Great Eastern Ship Financials

NSE: GESHIP | BSE: 500620

₹1,412.20

up-down-arrow12.00 (0.86%)

As on 11-Sep-2026IST

Market cap

info icon

₹20,144 Cr

Revenue (TTM)

info icon

₹6,213 Cr

P/E Ratio

info icon

5.4

P/B Ratio

info icon

1.1

Div. Yield

info icon

2.5 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
6,212.98
5,409.09
5,322.54
5,255.17
5,690.46
3,508.94
Total Income
7,393.77
6,764.26
6,257.80
6,118.61
6,290.84
3,815.05
Total Expenditure
2,502.16
2,713.05
2,746.45
2,433.46
2,682.51
2,127.35
EBITDA
3,710.82
2,696.04
2,576.09
2,821.71
3,007.95
1,381.59
Depreciation
925.57
889.06
813.23
726.07
712.05
697.93
EBIT
2,785.25
1,806.98
1,762.86
2,095.64
2,295.90
683.66
Interest
111.43
136.36
236.43
264.70
342.74
370.09
Other Income
1,180.79
1,355.17
935.26
863.44
600.38
306.11
Exceptional Items
--
--
--
--
--
--
Profit before Tax
3,854.61
3,025.79
2,461.69
2,694.38
2,553.54
619.68
Provision for Tax
107.75
83.27
117.43
80.20
-21.47
-10.00
Profit after Tax
3,746.86
2,942.52
2,344.26
2,614.18
2,575.01
629.68
Minority Interest
--
--
--
--
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
3,746.86
2,942.52
2,344.26
2,614.18
2,575.01
629.68

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
16,962.49
16,962.49
14,259.16
12,397.45
10,275.36
8,051.30
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
1,119.19
1,452.29
2,370.57
2,903.92
3,497.16
4,474.02
Current Liabilities
1,378.48
1,463.23
1,689.37
1,506.51
1,436.60
1,443.28
Total Liabilities
19,460.16
19,878.01
18,319.10
16,807.88
15,209.12
13,968.60

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
9,348.66
9,960.69
8,925.46
8,618.60
8,712.98
9,063.96
Current Assets
9,764.05
9,848.80
9,393.64
8,134.37
6,496.14
4,904.64
Total Assets
19,460.16
19,878.01
18,319.10
16,807.88
15,209.12
13,968.60
Total Debt*
--
1,049.37
2,155.14
3,031.03
3,623.04
4,625.46
Net Current Assets
8,385.57
8,385.57
7,704.27
6,627.86
5,059.54
3,461.36
Contingent Liabilities
--
345.19
306.67
571.11
180.11
477.42

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
2,853.87
2,647.36
2,808.05
2,974.58
1,322.56
Cash Flow from Investing Activities
--
-1,187.25
-191.15
-914.63
-38.29
-374.81
Cash from Financing Activities
--
-1,768.66
-1,675.02
-1,330.15
-1,893.30
-1,188.61
Net Cash Inflow / Outflow
--
-102.04
781.19
563.27
1,042.99
-240.86

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
262.45
206.10
164.20
183.10
180.36
44.10
Cash EPS (₹) info
262.45
268.37
221.16
233.96
230.23
92.99
Adjusted Book Value (₹) info
1,279.80
1,188.10
998.75
868.35
719.71
563.94
Dividend per Share (₹) info
2.49
35.10
29.70
36.30
28.80
9.90
Cash Flow per Share (₹) info
--
199.89
185.43
196.68
208.35
92.64
Free Cash Flow per Share (₹) info
--
96.93
138.09
174.88
176.94
44.54

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
18.37
16.95
20.18
21.80
7.80
ROE (%) info
23.28
18.85
17.59
23.06
28.10
7.99
ROA (%) info
20.19
15.41
13.35
16.33
17.65
4.48
EBIT Margin (%) info
44.83
33.41
33.12
39.88
40.35
19.48
Net Margin (%) info
50.68
43.50
37.46
42.73
40.93
16.51
Cash Profit Margin (%) info
--
70.84
59.32
63.56
57.76
37.84

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
23.87
1.63
1.28
-7.65
62.17
5.17
EBIT Growth (%) info
76.58
2.50
-15.88
-8.72
235.82
9.39
Net Profit Growth (%) info
83.96
25.52
-10.33
1.52
308.94
-31.45
EPS Growth (%) info
83.96
25.52
-10.33
1.52
308.94
-29.43
Book Value Growth (%) info
--
18.96
15.02
20.65
27.62
4.50

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
5.38
6.86
5.67
5.46
3.57
7.82
Price / Book Value info
1.10
1.19
0.93
1.15
0.89
0.61
Dividend Yield (%) info
2.49
2.48
3.19
3.63
4.48
2.87
EV/EBITDA info
3.21
3.88
2.77
3.37
2.50
3.98
Close Price (₹) info
1,483.10
1,414.70
931.65
1,001.25
644.55
345.35
High Price (₹) info
1,798.00
1,509.15
1,543.70
1,052.00
748.90
477.00
Low Price (₹) info
913.10
802.25
797.25
611.65
344.30
262.80
Market Cap (₹ Cr) info
20,143.73
20,181.86
13,300.50
14,279.35
9,187.25
4,924.85

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.04
0.06
0.15
0.24
0.35
0.57
Short term debt to equity ratio info
--
--
--
--
--
--
Current Ratio info
7.08
6.73
5.56
5.40
4.52
3.40
Quick Ratio info
6.88
6.54
5.41
5.24
4.38
3.24
Interest Coverage info
35.59
23.19
11.41
11.18
8.45
2.67

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
10.29
11.82
9.04
12.31
10.14
8.98
Asset Turnover info
0.33
0.28
0.30
0.33
0.39
0.25
Receivable days info
--
37.79
38.67
42.50
28.61
30.47
Inventory Days info
--
18.17
17.15
15.69
13.75
22.52
Payable days info
--
--
--
--
--
--
Cash Conversion Cycle info
--
--
--
--
--
--
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...