0.02	0.00
Non-Current Liabilities	7.89	194.00	426.19	118.88	7.91
Current Liabilities	49.57	726.84	1,613.42	719.75	107.62
Total Liabilities	564.43	1,743.43	3,371.16	2,994.87	555.59

	Gujarat Apollo	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Non-Current Assets	334.23	533.75	913.86	1,193.57	148.82
Current Assets	229.88	1,128.22	2,356.72	1,279.20	399.64
Total Assets	564.43	1,743.43	3,371.16	2,994.87	555.59
Total Debt*	40.85	369.22	454.40	184.78	0.00
Net Current Assets	180.31	401.38	743.30	559.45	292.02
Contingent Liabilities	2.21	2.27	80.77	53.07	2.73

	Gujarat Apollo	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Cash From Operating Activities	-38.78	196.90	-28.47	331.71	70.10
Cash Flow from Investing Activities	31.22	-352.61	-44.46	-280.19	-45.30
Cash from Financing Activities	8.09	154.77	100.12	-42.62	-38.47
Net Cash Inflow / Outflow	0.53	-0.94	27.19	8.89	-13.67

	Gujarat Apollo	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
ROCE (%)	1.81	14.82	13.46	20.09	24.45
ROE (%)	1.12	17.40	8.40	15.44	15.46
ROA (%)	0.87	9.29	3.02	11.46	12.04
EBIT Margin (%)	-33.73	17.73	3.54	11.53	14.24
Net Margin (%)	6.13	12.01	3.10	9.70	12.29
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Gujarat Apollo	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Revenue Growth (%)	17.65	53.39	10.15	20.77	-16.88
EBIT Growth (%)	9.66	95.14	-56.37	13.75	-39.07
Net Profit Growth (%)	427.43	125.14	-54.38	4.92	-34.25
EPS Growth (%)	1,182.03	129.92	-47.78	12.42	-30.57
Book Value Growth (%)	5.13	12.85	10.86	13.09	9.20

	Gujarat Apollo	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Price / Earnings	73.80	175.89	51.87	16.62	64.32
Price / Book Value	0.85	27.46	4.27	2.40	9.63
Dividend Yield (%)	0.60	0.00	0.32	1.32	0.88
EV/EBITDA	-39.63	105.77	32.70	10.64	47.35
Market Cap (₹ Cr)	515.95	10,671.23	4,558.81	5,248.86	3,303.11

	Gujarat Apollo	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Debt to Equity	0.02	0.18	0.27	0.03	0.00
Short term debt to equity ratio	0.06	0.22	0.02	0.05	--
Current Ratio	4.64	1.55	1.46	1.78	3.71
Quick Ratio	3.94	0.86	1.19	1.06	2.66
Interest Coverage	2.79	5.54	5.43	25.37	785.09

	Gujarat Apollo	MTAR Technologies	Ion Exchange	LG Balakrishnan	Shanthi Gears
Debtors to sales (%)	35.24	31.18	35.44	12.58	23.16
Asset Turnover	0.09	0.75	0.95	1.16	0.94
Receivable days	129.22	113.85	136.62	44.27	88.95
Inventory Days	209.30	176.33	46.36	56.16	67.99
Payable days	67.88	101.93	165.28	86.15	100.81
Cash Conversion Cycle	270.64	188.25	17.70	14.29	56.12

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.