Great Eastern Ship Peer Comparison

NSE: GESHIP | BSE: 500620

₹1,532.60

₹-26.70 (-1.71%)

As on 06-Oct-2026IST

Market cap

₹21,889 Cr

Revenue (TTM)

₹6,213 Cr

P/E Ratio

5.8

P/B Ratio

1.2

Div. Yield

2.3 %

Edit

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Market cap (₹ Cr)	21,889	49,014	895	457	22
Revenue (₹ Cr)	6,213	8,971	419	66	14
Net Profit (₹ Cr)	3,746.86	1,476.11	32.06	66.52	-5.08
Net Margin (%)	50.68	15.80	7.57	50.16	-33.58
RoE (%)	23.28	20.86	8.06	68.36	-23.78
Price to Earnings	5.84	39.17	27.38	6.86	--
Price-To-Book	1.20	7.43	2.13	4.08	-1.47

Income Statement (₹ Cr)

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Operating Revenue	5,409.09	8,333.21	456.73	--	14.58
Total Income	6,764.26	8,659.79	461.09	8.23	15.84
Total Expenditure	2,713.05	6,881.37	400.07	0.20	13.58
EBITDA	2,696.04	1,451.84	56.67	-0.20	1.00
Depreciation	889.06	199.32	7.12	--	2.32
EBIT	1,806.98	1,252.52	49.55	-0.20	-1.32
Interest	136.36	145.87	1.11	--	4.61
Other Income	1,355.17	326.59	4.36	8.23	1.26
Exceptional Items	--	--	--	--	--
Profit before Tax	3,025.79	1,433.24	52.80	8.03	-4.67
Provision for Tax	83.27	326.61	14.25	1.02	-0.41
Profit after Tax	2,942.52	1,106.63	38.55	7.01	-4.27

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Shareholder's Funds	16,962.49	6,055.02	412.00	35.91	25.51
Minority Interest	--	2,729.29	-0.45	--	--
Non-Current Liabilities	1,452.29	1,909.20	-0.55	0.00	35.70
Current Liabilities	1,463.23	3,468.18	49.92	1.18	13.76
Total Liabilities	19,878.01	14,269.44	462.81	37.09	74.98

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Non-Current Assets	9,960.69	8,242.90	27.01	30.50	63.75
Current Assets	9,848.80	5,918.80	433.91	6.58	11.23
Total Assets	19,878.01	14,269.44	462.81	37.09	74.98
Total Debt*	1,049.37	2,416.56	0.00	0.00	6.86
Net Current Assets	8,385.57	2,450.62	383.99	5.41	-2.54
Contingent Liabilities	345.19	1,620.84	119.32	--	5.25

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Cash From Operating Activities	2,853.87	2,027.69	-4.79	2.28	0.86
Cash Flow from Investing Activities	-1,187.25	-2,533.03	-3.33	-2.46	-0.77
Cash from Financing Activities	-1,768.66	1,606.14	-2.43	--	-0.29
Net Cash Inflow / Outflow	-102.04	1,100.81	-10.55	-0.18	-0.20

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
ROCE (%)	18.37	19.76	13.73	24.79	-0.20
ROE (%)	18.85	20.71	9.82	21.65	-17.53
ROA (%)	15.41	8.80	8.71	21.26	-5.65
EBIT Margin (%)	74.90	21.34	13.36	--	15.49
Net Margin (%)	43.50	12.78	8.36	85.20	-26.93
Cash Profit Margin (%)	70.84	15.65	10.00	--	-13.36

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Revenue Growth (%)	1.63	23.20	-12.18	--	1.23
EBIT Growth (%)	15.37	36.14	-39.44	6,631.63	-37.55
Net Profit Growth (%)	25.52	40.54	-44.48	1,505.59	-2.81
EPS Growth (%)	25.52	35.39	-43.45	1,505.86	-2.78
Book Value Growth (%)	18.96	30.75	10.47	24.27	-16.12

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Price / Earnings	6.86	23.40	15.71	58.71	0.00
Price / Book Value	1.19	3.47	1.50	11.47	2.64
Dividend Yield (%)	2.48	1.45	0.00	0.00	0.00
EV/EBITDA	3.88	10.82	8.84	51.24	28.31
Market Cap (₹ Cr)	20,181.86	21,013.01	616.00	--	58.55

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Debt to Equity	0.06	0.40	0.00	0.00	0.31
Short term debt to equity ratio	--	0.05	--	--	0.20
Current Ratio	6.73	1.71	8.69	5.60	0.82
Quick Ratio	6.54	1.67	5.13	5.60	0.37
Interest Coverage	23.19	10.83	48.78	--	-0.01

	Great Eastern Ship	Aegis Logistics	Likhitha Infra	Rajasthan Gases	Havisha Hospi & Infra
Debtors to sales (%)	11.82	5.77	22.20	--	13.15
Asset Turnover	0.28	0.66	1.03	0.00	0.19
Receivable days	37.79	25.67	78.46	--	42.17
Inventory Days	18.17	6.84	133.78	--	101.22
Payable days	--	32.76	-557.39	--	--
Cash Conversion Cycle	--	-0.24	769.63	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.