Great Eastern Ship Peer Comparison
NSE: GESHIP | BSE: 500620
₹1,369.70
As on 04-Sep-2026 15:58IST
Market cap
₹19,564 Cr
Revenue (TTM)
₹6,213 Cr
P/E Ratio
5.2
P/B Ratio
1.1
Div. Yield
2.6 %
| Great Eastern Ship | Aegis Logistics | Likhitha Infra | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19,564 | 44,596 | 809 | 440 | 22 |
Revenue (₹ Cr) |
6,213 | 8,971 | 419 | 66 | 14 |
Net Profit (₹ Cr) |
3,746.86 | 1,476.11 | 32.06 | 66.52 | -5.08 |
Net Margin (%) |
50.68 | 15.80 | 7.57 | 50.16 | -33.58 |
RoE (%) |
23.28 | 20.86 | 8.06 | 68.36 | -23.78 |
Price to Earnings |
5.22 | 35.64 | 24.75 | 6.61 | -- |
Price-To-Book |
1.07 | 6.76 | 1.93 | 3.92 | -1.50 |
Income Statement (₹ Cr)
| Great Eastern Ship | Aegis Logistics | Likhitha Infra | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,409.09 | 8,333.21 | 520.09 | -- | 14.58 |
|
Total Income
|
6,764.26 | 8,659.79 | 525.26 | 8.23 | 15.84 |
|
Total Expenditure
|
2,713.05 | 6,881.37 | 424.49 | 0.20 | 13.58 |
|
EBITDA
|
2,696.04 | 1,451.84 | 95.60 | -0.20 | 1.00 |
|
Depreciation
|
889.06 | 199.32 | 5.93 | -- | 2.32 |
|
EBIT
|
1,806.98 | 1,252.52 | 89.66 | -0.20 | -1.32 |
|
Interest
|
136.36 | 145.87 | 1.20 | -- | 4.61 |
|
Other Income
|
1,355.17 | 326.59 | 5.18 | 8.23 | 1.26 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
3,025.79 | 1,433.24 | 93.64 | 8.03 | -4.67 |
|
Provision for Tax
|
83.27 | 326.61 | 24.22 | 1.02 | -0.41 |
|
Profit after Tax
|
2,942.52 | 1,106.63 | 69.43 | 7.01 | -4.27 |
Liabilities (₹ Cr)
| Great Eastern Ship | Aegis Logistics | Likhitha Infra | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16,962.49 | 6,055.02 | 372.95 | 35.91 | 25.51 |
|
Minority Interest
|
-- | 2,729.29 | 1.26 | -- | -- |
|
Non-Current Liabilities
|
1,452.29 | 1,909.20 | 0.08 | 0.00 | 35.70 |
|
Current Liabilities
|
1,463.23 | 3,468.18 | 50.42 | 1.18 | 13.76 |
|
Total Liabilities
|
19,878.01 | 14,269.44 | 425.79 | 37.09 | 74.98 |
Assets (₹ Cr)
| Great Eastern Ship | Aegis Logistics | Likhitha Infra | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9,960.69 | 8,242.90 | 26.97 | 30.50 | 63.75 |
|
Current Assets
|
9,848.80 | 5,918.80 | 397.73 | 6.58 | 11.23 |
|
Total Assets
|
19,878.01 | 14,269.44 | 425.79 | 37.09 | 74.98 |
|
Total Debt*
|
1,049.37 | 2,416.56 | 0.00 | 0.00 | 6.86 |
|
Net Current Assets
|
8,385.57 | 2,450.62 | 347.31 | 5.41 | -2.54 |
|
Contingent Liabilities
|
345.19 | 1,620.84 | 118.87 | -- | 5.25 |
Cashflow (₹ Cr)
| Great Eastern Ship | Aegis Logistics | Likhitha Infra | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
2,853.87 | 2,027.69 | 1.78 | 2.28 | 0.86 |
|
Cash Flow from Investing Activities
|
-1,187.25 | -2,533.03 | 35.20 | -2.46 | -0.77 |
|
Cash from Financing Activities
|
-1,768.66 | 1,606.14 | -6.24 | -- | -0.29 |
|
Net Cash Inflow / Outflow
|
-102.04 | 1,100.81 | 30.74 | -0.18 | -0.20 |
Ratios
Profitability Ratios
| Great Eastern Ship | Aegis Logistics | Likhitha Infra | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.37 | 19.76 | 27.79 | 24.79 | -0.20 |
|
ROE (%)
|
18.85 | 20.71 | 20.35 | 21.65 | -17.53 |
|
ROA (%)
|
15.41 | 8.80 | 17.94 | 21.26 | -5.65 |
|
EBIT Margin (%)
|
74.90 | 21.34 | 19.38 | -- | 15.49 |
|
Net Margin (%)
|
43.50 | 12.78 | 13.22 | 85.20 | -26.93 |
|
Cash Profit Margin (%)
|
70.84 | 15.65 | 14.49 | -- | -13.36 |
Growth Ratios
| Great Eastern Ship | Aegis Logistics | Likhitha Infra | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
1.63 | 23.20 | 23.34 | -- | 1.23 |
|
EBIT Growth (%)
|
15.37 | 36.14 | 1.93 | 6,631.63 | -37.55 |
|
Net Profit Growth (%)
|
25.52 | 40.54 | 6.44 | 1,505.59 | -2.81 |
|
EPS Growth (%)
|
25.52 | 35.39 | 5.99 | 1,505.86 | -2.78 |
|
Book Value Growth (%)
|
18.96 | 30.75 | 20.49 | 24.27 | -16.12 |
Valuation Ratios
| Great Eastern Ship | Aegis Logistics | Likhitha Infra | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
6.86 | 23.40 | 15.38 | 58.71 | 0.00 |
|
Price / Book Value
|
1.19 | 3.47 | 2.86 | 11.47 | 2.64 |
|
Dividend Yield (%)
|
2.48 | 1.45 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
3.88 | 10.82 | 9.72 | 51.24 | 28.31 |
|
Market Cap (₹ Cr)
|
20,181.86 | 21,013.01 | 1,065.92 | -- | 58.55 |
Solvency Ratios
| Great Eastern Ship | Aegis Logistics | Likhitha Infra | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.06 | 0.40 | 0.00 | 0.00 | 0.31 |
|
Short term debt to equity ratio
|
-- | 0.05 | -- | -- | 0.20 |
|
Current Ratio
|
6.73 | 1.71 | 7.89 | 5.60 | 0.82 |
|
Quick Ratio
|
6.54 | 1.67 | 4.77 | 5.60 | 0.37 |
|
Interest Coverage
|
23.19 | 10.83 | 79.30 | -- | -0.01 |
Operating Efficiency Ratios
| Great Eastern Ship | Aegis Logistics | Likhitha Infra | Rajasthan Gases | Havisha Hospi & Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.82 | 5.77 | 18.26 | -- | 13.15 |
|
Asset Turnover
|
0.28 | 0.66 | 1.34 | 0.00 | 0.19 |
|
Receivable days
|
37.79 | 25.67 | 60.13 | -- | 42.17 |
|
Inventory Days
|
18.17 | 6.84 | 94.58 | -- | 101.22 |
|
Payable days
|
-- | 32.76 | -223.44 | -- | -- |
|
Cash Conversion Cycle
|
-- | -0.24 | 378.15 | -- | -- |