Godawari Power Peer Comparison
NSE: GPIL | BSE: 532734
₹244.45
As on 11-Sep-2026IST
Market cap
₹16,461 Cr
Revenue (TTM)
₹5,808 Cr
P/E Ratio
20.4
P/B Ratio
2.8
Div. Yield
0.4 %
| Godawari Power | Gallantt Ispat | Jayaswal Neco | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
16,461 | 13,199 | 8,744 | 7,673 | 2,204 |
Revenue (₹ Cr) |
5,808 | 4,437 | 7,589 | 6,962 | 3,474 |
Net Profit (₹ Cr) |
799.43 | 434.14 | 564.01 | 345.04 | 313.01 |
Net Margin (%) |
13.52 | 9.63 | 7.41 | 4.91 | 8.93 |
RoE (%) |
14.86 | 13.57 | 21.11 | 10.43 | 8.92 |
Price to Earnings |
20.41 | 30.29 | 15.50 | 22.24 | 7.04 |
Price-To-Book |
2.78 | 3.84 | 2.88 | 1.95 | 0.60 |
Income Statement (₹ Cr)
| Godawari Power | Gallantt Ispat | Jayaswal Neco | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Operating Revenue
|
5,380.65 | 4,418.92 | 7,131.82 | 6,888.57 | 4,014.35 |
|
Total Income
|
5,474.79 | 4,478.52 | 7,149.05 | 6,950.93 | 4,039.82 |
|
Total Expenditure
|
4,127.58 | 3,702.48 | 5,807.25 | 6,046.85 | 3,494.83 |
|
EBITDA
|
1,253.07 | 716.44 | 1,324.57 | 841.72 | 519.52 |
|
Depreciation
|
178.34 | 130.32 | 300.96 | 266.91 | 142.70 |
|
EBIT
|
1,074.73 | 586.13 | 1,023.61 | 574.81 | 376.82 |
|
Interest
|
58.46 | 41.69 | 427.35 | 125.37 | 46.34 |
|
Other Income
|
94.14 | 59.59 | 17.23 | 62.36 | 25.47 |
|
Exceptional Items
|
-18.29 | -- | -10.04 | -15.15 | -- |
|
Profit before Tax
|
1,098.30 | 604.03 | 603.45 | 496.65 | 355.95 |
|
Provision for Tax
|
296.57 | 119.77 | 140.34 | -10.57 | 0.50 |
|
Profit after Tax
|
801.73 | 484.27 | 463.11 | 507.22 | 355.45 |
Liabilities (₹ Cr)
| Godawari Power | Gallantt Ispat | Jayaswal Neco | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,808.16 | 3,316.23 | 2,841.36 | 3,862.79 | 3,318.65 |
|
Minority Interest
|
40.85 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
579.15 | 273.22 | 1,417.89 | 494.48 | 236.46 |
|
Current Liabilities
|
867.99 | 680.17 | 1,710.89 | 2,231.77 | 929.65 |
|
Total Liabilities
|
7,296.15 | 4,269.62 | 5,970.14 | 6,589.04 | 4,484.76 |
Assets (₹ Cr)
| Godawari Power | Gallantt Ispat | Jayaswal Neco | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
4,656.05 | 2,262.19 | 3,591.12 | 4,108.39 | 3,317.90 |
|
Current Assets
|
2,640.10 | 2,007.43 | 2,379.02 | 2,480.65 | 1,166.86 |
|
Total Assets
|
7,296.15 | 4,269.62 | 5,970.14 | 6,589.04 | 4,484.76 |
|
Total Debt*
|
426.69 | 547.69 | 2,111.21 | 1,034.30 | 328.33 |
|
Net Current Assets
|
1,772.11 | 1,327.26 | 668.13 | 248.88 | 237.21 |
|
Contingent Liabilities
|
314.10 | 106.20 | 300.14 | 669.90 | 209.84 |
Cashflow (₹ Cr)
