Godrej Peer Comparison

NSE: GODREJIND | BSE: 500164

₹1,167.50

₹17.00 (1.48%)

As on 28-Aug-2026IST

Market cap

₹39,364 Cr

Revenue (TTM)

₹23,225 Cr

P/E Ratio

33.5

P/B Ratio

3.4

Div. Yield

0 %

Edit

	Godrej	Apar	3M India	Siemens	KEC International
Market cap (₹ Cr)	39,364	74,453	38,866	1,45,119	11,328
Revenue (₹ Cr)	23,225	24,389	5,317	18,333	23,506
Net Profit (₹ Cr)	1,733.33	1,181.18	577.70	3,276.70	553.62
Net Margin (%)	6.51	4.82	10.77	7.75	2.35
RoE (%)	11.23	23.53	26.69	11.15	10.18
Price to Earnings	33.48	63.01	67.28	44.31	20.46
Price-To-Book	3.41	8.94	19.42	10.23	1.82

Income Statement (₹ Cr)

	Godrej	Apar	3M India	Siemens	KEC International
Operating Revenue	22,236.85	22,902.12	5,089.76	--	23,505.54
Total Income	25,980.60	22,968.22	5,138.50	--	23,662.81
Total Expenditure	19,995.34	20,990.35	4,104.00	--	21,745.77
EBITDA	2,241.51	1,911.77	985.76	--	1,759.77
Depreciation	501.36	161.14	62.64	--	197.38
EBIT	1,740.15	1,750.63	923.12	--	1,562.39
Interest	2,469.92	474.28	43.50	--	871.74
Other Income	3,743.75	66.10	48.74	--	157.27
Exceptional Items	-65.81	-32.53	-34.33	--	-58.78
Profit before Tax	3,393.43	1,310.00	894.03	--	789.14
Provision for Tax	981.52	333.07	371.71	--	183.55
Profit after Tax	2,411.91	976.93	522.32	--	605.59

	Godrej	Apar	3M India	Siemens	KEC International
Shareholder's Funds	11,176.49	5,393.38	1,768.15	--	6,159.69
Minority Interest	12,007.75	--	--	--	--
Non-Current Liabilities	22,295.28	587.53	181.82	--	515.16
Current Liabilities	80,421.44	7,730.38	1,165.03	--	18,007.82
Total Liabilities	1,25,900.96	13,711.29	3,137.25	--	25,133.45

	Godrej	Apar	3M India	Siemens	KEC International
Non-Current Assets	37,935.71	2,514.53	572.62	--	2,473.59
Current Assets	87,951.31	11,196.76	2,534.77	--	22,209.08
Total Assets	1,25,900.96	13,711.29	3,137.25	--	25,133.45
Total Debt*	51,037.97	840.51	0.00	--	5,103.23
Net Current Assets	7,529.87	3,466.38	1,369.74	--	4,201.26
Contingent Liabilities	2,285.36	24.92	306.66	--	188.22

	Godrej	Apar	3M India	Siemens	KEC International
Cash From Operating Activities	-8,854.90	967.58	513.72	--	-414.12
Cash Flow from Investing Activities	202.28	-558.08	-11.47	--	-241.80
Cash from Financing Activities	8,055.87	-433.91	-622.89	--	510.97
Net Cash Inflow / Outflow	-596.75	-24.41	-120.64	--	-144.95

	Godrej	Apar	3M India	Siemens	KEC International
ROCE (%)	10.64	31.84	51.87	--	16.35
ROE (%)	22.65	19.81	28.90	--	10.53
ROA (%)	2.26	7.82	17.10	--	2.61
EBIT Margin (%)	26.92	8.64	20.33	--	8.16
Net Margin (%)	9.28	4.25	10.16	--	2.56
Cash Profit Margin (%)	12.76	4.96	11.49	--	3.42

	Godrej	Apar	3M India	Siemens	KEC International
Revenue Growth (%)	13.12	23.25	14.49	--	7.59
EBIT Growth (%)	37.10	17.64	23.17	--	9.54
Net Profit Growth (%)	29.80	18.95	9.72	--	6.11
EPS Growth (%)	26.41	18.95	9.71	--	6.11
Book Value Growth (%)	10.06	19.14	-4.24	--	15.19

	Godrej	Apar	3M India	Siemens	KEC International
Price / Earnings	20.31	40.61	64.95	--	22.49
Price / Book Value	2.26	7.40	19.19	--	2.21
Dividend Yield (%)	0.00	0.61	1.68	--	1.08
EV/EBITDA	11.58	20.11	32.00	--	9.50
Market Cap (₹ Cr)	25,198.80	39,668.76	33,926.30	--	13,619.11

	Godrej	Apar	3M India	Siemens	KEC International
Debt to Equity	4.57	0.16	0.00	--	0.83
Short term debt to equity ratio	2.24	0.06	--	--	0.68
Current Ratio	1.09	1.45	2.18	--	1.23
Quick Ratio	0.35	0.91	1.47	--	1.15
Interest Coverage	2.37	3.76	21.55	--	1.91

	Godrej	Apar	3M India	Siemens	KEC International
Debtors to sales (%)	9.04	23.29	16.48	--	27.54
Asset Turnover	0.21	1.84	1.67	--	1.01
Receivable days	29.15	74.82	58.41	--	89.48
Inventory Days	756.38	59.32	52.75	--	20.76
Payable days	-157.88	33.40	98.08	--	238.84
Cash Conversion Cycle	943.41	100.74	13.08	--	-128.60

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.