Godrej Agrovet Financials
NSE: GODREJAGRO | BSE: 540743
₹675.85
₹2.80
(0.42%)
As on 11-Sep-2026IST
Market cap
₹13,002 Cr
Revenue (TTM)
₹10,474 Cr
P/E Ratio
29.1
P/B Ratio
6.1
Div. Yield
1.6 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
10,473.61
|
10,232.68
|
9,382.77
|
9,560.55
|
9,373.68
|
8,306.09
|
|
|
|
|
|
|
Total Income
|
10,582.34
|
10,338.63
|
9,431.32
|
9,601.87
|
9,484.83
|
8,385.74
|
|
|
|
|
|
|
Total Expenditure
|
9,639.56
|
9,369.24
|
8,571.64
|
8,859.10
|
8,854.54
|
7,640.68
|
|
|
|
|
|
|
EBITDA
|
834.05
|
863.44
|
811.13
|
701.45
|
519.14
|
665.41
|
|
|
|
|
|
|
Depreciation
|
227.64
|
228.86
|
226.10
|
214.29
|
185.47
|
173.34
|
|
|
|
|
|
|
EBIT
|
606.41
|
634.58
|
585.03
|
487.16
|
333.67
|
492.07
|
|
|
|
|
|
|
Interest
|
132.57
|
138.27
|
133.35
|
107.87
|
99.12
|
63.08
|
|
|
|
|
|
|
Other Income
|
108.73
|
105.95
|
48.55
|
41.32
|
111.15
|
79.65
|
|
|
|
|
|
|
Exceptional Items
|
-30.44
|
-30.44
|
--
|
--
|
--
|
-17.28
|
|
|
|
|
|
|
Profit before Tax
|
552.13
|
612.00
|
553.80
|
472.65
|
377.68
|
541.57
|
|
|
|
|
|
|
Provision for Tax
|
167.98
|
166.82
|
150.43
|
113.20
|
82.32
|
122.42
|
|
|
|
|
|
|
Profit after Tax
|
384.15
|
445.18
|
403.37
|
359.45
|
295.36
|
419.15
|
|
|
|
|
|
|
Minority Interest
|
22.10
|
27.60
|
26.35
|
0.22
|
6.55
|
-16.56
|
|
|
|
|
|
|
Share of Associate
|
40.51
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
446.76
|
472.78
|
429.72
|
359.67
|
301.91
|
402.59
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,032.08
|
2,032.08
|
2,380.90
|
2,516.65
|
2,337.53
|
2,268.42
|
|
|
|
|
|
|
Minority Interest
|
22.10
|
131.58
|
221.61
|
404.47
|
406.07
|
420.27
|
|
|
|
|
|
|
Non-Current Liabilities
|
1,077.70
|
1,068.36
|
700.55
|
552.48
|
321.99
|
232.07
|
|
|
|
|
|
|
Current Liabilities
|
2,928.83
|
2,928.83
|
2,202.43
|
2,192.97
|
2,377.98
|
2,635.74
|
|
|
|
|
|
|
Total Liabilities
|
6,170.19
|
6,160.85
|
5,505.49
|
5,666.57
|
5,443.57
|
5,556.50
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
2,894.61
|
3,388.41
|
3,312.01
|
3,382.70
|
3,138.08
|
2,760.03
|
|
|
|
|
|
|
Current Assets
|
2,758.50
|
2,758.50
|
2,186.57
|
2,283.87
|
2,305.49
|
2,796.47
|
|
|
|
|
|
|
Total Assets
|
6,170.19
|
6,160.85
|
5,505.49
|
5,666.57
|
5,443.57
|
5,556.50
|
|
|
|
|
|
|
Total Debt*
|
--
|
1,468.43
|
1,281.07
|
1,308.50
|
1,321.47
|
1,565.98
|
|
|
|
|
|
|
Net Current Assets
|
-170.33
|
-170.33
|
-15.86
|
90.90
|
-72.49
|
160.73
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
164.76
|
175.24
|
255.50
|
256.24
|
258.68
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,281.17
|
969.34
|
678.00
|
874.02
|
-120.05
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-150.39
|
-81.53
|
-327.34
|
-284.25
|
-208.05
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
-868.90
|
-900.84
|
-327.62
|
-594.41
|
310.83
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
261.88
|
-13.03
|
23.04
|
-4.64
|
-17.27
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
24.54
|
24.58
