Glory Polyfilms Key Ratios

Stock Card

NSE: GLORY | BSE: 532857

₹0.50

₹0.01 (2.04%)

As on 16-May-2014IST

Market cap

₹3 Cr

Revenue (TTM)

₹70 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Key Ratios and Highlights

Growth Score (%)	Quarterly		Annual (TTM)
Particulars	QoQ	YoY	1-Year	3-Years	5-Years
Revenue	2.26	-20.59	-10.07	-21.96	-3.63
EBIT	-26.20	-1.51	33.49	-215.85	-208.74
Net Profit	-1,006.13	-342.42	-3.79	-363.43	-247.13
EPS	-1,006.09	-342.44	-3.80	-296.45	-215.15
Book Value	--	--	-21.14	-23.08	-13.71

Key Ratios (%)	Average		Annual (TTM)
Particulars	3-Years	5-Years	TTM	Mar-13	Mar-12
EBIT-Margin	-6.46	0.53	-20.97	-21.18	-4.40
Net Margin	-15.90	-7.58	-55.10	-32.99	-14.99
Return on equity	-12.82	-4.97	--	-23.72	-15.20
Return on Capital	0.17	3.02	--	-7.12	0.58
Return on Assets	-5.44	-2.27	-33.14	-9.30	-7.23
Debt to Equity (x)	--	--	0.00	1.26	0.91

Profitability

View Detailed Peer Comparison

ROCE

Earning before interest and taxes / (Average net worth + Average total Debt) * 100

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	-7.12	0.58	7.05	8.05	6.51
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROE

Profit after tax / Average Net worth * 100

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	-23.72	-15.20	0.45	5.30	8.30
Peer Median	14.03	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

ROA

-33.14

Lower than Peers by 40.02

Profit after tax / Average Total assets * 100

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	-33.14	-9.30	-7.23	0.20	1.83	3.14
Peer Median	6.88	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Margin

-20.97

Lower than Peers by 27.84

Operating profit (EBIT) / Net Sales * 100

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	-20.97	-21.18	-4.40	6.19	11.73	10.29
Peer Median	6.87	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Margin

-55.10

Lower than Peers by 59.17

Net profit / Total Income (Net sales plus other income) * 100

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	-55.10	-32.99	-14.99	0.29	3.45	6.36
Peer Median	4.07	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Profit Margin

(Net profit + Depreciation) / Gross Sales * 100

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	-12.98	-4.05	5.37	5.81	7.61
Peer Median	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Growth

View Detailed Peer Comparison

Revenue Growth

-10.07

Lower than Peers by 24.93

Year on year growth in net sales

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	-10.07	-38.54	-25.54	47.50	44.12	34.67
Peer Median	14.87	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EBIT Growth

33.49

Lower than Peers by 11.55

Year on year growth in operating profit (EBIT)

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	33.49	-195.96	-152.88	-22.13	64.39	75.88
Peer Median	45.04	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Net Profit Growth

-3.79

Lower than Peers by 49.57

Year on year growth in profit after tax

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	-3.79	-29.03	-3,993.06	-87.18	-21.81	26.19
Peer Median	45.78	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EPS Growth

-3.80

Lower than Peers by 52.54

Year on year growth in earnings per share

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	-3.80	-29.03	-3,992.61	-94.72	-44.18	26.19
Peer Median	48.75	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Book Value Growth

Year on year growth in book value per share

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	-21.14	-14.07	63.20	34.37	9.63
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Solvency

View Detailed Peer Comparison

Debt to Equity

Total debt / Net worth

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	1.26	0.91	0.73	1.23	1.59
Peer Median	0.11	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Short term debt to equity ratio

2.59

(Short term borrowings / Net worth)

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	2.59	0.90	0.63	0.40	--	--
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Current Ratio

0.49

Lower than Peers by 0.90

Current Assets / Current Liabilities and Provisions

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	0.49	0.82	0.97	1.25	2.45	4.17
Peer Median	1.39	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Quick Ratio

0.46

Lower than Peers by 0.34

(Current Assets - Inventory) / Current Liabilities and Provisions

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	0.46	0.75	0.88	1.03	2.14	3.60
Peer Median	0.80	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Interest Coverage

-1.03

Lower than Peers by 4.03

Earning before interest and taxes (EBIT) / Interest Expenses

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	-1.03	-2.42	0.06	1.13	2.09	3.19
Peer Median	3.00	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Operating Efficiency

View Detailed Peer Comparison

Debtors to sales

74.79

Higher than Peers by 58.62

Debtors outstanding / Net Sales * 100

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	74.79	71.88	40.69	28.44	24.04	34.21
Peer Median	16.17	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Asset Turnover

0.60

Lower than Peers by 0.60

Sales / Average Total Assets

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	0.60	0.31	0.49	0.70	0.56	0.54
Peer Median	1.20	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Receivable days

Average Debtors / Sales * 365

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	224.90	134.12	77.12	82.30	119.33
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Inventory Days

Average Inventory / Sales * 365

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	47.93	43.99	34.67	40.56	56.35
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Payable days

Average Creditors / Cost of goods sold * 365

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	194.84	94.70	67.22	113.04	118.27
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Cash Conversion Cycle

Receivable Days + Inventory Days - Payable Days

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	77.99	83.41	44.57	9.83	57.41
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Valuation

View Detailed Peer Comparison

Price / Earnings

Current share price divided by earning per share in the last twelve months

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	--	--	46.31	15.37	14.77
Peer Median	13.35	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Price / Book Value

0.05

Lower than Peers by 2.10

Current share price divided by book value per share in the latest financial year

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	0.05	0.07	0.14	0.17	0.71	1.17
Peer Median	2.15	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Dividend Yield

Dividend per share in the past twelve months divided by current share price

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	--	--	--	--	--	--
Peer Median	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

EV/EBITDA

509.63

Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	509.63	-83.55	7.76	4.53	9.36	16.62
Peer Median

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Market Cap

Lower than Peers by 590

Current Share price multiplied by latest total number of shares outstanding

Company Name	TTM	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06	Mar-05	Mar-04
Glory Polyfilms	3	7	16	23	61	75
Peer Median	593	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly