Godawari Power Financials
NSE: GPIL | BSE: 532734
₹244.45
₹-7.78
(-3.08%)
As on 11-Sep-2026IST
Market cap
₹16,461 Cr
Revenue (TTM)
₹5,808 Cr
P/E Ratio
20.4
P/B Ratio
2.8
Div. Yield
0.4 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
5,807.87
|
5,380.65
|
5,375.73
|
5,455.35
|
5,753.04
|
5,399.18
|
|
|
|
|
|
|
Total Income
|
5,912.84
|
5,474.79
|
5,471.71
|
5,554.56
|
5,857.29
|
5,429.60
|
|
|
|
|
|
|
Total Expenditure
|
4,545.16
|
4,127.58
|
4,182.02
|
4,128.57
|
4,589.52
|
3,536.06
|
|
|
|
|
|
|
EBITDA
|
1,262.71
|
1,253.07
|
1,193.71
|
1,326.79
|
1,163.52
|
1,863.12
|
|
|
|
|
|
|
Depreciation
|
184.52
|
178.34
|
155.18
|
141.31
|
123.54
|
104.70
|
|
|
|
|
|
|
EBIT
|
1,078.19
|
1,074.73
|
1,038.52
|
1,185.48
|
1,039.98
|
1,758.42
|
|
|
|
|
|
|
Interest
|
63.54
|
58.46
|
55.39
|
59.63
|
51.40
|
19.69
|
|
|
|
|
|
|
Other Income
|
104.97
|
94.14
|
95.98
|
99.21
|
104.25
|
30.42
|
|
|
|
|
|
|
Exceptional Items
|
-18.29
|
-18.29
|
0.70
|
17.52
|
-14.73
|
98.74
|
|
|
|
|
|
|
Profit before Tax
|
1,101.33
|
1,098.30
|
1,092.03
|
1,255.97
|
1,082.58
|
1,933.07
|
|
|
|
|
|
|
Provision for Tax
|
301.90
|
296.57
|
279.04
|
320.39
|
289.22
|
451.15
|
|
|
|
|
|
|
Profit after Tax
|
799.43
|
801.73
|
812.99
|
935.58
|
793.36
|
1,481.92
|
|
|
|
|
|
|
Minority Interest
|
-1.16
|
-0.98
|
-1.32
|
-0.24
|
0.04
|
-0.65
|
|
|
|
|
|
|
Share of Associate
|
8.27
|
--
|
--
|
--
|
--
|
--
|
|
|
|
|
|
|
Consolidated Profit
|
806.54
|
800.75
|
811.67
|
935.34
|
793.40
|
1,466.67
|
|
|
|
|
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,808.16
|
5,808.16
|
4,905.98
|
4,495.88
|
3,905.45
|
3,312.32
|
|
|
|
|
|
|
Minority Interest
|
-1.16
|
40.85
|
31.11
|
58.06
|
41.08
|
129.83
|
|
|
|
|
|
|
Non-Current Liabilities
|
579.15
|
579.15
|
282.06
|
246.09
|
265.18
|
198.67
|
|
|
|
|
|
|
Current Liabilities
|
867.99
|
867.99
|
939.77
|
745.21
|
947.65
|
1,249.10
|
|
|
|
|
|
|
Total Liabilities
|
7,296.15
|
7,296.15
|
6,158.92
|
5,545.24
|
5,159.36
|
4,889.93
|
|
|
|
|
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
4,298.76
|
4,656.05
|
3,890.21
|
3,138.54
|
2,836.62
|
2,511.05
|
|
|
|
|
|
|
Current Assets
|
2,640.10
|
2,640.10
|
2,268.71
|
2,406.70
|
2,322.75
|
2,378.88
|
|
|
|
|
|
|
Total Assets
|
7,296.15
|
7,296.15
|
6,158.92
|
5,545.24
|
5,159.36
|
4,889.93
|
|
|
|
|
|
|
Total Debt*
|
--
|
426.69
|
310.30
|
51.63
|
316.68
|
428.47
|
|
|
|
|
|
|
Net Current Assets
|
1,772.11
|
1,772.11
|
1,328.94
|
1,661.49
|
1,375.10
|
1,129.78
|
|
|
|
|
|
|
Contingent Liabilities
|
--
|
314.10
|
268.76
|
209.65
|
365.79
|
230.82
|
|
|
|
|
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1,157.40
|
898.25
|
1,044.44
|
993.41
|
1,330.34
|
|
|
|
|
|
|
Cash Flow from Investing Activities
|
--
|
-1,336.50
|
-436.31
|
-753.52
|
-228.78
|
-1,095.56
|
|
|
|
|
|
|
Cash from Financing Activities
|
--
|
156.22
|
-252.38
|
-678.74
|
-277.27
|
-232.93
|
|
|
|
|
|
|
Net Cash Inflow / Outflow
|
--
|
-22.88
|
209.56
|
-387.82
|
487.36
|
1.85
|
|
|
|
|
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
12.22
|
13.01
|
13.24
|
15.00
|
12.23
|
22.28
|
|
|
|
|
|
|
Cash EPS (₹)
|
11.98
|
15.93
|
15.80
|
17.27
|
14.14
|
24.10
|
|
|
|
|
|
|
Adjusted Book Value (₹)
|
87.88
|
91.99
|
79.58
|
72.03
|
60.21
|
50.32
|
|
|
|
|
|
|
Dividend per Share (₹)
|
0.41
|
1.00
|
1.25
|
1.00
|
0.80
|
2.20
|
|
|
|
|
|
|
Cash Flow per Share (₹)
|
--
|
18.81
|
14.66
|
83.74
|
76.58
|
101.06
|
|
|
|
|
|
|
Free Cash Flow per Share (₹)
|
--
|
0.47
|
5.65
|
52.35
|
42.00
|
63.17
|
|
|
|
|
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
20.20
|
23.50
|
30.00
|
28.48
|
58.53
|
|
|
|
|
|
|
ROE (%)
|
14.86
|
15.22
|
17.35
|
22.28
|
21.98
|
55.42
|
|
|
|
|
|
|
ROA (%)
|
11.88
|
11.92
|
13.89
|
17.48
|
15.79
|
35.44
|
|
|
|
|
|
|
EBIT Margin (%)
|
18.56
|
19.97
|
19.32
|
21.73
|
18.08
|
32.57
|
|
|
|
|
|
|
Net Margin (%)
|
13.52
|
14.64
|
14.86
|
16.84
|
13.54
|
27.29
|
|
|
|
|
|
|
Cash Profit Margin (%)
|
--
|
18.21
|
18.01
|
19.74
|
15.94
|
29.39
|
|
|
|
|
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.43
|
0.09
|
-1.46
|
-5.17
|
6.55
|
36.42
|
|
|
|
|
|
|
EBIT Growth (%)
|
13.57
|
3.49
|
-12.40
|
13.99
|
-40.86
|
71.05
|
|
|
|
|
|
|
Net Profit Growth (%)
|
10.73
|
-1.39
|
-13.10
|
17.93
|
-46.46
|
131.76
|
|
|
|
|
|
|
EPS Growth (%)
|
8.44
|
-1.73
|
-11.70
|
22.62
|
-45.10
|
138.06
|
|
|
|
|
|
|
Book Value Growth (%)
|
--
|
16.06
|
8.57
|
15.02
|
17.91
|
62.72
|
|
|
|
|
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
20.41
|
20.68
|
13.60
|
2.02
|
5.70
|
0.69
|
|
|
|
|
|
|
Price / Book Value
|
2.78
|
2.93
|
2.26
|
2.11
|
1.16
|
1.54
|
|
|
|
|
|
|
Dividend Yield (%)
|
0.41
|
0.37
|
0.69
|
0.66
|
1.15
|
2.85
|
|
|
|
|
|
|
EV/EBITDA
|
11.51
|
11.76
|
8.26
|
6.06
|
3.19
|
2.61
|
|
|
|
|
|
|
Close Price (₹)
|
255.65
|
268.80
|
180.12
|
151.46
|
69.78
|
77.29
|
|
|
|
|
|
|
High Price (₹)
|
320.00
|
290.00
|
253.60
|
168.91
|
99.56
|
92.40
|
|
|
|
|
|
|
Low Price (₹)
|
179.25
|
168.00
|
145.55
|
68.44
|
44.60
|
35.90
|
|
|
|
|
|
|
Market Cap (₹ Cr)
|
16,460.69
|
16,556.81
|
11,041.21
|
9,458.49
|
4,523.04
|
5,087.65
|
|
|
|
|
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.04
|
0.08
|
0.06
|
0.01
|
0.08
|
0.13
|
|
|
|
|
|
|
Short term debt to equity ratio
|
--
|
0.03
|
0.06
|
0.01
|
0.04
|
0.13
|
|
|
|
|
|
|
Current Ratio
|
3.04
|
3.04
|
2.41
|
3.23
|
2.45
|
1.90
|
|
|
|
|
|
|
Quick Ratio
|
1.97
|
1.97
|
1.42
|
2.02
|
1.60
|
1.21
|
|
|
|
|
|
|
Interest Coverage
|
18.33
|
19.79
|
20.71
|
22.06
|
22.06
|
99.19
|
|
|
|
|
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.26
|
2.44
|
2.46
|
3.88
|
5.14
|
6.48
|
|
|
|
|
|
|
Asset Turnover
|
0.86
|
0.80
|
0.92
|
1.02
|
1.15
|
1.29
|
|
|
|
|
|
|
Receivable days
|
--
|
8.95
|
11.69
|
16.98
|
20.48
|
21.13
|
|
|
|
|
|
|
Inventory Days
|
--
|
63.03
|
62.20
|
57.24
|
53.43
|
46.55
|
|
|
|
|
|
|
Payable days
|
--
|
60.28
|
60.77
|
65.02
|
57.69
|
55.20
|
|
|
|
|
|
|
Cash Conversion Cycle
|
--
|
11.70
|
13.11
|
9.20
|
16.23
|
12.49
|
|
|
|
|
|
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
