Godawari Power Peer Comparison

NSE: GPIL | BSE: 532734

₹205.63

₹-8.68 (-4.05%)

As on 08-Oct-2026IST

Market cap

₹13,841 Cr

Revenue (TTM)

₹5,808 Cr

P/E Ratio

17.2

P/B Ratio

2.3

Div. Yield

0.5 %

Edit

	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Prakash
Market cap (₹ Cr)	13,841	12,147	8,883	7,691	2,065
Revenue (₹ Cr)	5,808	4,437	7,589	6,962	3,474
Net Profit (₹ Cr)	799.43	434.14	564.01	345.04	313.01
Net Margin (%)	13.52	9.63	7.41	4.91	8.93
RoE (%)	14.86	13.57	21.11	10.43	8.92
Price to Earnings	17.16	27.87	15.75	22.29	6.60
Price-To-Book	2.34	3.53	2.93	1.96	0.56

Income Statement (₹ Cr)

	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Prakash
Operating Revenue	5,807.87	4,436.81	7,589.03	6,961.99	3,473.58
Total Income	5,912.84	4,507.89	7,609.05	7,033.32	3,503.90
Total Expenditure	4,545.16	3,782.12	6,180.47	6,121.39	2,950.93
EBITDA	1,262.71	654.70	1,408.56	840.60	522.65
Depreciation	184.52	128.78	303.14	272.07	169.05
EBIT	1,078.19	525.92	1,105.42	568.53	353.60
Interest	63.54	44.52	372.37	120.84	51.84
Other Income	104.97	71.08	20.02	71.33	30.32
Exceptional Items	-18.29	0.00	-10.04	-46.99	0.00
Profit before Tax	1,101.33	552.48	743.03	472.03	332.08
Provision for Tax	301.90	118.34	179.02	126.99	19.07
Profit after Tax	799.43	434.15	564.01	345.04	313.01

	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Prakash
Shareholder's Funds	5,808.16	3,316.24	2,841.36	3,713.38	3,588.37
Minority Interest	-1.16	0.00	0.00	0.00	0.00
Non-Current Liabilities	579.15	273.22	1,417.89	533.08	474.64
Current Liabilities	867.99	680.16	1,710.89	2,312.61	689.64
Total Liabilities	7,296.15	--	5,970.14	6,589.04	4,752.65

	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Prakash
Non-Current Assets	4,298.76	2,206.46	3,323.33	3,943.87	3,493.79
Current Assets	2,640.10	2,008.31	2,379.03	2,450.68	1,175.60
Total Assets	7,296.15	--	5,970.14	6,589.04	4,752.65
Total Debt*	426.69	--	2,111.21	1,034.30	420.25
Net Current Assets	1,772.11	1,328.15	668.14	138.07	485.96
Contingent Liabilities	314.10	--	300.14	669.90	176.09

	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Prakash
Cash From Operating Activities	1,157.40	--	1,367.46	941.98	298.99
Cash Flow from Investing Activities	-1,336.50	--	-112.87	-443.75	-338.24
Cash from Financing Activities	156.22	--	-1,284.31	-453.47	31.07
Net Cash Inflow / Outflow	-22.88	--	-29.71	44.76	-8.18

	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Prakash
ROCE (%)	20.20	--	20.48	12.95	9.79
ROE (%)	14.86	13.53	21.11	10.43	8.92
ROA (%)	11.88	11.11	9.63	5.35	6.78
EBIT Margin (%)	18.56	11.85	14.57	8.17	10.18
Net Margin (%)	13.52	9.63	7.41	4.91	8.93
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Prakash
Revenue Growth (%)	8.43	4.13	22.18	3.78	-10.58
EBIT Growth (%)	13.57	-13.08	39.06	7.92	-6.07
Net Profit Growth (%)	9.60	-4.09	137.60	-25.36	-12.16
EPS Growth (%)	10.37	-4.09	140.77	-17.07	-12.16
Book Value Growth (%)	16.06	--	19.61	12.52	8.13

	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Prakash
Price / Earnings	16.82	27.98	15.54	20.20	6.60
Price / Book Value	2.34	3.53	2.93	1.96	0.56
Dividend Yield (%)	0.49	0.40	0.00	1.29	1.56
EV/EBITDA	10.37	18.59	7.61	10.23	4.38
Market Cap (₹ Cr)	16,556.81	--	6,970.64	5,753.33	2,000.23

	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Prakash
Debt to Equity	0.04	0.03	0.46	0.06	0.08
Short term debt to equity ratio	0.03	--	0.17	0.14	0.03
Current Ratio	3.04	2.95	1.39	1.06	1.70
Quick Ratio	1.97	2.14	0.58	0.60	0.98
Interest Coverage	18.33	13.41	3.00	4.91	7.41

	Godawari Power	Gallantt Ispat	Jayaswal Neco	Kirloskar Ferrous	Prakash
Debtors to sales (%)	2.26	4.00	6.18	15.66	5.66
Asset Turnover	0.86	1.14	1.30	1.08	0.75
Receivable days	8.95	--	22.25	56.54	19.42
Inventory Days	63.03	--	66.77	58.28	51.49
Payable days	60.28	--	43.30	60.67	20.78
Cash Conversion Cycle	11.70	--	45.73	54.15	50.13

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.