Godrej Financials

NSE: GODREJIND | BSE: 500164

₹1,122.30

up-down-arrow-11.10 (-0.98%)

As on 10-Sep-2026IST

Market cap

info icon

₹37,835 Cr

Revenue (TTM)

info icon

₹23,225 Cr

P/E Ratio

info icon

32.2

P/B Ratio

info icon

3.3

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
23,225.14
22,236.85
19,657.41
16,600.62
16,740.25
14,130.15
Total Income
26,621.93
25,980.60
21,924.09
18,096.98
17,762.36
15,064.67
Total Expenditure
20,805.67
19,995.34
17,558.48
15,356.09
15,230.03
13,086.68
EBITDA
2,419.47
2,241.51
2,098.93
1,244.53
1,510.22
1,043.47
Depreciation
521.20
501.36
430.19
370.75
304.52
273.59
EBIT
1,898.27
1,740.15
1,668.74
873.78
1,205.70
769.88
Interest
2,638.77
2,469.92
1,956.88
1,352.42
942.70
623.14
Other Income
3,396.79
3,743.75
2,266.68
1,496.36
1,022.11
934.52
Exceptional Items
-65.81
-65.81
--
--
--
-83.85
Profit before Tax
2,590.48
3,393.43
2,353.16
964.44
1,680.58
1,282.36
Provision for Tax
857.15
981.52
494.92
369.28
259.94
289.93
Profit after Tax
1,733.33
2,411.91
1,858.24
595.16
1,420.64
992.43
Minority Interest
-1,034.25
-1,171.38
-876.86
-535.19
-445.86
-338.70
Share of Associate
476.58
--
--
--
--
--
Consolidated Profit
1,175.66
1,240.53
981.38
59.97
974.78
653.73

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
11,176.49
11,176.49
10,151.54
8,001.31
7,984.28
7,126.56
Minority Interest
-1,034.25
12,007.75
11,195.89
7,117.75
6,316.56
5,954.47
Non-Current Liabilities
22,698.89
22,295.28
19,292.34
11,605.60
7,069.87
5,464.92
Current Liabilities
80,421.44
80,421.44
46,999.70
34,385.66
22,135.00
15,069.86
Total Liabilities
1,26,304.57
1,25,900.96
87,727.57
61,328.67
43,744.15
33,834.78

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
35,635.82
37,935.71
27,999.46
21,725.73
17,405.81
13,149.84
Current Assets
87,965.26
87,951.31
59,633.10
39,384.59
26,099.90
20,465.97
Total Assets
1,26,304.57
1,25,900.96
87,727.57
61,328.67
43,744.15
33,834.78
Total Debt*
--
51,037.97
37,851.38
28,807.47
19,448.54
14,390.09
Net Current Assets
7,543.82
7,529.87
12,633.40
4,998.93
3,964.90
5,396.11
Contingent Liabilities
--
2,285.36
2,119.74
2,108.31
1,704.90
1,421.66

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
-8,854.90
-5,150.78
-4,284.12
-4,409.38
-1,756.19
Cash Flow from Investing Activities
--
202.28
-4,596.74
-2,752.01
1,775.26
42.76
Cash from Financing Activities
--
8,055.87
10,688.83
7,218.63
3,534.62
1,915.93
Net Cash Inflow / Outflow
--
-596.75
941.31
182.50
900.50
202.50

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
35.97
36.83
29.14
1.78
28.96
19.42
Cash EPS (₹) info
34.90
86.50
67.95
28.69
51.25
37.61
Adjusted Book Value (₹) info
343.10
331.29
301.01
237.28
236.90
211.47
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
-262.91
-152.93
-127.24
-131.00
-52.17
Free Cash Flow per Share (₹) info
--
-266.11
-167.11
-164.44
-148.44
-58.86

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
10.64
10.16
7.21
10.72
9.77
ROE (%) info
11.23
22.65
20.50
7.46
18.83
13.54
ROA (%) info
1.62
2.26
2.50
1.14
3.68
3.19
EBIT Margin (%) info
8.17
7.83
8.49
5.26
7.20
5.45
Net Margin (%) info
6.51
9.28
8.48
3.29
8.00
6.59
Cash Profit Margin (%) info
--
12.76
11.34
5.68
10.11
8.79

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
16.89
13.12
18.41
-0.83
18.47
51.39
EBIT Growth (%) info
10.44
4.28
90.98
-27.53
56.61
982.20
Net Profit Growth (%) info
20.17
29.80
212.23
-58.11
43.15
154.61
EPS Growth (%) info
16.62
26.41
1,535.98
-93.85
49.11
95.36
Book Value Growth (%) info
--
10.06
26.90
0.19
12.03
-5.66

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
32.18
20.31
38.93
438.15
13.95
23.84
Price / Book Value info
3.27
2.26
3.77
3.29
1.71
2.19
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
14.09
11.58
15.87
18.82
11.88
14.23
Close Price (₹) info
1,174.70
749.00
1,134.15
782.45
403.85
464.00
High Price (₹) info
1,325.00
1,391.50
1,314.00
911.95
550.00
674.35
Low Price (₹) info
744.00
744.00
724.35
395.00
395.00
450.00
Market Cap (₹ Cr) info
37,835.11
25,198.80
38,202.21
26,275.46
13,598.11
15,586.26

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
1.92
4.57
3.73
3.61
2.44
2.02
Short term debt to equity ratio info
--
2.24
1.54
1.93
1.25
1.20
Current Ratio info
1.09
1.09
1.27
1.15
1.18
1.36
Quick Ratio info
0.35
0.35
0.53
0.43
0.55
0.85
Interest Coverage info
1.98
2.37
2.20
1.71
2.78
3.06

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
8.65
9.04
8.32
7.68
8.96
11.86
Asset Turnover info
0.22
0.21
0.27
0.33
0.44
0.46
Receivable days info
--
29.15
26.32
29.76
33.98
40.55
Inventory Days info
--
756.38
534.99
411.98
232.11
176.27
Payable days info
--
-157.88
-3,248.06
-2,023.13
307.91
127.52
Cash Conversion Cycle info
--
943.41
3,809.37
2,464.86
-41.81
89.30
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...