|
22.35
|
18.71
|
15.71
|
20.96
|
|
|
|
|
|
|
Cash EPS (₹)
|
23.22
|
35.05
|
32.74
|
29.85
|
25.02
|
30.84
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
111.09
|
105.12
|
123.51
|
130.59
|
121.34
|
117.81
|
|
|
|
|
|
|
Dividend per Share (₹)
|
1.63
|
11.00
|
11.00
|
10.00
|
9.50
|
9.50
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
66.61
|
50.42
|
35.27
|
45.48
|
-6.25
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
48.60
|
34.41
|
12.29
|
26.71
|
-20.15
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
20.95
|
18.36
|
15.51
|
12.73
|
17.59
|
|
|
|
|
|
|
ROE (%)
|
24.56
|
20.25
|
16.52
|
14.85
|
12.86
|
19.45
|
|
|
|
|
|
|
ROA (%)
|
6.57
|
7.63
|
7.22
|
6.47
|
5.37
|
8.11
|
|
|
|
|
|
|
EBIT Margin (%)
|
5.79
|
6.20
|
6.24
|
5.10
|
3.56
|
5.92
|
|
|
|
|
|
|
Net Margin (%)
|
3.63
|
4.31
|
4.28
|
3.74
|
3.11
|
5.00
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
6.28
|
6.41
|
5.75
|
4.97
|
6.92
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.58
|
9.06
|
-1.86
|
1.99
|
12.85
|
32.52
|
|
|
|
|
|
|
EBIT Growth (%)
|
-3.80
|
8.47
|
20.09
|
46.00
|
-32.19
|
20.08
|
|
|
|
|
|
|
Net Profit Growth (%)
|
3.70
|
10.37
|
12.22
|
21.70
|
-29.53
|
20.59
|
|
|
|
|
|
|
EPS Growth (%)
|
-1.86
|
9.99
|
19.44
|
19.10
|
-25.03
|
28.29
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
-14.87
|
-5.39
|
7.65
|
3.02
|
10.59
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
29.10
|
21.74
|
33.74
|
26.01
|
26.27
|
21.10
|
|
|
|
|
|
|
Price / Book Value
|
6.08
|
5.08
|
6.11
|
3.73
|
3.40
|
3.75
|
|
|
|
|
|
|
Dividend Yield (%)
|
1.63
|
2.06
|
1.46
|
2.05
|
2.30
|
2.15
|
|
|
|
|
|
|
EV/EBITDA
|
15.03
|
11.80
|
18.31
|
14.28
|
14.63
|
13.46
|
|
|
|
|
|
|
Close Price (₹)
|
556.50
|
534.70
|
753.70
|
487.00
|
412.70
|
442.15
|
|
|
|
|
|
|
High Price (₹)
|
876.35
|
876.35
|
877.85
|
581.60
|
593.00
|
746.80
|
|
|
|
|
|
|
Low Price (₹)
|
506.10
|
506.10
|
475.70
|
393.00
|
390.85
|
441.00
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
13,002.20
|
10,276.68
|
14,500.13
|
9,354.04
|
7,931.07
|
8,496.30
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.40
|
0.73
|
0.54
|
0.52
|
0.57
|
0.69
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.19
|
0.33
|
0.38
|
0.50
|
0.64
|
|
|
|
|
|
|
Current Ratio
|
0.94
|
0.94
|
0.99
|
1.04
|
0.97
|
1.06
|
|
|
|
|
|
|
Quick Ratio
|
0.48
|
0.48
|
0.42
|
0.41
|
0.40
|
0.52
|
|
|
|
|
|
|
Interest Coverage
|
5.16
|
5.43
|
5.15
|
5.38
|
4.81
|
9.59
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.42
|
6.58
|
6.10
|
5.43
|
6.12
|
11.45
|
|
|
|
|
|
|
Asset Turnover
|
1.79
|
1.84
|
1.76
|
1.79
|
1.76
|
1.66
|
|
|
|
|
|
|
Receivable days
|
--
|
21.15
|
20.26
|
20.00
|
28.75
|
37.82
|
|
|
|
|
|
|
Inventory Days
|
--
|
44.46
|
49.06
|
49.91
|
52.27
|
51.36
|
|
|
|
|
|
|
Payable days
|
--
|
31.76
|
33.21
|
33.53
|
34.02
|
34.29
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
33.86
|
36.11
|
36.38
|
46.99
|
54.90
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
