Glory Polyfilms Key Ratios
NSE: GLORY | BSE: 532857
₹0.50
As on 16-May-2014IST
Market cap
₹3 Cr
Revenue (TTM)
₹70 Cr
P/E Ratio
--
P/B Ratio
0
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 2.26 | -20.59 | -10.07 | -21.96 | -3.63 |
| EBIT | -26.20 | -1.51 | 33.49 | -215.85 | -208.74 |
| Net Profit | -1,006.13 | -342.42 | -3.79 | -363.43 | -247.13 |
| EPS | -1,006.09 | -342.44 | -3.80 | -296.45 | -215.15 |
| Book Value | -- | -- | -21.14 | -23.08 | -13.71 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-13 | Mar-12 |
| EBIT-Margin
| -6.46 | 0.53 | -20.97 | -21.18 | -4.40 |
| Net Margin
| -15.90 | -7.58 | -55.10 | -32.99 | -14.99 |
| Return on equity
| -12.82 | -4.97 | -- | -23.72 | -15.20 |
| Return on Capital
| 0.17 | 3.02 | -- | -7.12 | 0.58 |
| Return on Assets
| -5.44 | -2.27 | -33.14 | -9.30 | -7.23 |
| Debt to Equity (x)
| -- | -- | 0.00 | 1.26 | 0.91 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
-7.12
|
0.58
|
7.05
|
8.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
-23.72
|
-15.20
|
0.45
|
5.30
|
|
Peer Median
|
14.03
|
--
|
--
|
--
|
--
|
ROA
-33.14
Lower than Peers by 40.02
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
-33.14
|
-9.30
|
-7.23
|
0.20
|
1.83
|
|
Peer Median
|
6.88
|
--
|
--
|
--
|
--
|
EBIT Margin
-20.97
Lower than Peers by 27.84
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
-20.97
|
-21.18
|
-4.40
|
6.19
|
11.73
|
|
Peer Median
|
6.87
|
--
|
--
|
--
|
--
|
Net Margin
-55.10
Lower than Peers by 59.17
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
-55.10
|
-32.99
|
-14.99
|
0.29
|
3.45
|
|
Peer Median
|
4.07
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
-12.98
|
-4.05
|
5.37
|
5.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-10.07
Lower than Peers by 24.93
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
-10.07
|
-38.54
|
-25.54
|
47.50
|
44.12
|
|
Peer Median
|
14.87
|
--
|
--
|
--
|
--
|
EBIT Growth
33.49
Lower than Peers by 11.55
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
33.49
|
-195.96
|
-152.88
|
-22.13
|
64.39
|
|
Peer Median
|
45.04
|
--
|
--
|
--
|
--
|
Net Profit Growth
-3.79
Lower than Peers by 49.57
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
-3.79
|
-29.03
|
-3,993.06
|
-87.18
|
-21.81
|
|
Peer Median
|
45.78
|
--
|
--
|
--
|
--
|
EPS Growth
-3.80
Lower than Peers by 52.54
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
-3.80
|
-29.03
|
-3,992.61
|
-94.72
|
-44.18
|
|
Peer Median
|
48.75
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
-21.14
|
-14.07
|
63.20
|
34.37
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
1.26
|
0.91
|
0.73
|
1.23
|
|
Peer Median
|
0.11
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
2.59
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
2.59
|
0.90
|
0.63
|
0.40
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
0.49
Lower than Peers by 0.90
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
0.49
|
0.82
|
0.97
|
1.25
|
2.45
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Quick Ratio
0.46
Lower than Peers by 0.34
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
0.46
|
0.75
|
0.88
|
1.03
|
2.14
|
|
Peer Median
|
0.80
|
--
|
--
|
--
|
--
|
Interest Coverage
-1.03
Lower than Peers by 4.03
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
-1.03
|
-2.42
|
0.06
|
1.13
|
2.09
|
|
Peer Median
|
3.00
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
74.79
Higher than Peers by 58.62
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
74.79
|
71.88
|
40.69
|
28.44
|
24.04
|
|
Peer Median
|
16.17
|
--
|
--
|
--
|
--
|
Asset Turnover
0.60
Lower than Peers by 0.60
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
0.60
|
0.31
|
0.49
|
0.70
|
0.56
|
|
Peer Median
|
1.20
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
224.90
|
134.12
|
77.12
|
82.30
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
47.93
|
43.99
|
34.67
|
40.56
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
194.84
|
94.70
|
67.22
|
113.04
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
77.99
|
83.41
|
44.57
|
9.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
--
|
--
|
46.31
|
15.37
|
|
Peer Median
|
14.57
|
--
|
--
|
--
|
--
|
Price / Book Value
0.05
Lower than Peers by 2.30
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
0.05
|
0.07
|
0.14
|
0.17
|
0.71
|
|
Peer Median
|
2.34
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
509.63
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
509.63
|
-83.55
|
7.76
|
4.53
|
9.36
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
3
Lower than Peers by 575
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Glory Polyfilms
|
3
|
7
|
16
|
23
|
61
|
|
Peer Median
|
578
|
--
|
--
|
--
|
--
|