| Godawari Power | Gallantt Ispat | Jayaswal Neco | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1,157.40 | 602.26 | 1,367.46 | 941.98 | 141.90 |
|
Cash Flow from Investing Activities
|
-1,336.50 | -627.36 | -112.87 | -443.75 | -125.53 |
|
Cash from Financing Activities
|
156.22 | 121.42 | -1,284.31 | -453.47 | 2.12 |
|
Net Cash Inflow / Outflow
|
-22.88 | 96.33 | -29.71 | 44.76 | 18.49 |
Ratios
Profitability Ratios
| Godawari Power | Gallantt Ispat | Jayaswal Neco | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
ROCE (%)
|
20.20 | 18.23 | 20.48 | 12.95 | 11.60 |
|
ROE (%)
|
15.22 | 15.73 | 17.76 | 13.96 | 11.21 |
|
ROA (%)
|
11.92 | 12.39 | 7.95 | 7.84 | 8.32 |
|
EBIT Margin (%)
|
25.04 | 17.56 | 18.81 | 13.12 | 13.58 |
|
Net Margin (%)
|
14.64 | 10.81 | 6.48 | 7.30 | 8.80 |
|
Cash Profit Margin (%)
|
18.21 | 13.91 | 10.71 | 11.24 | 12.41 |
Growth Ratios
| Godawari Power | Gallantt Ispat | Jayaswal Neco | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.09 | 2.94 | 18.87 | 4.94 | 9.15 |
|
EBIT Growth (%)
|
4.46 | 9.29 | 40.73 | 11.79 | -2.06 |
|
Net Profit Growth (%)
|
-1.39 | 20.84 | 311.00 | 72.51 | 2.09 |
|
EPS Growth (%)
|
-1.73 | 20.84 | 311.01 | 72.20 | 2.09 |
|
Book Value Growth (%)
|
16.06 | 16.66 | 19.61 | 12.52 | 9.75 |
Valuation Ratios
| Godawari Power | Gallantt Ispat | Jayaswal Neco | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Price / Earnings
|
20.68 | 27.37 | 15.05 | 11.34 | 8.03 |
|
Price / Book Value
|
2.93 | 4.00 | 2.45 | 1.50 | 0.86 |
|
Dividend Yield (%)
|
0.37 | 0.36 | 0.00 | 1.72 | 0.94 |
|
EV/EBITDA
|
11.76 | 17.14 | 6.57 | 7.37 | 5.34 |
|
Market Cap (₹ Cr)
|
16,556.81 | 13,254.56 | 6,970.64 | 5,753.33 | 2,853.80 |
Solvency Ratios
| Godawari Power | Gallantt Ispat | Jayaswal Neco | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.08 | 0.17 | 0.74 | 0.27 | 0.10 |
|
Short term debt to equity ratio
|
0.03 | 0.13 | 0.17 | 0.14 | 0.06 |
|
Current Ratio
|
3.04 | 2.95 | 1.39 | 1.11 | 1.26 |
|
Quick Ratio
|
1.97 | 2.14 | 0.58 | 0.63 | 0.74 |
|
Interest Coverage
|
19.79 | 15.49 | 2.41 | 4.96 | 8.68 |
Operating Efficiency Ratios
| Godawari Power | Gallantt Ispat | Jayaswal Neco | Kirloskar Ferrous | Prakash | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.44 | 4.02 | 6.58 | 15.82 | 4.33 |
|
Asset Turnover
|
0.80 | 1.13 | 1.22 | 1.06 | 0.94 |
|
Receivable days
|
8.95 | 11.06 | 22.25 | 56.54 | 11.69 |
|
Inventory Days
|
63.03 | 40.76 | 66.77 | 58.28 | 35.65 |
|
Payable days
|
60.28 | 15.02 | 43.30 | 60.67 | 19.26 |
|
Cash Conversion Cycle
|
11.70 | 36.80 | 45.73 | 54.15 | 28.08 |