Gujarat Apollo Financials

NSE: GUJAPOLLO | BSE: 522217

₹342.20

up-down-arrow-3.00 (-0.87%)

As on 08-Sep-2026IST

Market cap

info icon

₹445 Cr

Revenue (TTM)

info icon

₹52 Cr

P/E Ratio

info icon

79.3

P/B Ratio

info icon

0.9

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
51.88
41.55
57.07
71.87
55.68
55.06
Total Income
79.10
70.23
80.52
96.40
81.46
153.61
Total Expenditure
63.75
55.26
60.07
77.42
60.19
66.11
EBITDA
-11.87
-13.71
-3.00
-5.54
-4.51
-11.05
Depreciation
5.63
5.14
4.82
5.10
5.02
3.44
EBIT
-17.50
-18.85
-7.82
-10.65
-9.53
-14.49
Interest
3.49
3.69
2.04
2.38
2.48
2.04
Other Income
27.22
28.68
23.46
24.53
25.78
98.55
Exceptional Items
--
--
--
--
--
--
Profit before Tax
6.24
6.15
13.59
11.50
13.77
82.02
Provision for Tax
1.39
4.68
2.27
-0.97
5.59
37.42
Profit after Tax
4.85
1.47
11.33
12.47
8.18
44.60
Minority Interest
--
--
--
--
--
--
Share of Associate
0.76
0.87
-0.26
-1.05
1.11
0.87
Consolidated Profit
5.61
2.34
11.06
11.42
9.29
45.47

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
506.97
490.77
482.49
478.70
523.49
533.26
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
7.89
10.02
3.63
7.36
8.90
4.73
Current Liabilities
49.57
53.81
32.84
32.58
37.40
76.42
Total Liabilities
564.43
554.61
520.42
518.63
569.79
614.40

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
334.23
339.59
306.89
180.07
329.54
322.27
Current Assets
229.88
215.02
212.07
338.56
240.25
292.13
Total Assets
564.43
554.61
520.42
518.63
569.79
614.40
Total Debt*
--
50.09
21.67
25.51
17.88
65.30
Net Current Assets
180.31
161.21
179.23
305.98
202.85
215.72
Contingent Liabilities
--
1.16
1.32
17.72
18.87
20.36

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
-15.57
7.40
-69.55
-14.46
-63.27
Cash Flow from Investing Activities
--
-13.19
3.39
68.75
92.42
20.43
Cash from Financing Activities
--
28.57
-10.58
0.55
-77.74
42.84
Net Cash Inflow / Outflow
--
-0.19
0.20
-0.25
0.22
0.00

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
4.50
1.99
9.38
9.68
7.87
35.91
Cash EPS (₹) info
4.32
5.60
13.68
14.90
11.19
37.95
Adjusted Book Value (₹) info
391.63
408.67
408.89
405.67
443.63
421.15
Dividend per Share (₹) info
--
2.00
2.00
2.00
2.00
2.00
Cash Flow per Share (₹) info
--
-13.19
6.27
-58.94
-12.25
-49.97
Free Cash Flow per Share (₹) info
--
-15.24
14.80
3.71
-9.09
-40.94

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
1.88
3.10
2.66
2.85
15.20
ROE (%) info
1.12
0.30
2.36
2.49
1.55
8.69
ROA (%) info
0.87
0.27
2.18
2.29
1.38
7.88
EBIT Margin (%) info
-33.73
-45.36
-13.70
-14.81
-17.11
-26.33
Net Margin (%) info
6.13
2.09
14.06
12.94
10.04
29.04
Cash Profit Margin (%) info
--
15.91
28.29
24.45
23.70
87.27

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
17.65
-27.19
-20.60
29.07
1.14
107.83
EBIT Growth (%) info
9.66
-141.08
26.57
-11.72
34.25
-55.80
Net Profit Growth (%) info
1,241.96
-87.01
-9.19
52.47
-81.66
228.33
EPS Growth (%) info
1,186.01
-78.82
-3.12
22.94
-78.08
74.19
Book Value Growth (%) info
--
-0.05
0.79
-8.56
-1.83
8.12

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
79.32
156.11
22.78
19.88
26.26
5.58
Price / Book Value info
0.88
0.76
0.52
0.47
0.47
0.48
Dividend Yield (%) info
--
0.65
0.94
1.04
0.97
1.00
EV/EBITDA info
31.54
27.71
13.24
12.27
11.23
2.48
Close Price (₹) info
355.95
311.30
216.60
192.75
207.35
203.00
High Price (₹) info
556.00
442.40
333.00
277.00
277.20
273.90
Low Price (₹) info
347.05
218.00
178.00
178.00
193.10
117.50
Market Cap (₹ Cr) info
444.68
365.92
252.05
227.09
243.91
253.62

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.02
0.10
0.04
0.05
0.03
0.12
Short term debt to equity ratio info
--
0.08
0.03
0.04
0.03
0.12
Current Ratio info
4.64
4.00
6.46
10.39
6.42
3.82
Quick Ratio info
3.94
3.51
5.81
9.45
5.37
3.59
Interest Coverage info
2.79
2.67
7.65
5.83
6.55
41.24

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
35.24
46.29
43.19
37.15
27.11
19.47
Asset Turnover info
0.09
0.08
0.11
0.13
0.09
0.10
Receivable days info
--
192.75
164.21
106.13
84.61
50.67
Inventory Days info
--
208.51
166.33
178.11
188.70
124.82
Payable days info
--
65.08
58.80
59.91
87.00
36.30
Cash Conversion Cycle info
--
336.18
271.74
224.33
186.31
139.19
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...