Great Eastern Ship Peer Comparison

NSE: GESHIP | BSE: 500620

₹1,618.80

₹58.90 (3.78%)

As on 29-Oct-2026 15:31IST

Market cap

₹23,241 Cr

Revenue (TTM)

₹6,213 Cr

P/E Ratio

6.2

P/B Ratio

1.3

Div. Yield

2.1 %

Edit

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Market cap (₹ Cr)	23,241	41,486	812	463	19
Revenue (₹ Cr)	6,213	8,890	419	66	14
Net Profit (₹ Cr)	3,746.86	1,552.59	32.06	66.52	-5.08
Net Margin (%)	50.68	16.76	7.57	50.16	-33.58
RoE (%)	23.28	20.96	8.06	68.36	-23.78
Price to Earnings	6.20	31.14	24.86	6.96	--
Price-To-Book	1.27	6.23	1.94	4.13	-1.32

Income Statement (₹ Cr)

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Operating Revenue	5,409.09	8,333.21	456.73	--	13.51
Total Income	6,764.26	8,659.79	461.09	8.23	14.92
Total Expenditure	2,713.05	6,881.37	400.07	0.20	13.29
EBITDA	2,696.04	1,451.84	56.67	-0.20	0.22
Depreciation	889.06	199.32	7.12	--	2.48
EBIT	1,806.98	1,252.52	49.55	-0.20	-2.25
Interest	136.36	145.87	1.11	--	4.86
Other Income	1,355.17	326.59	4.36	8.23	1.41
Exceptional Items	--	--	--	--	--
Profit before Tax	3,025.79	1,433.24	52.80	8.03	-5.70
Provision for Tax	83.27	326.61	14.25	1.02	-0.67
Profit after Tax	2,942.52	1,106.63	38.55	7.01	-5.04

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Shareholder's Funds	16,962.49	6,055.02	412.00	35.91	20.50
Minority Interest	--	2,729.29	-0.45	--	--
Non-Current Liabilities	1,452.29	1,909.20	-0.55	0.00	37.40
Current Liabilities	1,463.23	3,468.18	49.92	1.18	17.24
Total Liabilities	19,878.01	14,269.44	462.81	37.09	75.13

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Non-Current Assets	9,960.69	8,242.90	27.01	30.50	64.48
Current Assets	9,848.80	5,918.80	433.91	6.58	10.65
Total Assets	19,878.01	14,269.44	462.81	37.09	75.13
Total Debt*	1,049.37	2,416.56	0.00	0.00	10.80
Net Current Assets	8,385.57	2,450.62	383.99	5.41	-6.58
Contingent Liabilities	345.19	1,620.84	119.32	--	1.72

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Cash From Operating Activities	2,853.87	2,027.69	-4.79	2.28	0.49
Cash Flow from Investing Activities	-1,187.25	-2,533.03	-3.33	-2.46	-3.26
Cash from Financing Activities	-1,768.66	1,606.14	-2.43	--	2.45
Net Cash Inflow / Outflow	-102.04	1,100.81	-10.55	-0.18	-0.31

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
ROCE (%)	18.37	19.76	13.73	24.79	-2.97
ROE (%)	18.85	20.71	9.82	21.65	-25.58
ROA (%)	15.41	8.80	8.71	21.26	-6.71
EBIT Margin (%)	74.90	21.34	13.36	--	12.06
Net Margin (%)	43.50	12.78	8.36	85.20	-33.76
Cash Profit Margin (%)	70.84	15.65	10.00	--	-18.96

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Revenue Growth (%)	1.63	23.20	-12.18	--	-7.34
EBIT Growth (%)	15.37	36.14	-39.44	6,631.63	-27.89
Net Profit Growth (%)	25.52	40.54	-44.48	1,505.59	-18.08
EPS Growth (%)	25.52	35.39	-43.45	1,505.86	-18.14
Book Value Growth (%)	18.96	30.75	10.47	24.27	-22.60

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Price / Earnings	6.86	23.40	15.71	58.71	0.00
Price / Book Value	1.19	3.47	1.50	11.47	1.98
Dividend Yield (%)	2.48	1.45	0.00	0.00	0.00
EV/EBITDA	3.88	10.82	8.84	51.24	26.77
Market Cap (₹ Cr)	20,181.86	21,013.01	616.00	--	33.97

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Debt to Equity	0.06	0.40	0.00	0.00	0.63
Short term debt to equity ratio	--	0.05	--	--	0.46
Current Ratio	6.73	1.71	8.69	5.60	0.62
Quick Ratio	6.54	1.67	5.13	5.60	0.23
Interest Coverage	23.19	10.83	48.78	--	-0.17

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Debtors to sales (%)	11.82	5.77	22.20	--	13.27
Asset Turnover	0.28	0.66	1.03	0.00	0.18
Receivable days	37.79	25.67	78.46	--	50.12
Inventory Days	18.17	6.84	133.78	--	173.97
Payable days	--	32.76	-557.39	--	--
Cash Conversion Cycle	--	-0.24	769.63	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.