Secure Earth Technologies Peer Comparison
BSE: 511503
₹2.01
As on 22-Jun-2015IST
Market cap
₹14 Cr
Revenue (TTM)
₹65 Cr
P/E Ratio
--
P/B Ratio
0.2
Div. Yield
0 %
| Secure Earth Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
14 | 33,918 | 31,652 | 16,695 | 16,504 |
Revenue (₹ Cr) |
-- | 14,670 | 2,702 | 6,591 | 5 |
Net Profit (₹ Cr) |
-0.98 | 1,343.30 | 260.66 | 628.38 | 1.29 |
Net Margin (%) |
-- | 9.19 | 9.55 | 9.42 | 25.61 |
RoE (%) |
-- | 22.16 | 40.04 | 18.39 | -- |
Price to Earnings |
-- | 25.24 | 121.43 | 28.66 | -- |
Price-To-Book |
0.23 | 5.05 | 15.76 | 4.68 | 61.79 |
Income Statement (₹ Cr)
| Secure Earth Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Operating Revenue
|
65.17 | 3,534.90 | -- | -- | 0.00 |
|
Total Income
|
66.15 | 3,577.09 | -- | -- | 0.00 |
|
Total Expenditure
|
60.21 | 2,960.30 | -- | -- | 0.09 |
|
EBITDA
|
4.96 | 574.60 | -- | -- | -0.09 |
|
Depreciation
|
1.84 | 55.25 | -- | -- | -- |
|
EBIT
|
3.12 | 519.34 | -- | -- | -0.09 |
|
Interest
|
1.87 | 1.14 | -- | -- | 0.01 |
|
Other Income
|
0.98 | 42.19 | -- | -- | 0.00 |
|
Exceptional Items
|
-0.18 | -- | -- | -- | -- |
|
Profit before Tax
|
2.23 | 560.40 | -- | -- | -0.10 |
|
Provision for Tax
|
0.47 | 141.23 | -- | -- | -- |
|
Profit after Tax
|
1.76 | 419.16 | -- | -- | -0.10 |
Liabilities (₹ Cr)
| Secure Earth Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
68.14 | 1,740.92 | -- | -- | -0.89 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2.32 | -95.30 | -- | -- | 3.13 |
|
Current Liabilities
|
69.58 | 540.14 | -- | -- | 0.03 |
|
Total Liabilities
|
140.34 | 2,310.98 | -- | -- | 2.27 |
Assets (₹ Cr)
| Secure Earth Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
65.60 | 952.47 | -- | -- | 2.26 |
|
Current Assets
|
74.43 | 1,233.29 | -- | -- | 0.01 |
|
Total Assets
|
140.34 | 2,310.98 | -- | -- | 2.27 |
|
Total Debt*
|
46.46 | 0.00 | -- | -- | 3.13 |
|
Net Current Assets
|
4.85 | 693.15 | -- | -- | -0.02 |
|
Contingent Liabilities
|
-- | 3.77 | -- | -- | 0.01 |
Cashflow (₹ Cr)
| Secure Earth Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-- | 472.98 | -- | -- | -0.10 |
|
Cash Flow from Investing Activities
|
-- | -199.86 | -- | -- | 0.00 |
|
Cash from Financing Activities
|
-- | -249.42 | -- | -- | 0.11 |
|
Net Cash Inflow / Outflow
|
-- | 23.70 | -- | -- | 0.00 |
Ratios
Profitability Ratios
| Secure Earth Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
ROCE (%)
|
3.67 | 35.38 | -- | -- | -4.17 |
|
ROE (%)
|
3.30 | 26.99 | -- | -- | 0.00 |
|
ROA (%)
|
1.24 | 20.05 | -- | -- | -4.63 |
|
EBIT Margin (%)
|
9.12 | 17.45 | -- | -- | -- |
|
Net Margin (%)
|
2.66 | 11.72 | -- | -- | -50,052.46 |
|
Cash Profit Margin (%)
|
5.52 | 13.42 | -- | -- | -- |
Growth Ratios
| Secure Earth Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
15.78 | 13.17 | -- | -- | -- |
|
EBIT Growth (%)
|
1,505.01 | 11.34 | -- | -- | -21.52 |
|
Net Profit Growth (%)
|
145.00 | 6.60 | -- | -- | -30.98 |
|
EPS Growth (%)
|
142.86 | 6.44 | -- | -- | -30.98 |
|
Book Value Growth (%)
|
17.00 | 20.30 | -- | -- | -13.41 |
Valuation Ratios
| Secure Earth Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 7.46 | -- | -- | 0.00 |
|
Price / Book Value
|
0.00 | 3.69 | -- | -- | 0.00 |
|
Dividend Yield (%)
|
0.00 | 2.66 | -- | -- | -- |
|
EV/EBITDA
|
19.34 | 9.45 | -- | -- | -34.99 |
|
Market Cap (₹ Cr)
|
0.00 | 6,255.00 | -- | -- | -- |
Solvency Ratios
| Secure Earth Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.78 | 0.00 | -- | -- | -3.53 |
|
Short term debt to equity ratio
|
0.67 | -- | -- | -- | -3.87 |
|
Current Ratio
|
1.07 | 2.28 | -- | -- | 0.22 |
|
Quick Ratio
|
1.01 | 2.28 | -- | -- | 0.22 |
|
Interest Coverage
|
2.19 | 494.31 | -- | -- | -8.31 |
Operating Efficiency Ratios
| Secure Earth Technologies | Hexaware Technologies | Netweb Tech | KPIT Technologies | IDream Film Infra | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
51.08 | 12.38 | -- | -- | -- |
|
Asset Turnover
|
0.46 | 1.69 | -- | -- | 0.00 |
|
Receivable days
|
191.93 | 45.34 | -- | -- | -- |
|
Inventory Days
|
24.27 | 0.00 | -- | -- | -- |
|
Payable days
|
189.00 | -- | -- | -- | 424.83 |
|
Cash Conversion Cycle
|
27.20 | -- | -- | -- | -- |