Golden Tobacco Key Ratios
NSE: GOLDENTOBC | BSE: 500151
₹24.96
As on 04-Sep-2026 15:32IST
Market cap
₹43 Cr
Revenue (TTM)
₹33 Cr
P/E Ratio
6.2
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 91.48 | -18.41 | 49.50 | -24.38 | -15.31 |
| EBIT | 70.88 | -230.14 | 289.25 | -40.52 | 19.85 |
| Net Profit | 48.38 | -190.26 | 201.91 | -36.16 | 16.33 |
| EPS | 38.07 | -190.28 | 150.50 | -36.75 | 15.62 |
| Book Value | -- | -- | 4.55 | 4.42 | 0.59 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-21 | Mar-20 |
| EBIT-Margin
| -2.42 | -8.55 | 22.63 | 26.24 | -63.57 |
| Net Margin
| 13.63 | -4.74 | 19.89 | 16.63 | -6.27 |
| Return on equity
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Capital
| 0.00 | 0.00 | -- | 0.00 | 0.00 |
| Return on Assets
| 5.23 | 0.77 | 4.36 | 4.72 | -0.86 |
| Debt to Equity (x)
| -- | -- | 0.00 | -0.01 | -0.01 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
19.85
|
10.63
|
19.99
|
13.21
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
21.03
|
14.20
|
7.97
|
17.28
|
9.21
|
ROA
4.36
Lower than Peers by 9.18
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
4.36
|
4.72
|
-0.86
|
11.82
|
-2.77
|
|
Peer Median
|
13.54
|
9.54
|
5.22
|
11.82
|
6.81
|
EBIT Margin
22.63
Higher than Peers by 8.10
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
22.63
|
26.24
|
-63.57
|
30.09
|
12.03
|
|
Peer Median
|
14.53
|
24.64
|
11.30
|
26.93
|
26.03
|
Net Margin
19.89
Higher than Peers by 6.12
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
19.89
|
16.63
|
-6.27
|
30.54
|
-8.69
|
|
Peer Median
|
13.77
|
25.01
|
12.88
|
25.40
|
12.95
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
0.00
|
19.00
|
-0.95
|
19.75
|
-4.91
|
|
Peer Median
|
--
|
0.00
|
--
|
--
|
--
|
Revenue Growth
49.50
Higher than Peers by 40.12
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
49.50
|
78.41
|
-69.21
|
-7.13
|
121.66
|
|
Peer Median
|
9.37
|
27.24
|
-3.56
|
--
|
-30.95
|
EBIT Growth
285.73
Higher than Peers by 273.57
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
285.73
|
173.64
|
-165.06
|
132.25
|
156.10
|
|
Peer Median
|
12.16
|
33.09
|
10.16
|
--
|
29.09
|
Net Profit Growth
201.91
Higher than Peers by 197.71
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
201.91
|
580.88
|
-105.82
|
437.17
|
72.49
|
|
Peer Median
|
4.20
|
4.22
|
21.45
|
--
|
43.35
|
EPS Growth
150.50
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
150.50
|
580.88
|
-105.82
|
437.17
|
72.49
|
|
Peer Median
|
--
|
1.58
|
21.45
|
--
|
45.45
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
4.55
|
-1.38
|
10.99
|
-3.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
-0.01
|
-0.01
|
--
|
--
|
|
Peer Median
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
-0.01
|
-0.01
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.05
Lower than Peers by 2.98
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
0.05
|
0.04
|
0.08
|
0.09
|
0.09
|
|
Peer Median
|
3.03
|
2.07
|
1.97
|
1.83
|
1.72
|
Quick Ratio
0.02
Lower than Peers by 1.84
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
0.02
|
0.01
|
0.02
|
0.03
|
0.03
|
|
Peer Median
|
1.86
|
1.18
|
1.46
|
1.18
|
0.99
|
Interest Coverage
2.81
Lower than Peers by 156.36
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
2.81
|
2.78
|
0.80
|
2.74
|
0.85
|
|
Peer Median
|
159.16
|
17.14
|
5.32
|
269.20
|
140.63
|
Operating Efficiency
Debtors to sales
3.72
Lower than Peers by 3.59
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
3.72
|
0.72
|
12.81
|
10.23
|
11.75
|
|
Peer Median
|
7.31
|
3.96
|
4.75
|
4.38
|
6.99
|
Asset Turnover
0.21
Lower than Peers by 0.66
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
0.21
|
0.26
|
0.33
|
0.61
|
0.51
|
|
Peer Median
|
0.87
|
0.57
|
0.63
|
1.07
|
0.73
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
14.14
|
32.64
|
22.50
|
22.32
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
148.74
|
153.08
|
73.22
|
114.82
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
137.93
|
467.95
|
1,109.31
|
300.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
24.95
|
-282.23
|
-1,013.59
|
-163.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
6.24
Lower than Peers by 10.44
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
6.24
|
9.26
|
--
|
2.82
|
--
|
|
Peer Median
|
16.68
|
17.84
|
18.10
|
19.25
|
24.16
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
-0.33
|
-0.15
|
-0.35
|
-0.40
|
|
Peer Median
|
4.33
|
1.89
|
1.97
|
3.22
|
3.24
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
2.44
|
1.07
|
--
|
0.79
|
0.69
|
EV/EBITDA
4.16
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
4.16
|
4.47
|
-2.65
|
2.04
|
4.22
|
|
Peer Median
|
--
|
14.38
|
11.22
|
16.13
|
19.29
|
Market Cap
43
Lower than Peers by 3,490
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-21
|
Mar-20
|
Mar-19
|
Mar-18
|
|---|---|---|---|---|---|
|
Golden Tobacco
|
43
|
71
|
33
|
77
|
98
|
|
Peer Median
|
3,533
|
2,554
|
94
|
6,511
|
5,368
|