Market cap
₹15 Cr
Revenue (TTM)
₹11 Cr
P/E Ratio
--
P/B Ratio
1.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
10.94
|
28.62
|
17.47
|
22.24
|
1.19
|
0.90
|
|||||
|
Other Income
|
0.04
|
0.02
|
0.01
|
0.04
|
0.00
|
--
|
|||||
|
Total Income
|
10.98
|
28.64
|
17.49
|
22.27
|
1.20
|
0.90
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.05
|
0.00
|
0.00
|
|||||
|
Operating Expenses
|
11.98
|
29.25
|
15.66
|
24.57
|
0.66
|
0.49
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.00
|
-0.61
|
1.82
|
-2.34
|
0.54
|
0.41
|
|||||
|
Taxes
|
-0.34
|
-0.04
|
0.35
|
-0.59
|
0.13
|
0.11
|
|||||
|
Profit after Tax
|
-0.65
|
-0.57
|
1.48
|
-1.75
|
0.40
|
0.31
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
-0.65
|
-0.57
|
1.48
|
-1.75
|
0.40
|
0.31
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
7.78
|
8.09
|
8.66
|
7.19
|
9.49
|
9.08
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.06
|
-0.29
|
-0.25
|
-0.59
|
--
|
--
|
|||||
|
Current Liabilities
|
0.02
|
0.03
|
0.03
|
0.04
|
0.18
|
0.21
|
|||||
|
Total Liabilities
|
7.85
|
8.12
|
8.69
|
7.22
|
9.67
|
9.29
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
0.13
|
0.02
|
0.57
|
0.02
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
--
|
-0.55
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.13
|
0.02
|
0.02
|
0.02
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-1.19
|
-1.04
|
2.69
|
-3.18
|
0.73
|
0.56
|
|||||
|
Cash EPS (₹)
|
-1.19
|
-1.04
|
2.69
|
-3.18
|
0.73
|
0.55
|
|||||
|
Adjusted Book Value (₹)
|
14.85
|
14.70
|
15.75
|
13.06
|
17.25
|
16.52
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
0.23
|
0.03
|
1.03
|
0.03
|
0.02
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.35
|
-0.54
|
2.38
|
0.03
|
0.01
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-7.33
|
23.03
|
-27.50
|
5.76
|
4.60
|
|||||
|
ROE (%)
|
-7.99
|
-6.84
|
18.65
|
-20.98
|
4.32
|
3.41
|
|||||
|
ROA (%)
|
-8.19
|
-7.04
|
19.60
|
-21.46
|
4.23
|
3.33
|
|||||
|
EBIT Margin (%)
|
-9.43
|
-2.21
|
10.37
|
-10.48
|
44.58
|
45.56
|
|||||
|
Net Margin (%)
|
-5.96
|
-2.00
|
8.45
|
-7.85
|
33.52
|
33.79
|
|||||
|
Cash Profit Margin (%)
|
--
|
-2.00
|
8.46
|
-7.86
|
33.61
|
33.79
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-66.63
|
63.78
|
-21.42
|
1,762.86
|
32.16
|
-5.16
|
|||||
|
EBIT Growth (%)
|
-32.99
|
-134.85
|
177.74
|
-538.13
|
29.30
|
-17.01
|
|||||
|
Net Profit Growth (%)
|
-66.63
|
-138.77
|
184.50
|
-535.83
|
31.44
|
-19.87
|
|||||
|
EPS Growth (%)
|
3.54
|
-138.77
|
184.50
|
-535.82
|
31.44
|
-19.87
|
|||||
|
Book Value Growth (%)
|
--
|
-6.61
|
20.51
|
-24.25
|
4.42
|
3.32
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-22.25
|
--
|
7.48
|
--
|
8.73
|
11.89
|
|||||
|
Price / Book Value
|
1.78
|
1.73
|
1.28
|
1.45
|
0.37
|
0.40
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-14.56
|
-22.51
|
6.02
|
-4.52
|
6.49
|
8.78
|
|||||
|
Close Price (₹)
|
30.81
|
25.47
|
20.09
|
18.92
|
6.37
|
6.60
|
|||||
|
High Price (₹)
|
38.20
|
41.70
|
25.92
|
55.95
|
13.38
|
7.08
|
|||||
|
Low Price (₹)
|
17.05
|
17.50
|
12.01
|
5.61
|
5.00
|
6.35
|
|||||
|
Market Cap (₹ Cr)
|
14.55
|
14.01
|
11.05
|
10.41
|
3.50
|
3.63
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
436.35
|
262.94
|
287.89
|
171.61
|
53.90
|
44.55
|
|||||
|
Quick Ratio
|
436.35
|
128.34
|
53.85
|
73.70
|
44.08
|
44.55
|
|||||
|
Interest Coverage
|
--
|
-3,298.84
|
2,266.53
|
-46.76
|
2,904.29
|
6,051.65
|