Godrej Agrovet Peer Comparison

NSE: GODREJAGRO | BSE: 540743

₹591.60

₹-20.60 (-3.36%)

As on 09-Nov-2026 12:34IST

Market cap

₹11,635 Cr

Revenue (TTM)

₹10,901 Cr

P/E Ratio

24.8

P/B Ratio

5.6

Div. Yield

1.8 %

Edit

	Godrej Agrovet	Narmada Agrobase	Prism Medico	Shree Rajivlochan	Hatsun Agro
Market cap (₹ Cr)	11,635	89	49	11	23,324
Revenue (₹ Cr)	10,901	98	1	--	10,880
Net Profit (₹ Cr)	400.49	3.13	-0.09	0.06	367.41
Net Margin (%)	3.63	3.15	-9.45	26.51	3.37
RoE (%)	24.08	5.20	-0.35	1.11	18.76
Price to Earnings	24.79	28.47	--	240.24	63.48
Price-To-Book	5.60	1.46	1.61	1.78	11.82

Income Statement (₹ Cr)

	Godrej Agrovet	Narmada Agrobase	Prism Medico	Shree Rajivlochan	Hatsun Agro
Operating Revenue	10,901.17	98.12	0.54	0.00	10,880.39
Total Income	11,023.92	99.32	0.90	0.22	10,893.18
Total Expenditure	10,080.79	94.07	0.86	0.14	9,705.86
EBITDA	820.38	4.05	-0.33	-0.14	1,174.53
Depreciation	228.33	0.22	0.00	0.00	588.68
EBIT	592.05	3.83	-0.33	-0.14	585.85
Interest	126.12	0.75	0.00	0.00	127.96
Other Income	122.75	1.20	0.36	0.22	12.79
Exceptional Items	-30.44	0.00	0.00	0.00	0.00
Profit before Tax	558.24	4.28	0.03	0.08	470.68
Provision for Tax	157.75	1.15	0.12	0.02	103.27
Profit after Tax	400.49	3.13	-0.09	0.06	367.41

	Godrej Agrovet	Narmada Agrobase	Prism Medico	Shree Rajivlochan	Hatsun Agro
Shareholder's Funds	2,075.88	61.07	33.08	5.15	1,973.14
Minority Interest	26.31	0.00	0.00	0.00	0.00
Non-Current Liabilities	577.23	0.77	0.00	0.04	938.95
Current Liabilities	3,654.87	12.77	0.21	0.00	1,539.46
Total Liabilities	6,160.85	72.25	15.61	5.36	5,239.42

	Godrej Agrovet	Narmada Agrobase	Prism Medico	Shree Rajivlochan	Hatsun Agro
Non-Current Assets	2,899.41	12.02	0.15	1.33	3,133.64
Current Assets	3,022.63	62.02	33.14	3.86	663.08
Total Assets	6,160.85	72.25	15.61	5.36	5,239.42
Total Debt*	1,468.43	10.10	0.00	0.14	1,331.95
Net Current Assets	-632.24	49.25	32.93	3.86	-876.38
Contingent Liabilities	164.76	0.05	--	--	158.91

	Godrej Agrovet	Narmada Agrobase	Prism Medico	Shree Rajivlochan	Hatsun Agro
Cash From Operating Activities	1,281.17	-1.30	0.00	1.68	1,556.54
Cash Flow from Investing Activities	-150.39	-2.95	--	--	-434.67
Cash from Financing Activities	-868.90	-0.18	0.00	--	-1,130.22
Net Cash Inflow / Outflow	261.88	-4.43	0.00	1.68	-8.35

	Godrej Agrovet	Narmada Agrobase	Prism Medico	Shree Rajivlochan	Hatsun Agro
ROCE (%)	20.95	8.94	2.84	1.72	17.40
ROE (%)	24.08	5.20	-0.35	1.11	18.76
ROA (%)	6.39	4.31	-0.51	1.06	8.26
EBIT Margin (%)	5.43	3.90	-61.27	--	5.38
Net Margin (%)	3.63	3.15	-9.45	26.51	3.37
Cash Profit Margin (%)	0.00	0.00	0.00	--	0.00

	Godrej Agrovet	Narmada Agrobase	Prism Medico	Shree Rajivlochan	Hatsun Agro
Revenue Growth (%)	11.64	48.29	-77.37	--	17.37
EBIT Growth (%)	-4.77	-11.20	-159.49	19.77	-2.24
Net Profit Growth (%)	11.14	-18.10	-114.03	-64.38	11.78
EPS Growth (%)	13.56	-25.49	-129.45	-64.38	11.78
Book Value Growth (%)	-14.87	6.21	2.11	1.36	13.21

	Godrej Agrovet	Narmada Agrobase	Prism Medico	Shree Rajivlochan	Hatsun Agro
Price / Earnings	23.83	15.76	-118.92	94.29	65.36
Price / Book Value	5.68	1.47	1.55	1.27	12.17
Dividend Yield (%)	1.80	0.00	0.00	0.00	0.56
EV/EBITDA	15.78	22.11	-145.87	53.45	21.54
Market Cap (₹ Cr)	10,276.68	115.67	15.29	--	20,502.05

	Godrej Agrovet	Narmada Agrobase	Prism Medico	Shree Rajivlochan	Hatsun Agro
Debt to Equity	0.16	0.01	0.00	0.00	0.24
Short term debt to equity ratio	0.19	0.15	--	--	0.18
Current Ratio	0.83	4.86	157.07	39.80	0.43
Quick Ratio	0.33	3.89	124.98	39.80	0.09
Interest Coverage	5.43	6.73	131.18	1,224.84	4.68

	Godrej Agrovet	Narmada Agrobase	Prism Medico	Shree Rajivlochan	Hatsun Agro
Debtors to sales (%)	6.86	37.78	730.91	--	0.07
Asset Turnover	1.74	1.35	0.03	0.00	2.45
Receivable days	21.15	126.71	561.48	--	0.24
Inventory Days	44.46	87.41	1,011.41	--	29.10
Payable days	31.76	3.90	28.80	--	15.25
Cash Conversion Cycle	33.86	210.22	1,544.08	--	14.08

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.