Genesys Intl Peer Comparison

NSE: GENESYS | BSE: 506109

₹188.11

₹-3.01 (-1.57%)

As on 09-Nov-2026IST

Market cap

₹1,258 Cr

Revenue (TTM)

₹338 Cr

P/E Ratio

40.9

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Genesys Intl	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Market cap (₹ Cr)	1,258	34,488	24,237	14,487	12,857
Revenue (₹ Cr)	338	7,137	4,024	6,654	5,975
Net Profit (₹ Cr)	31.11	756.00	670.14	226.02	784.40
Net Margin (%)	8.68	10.48	15.97	3.38	12.65
RoE (%)	4.82	22.06	24.90	26.28	16.75
Price to Earnings	40.85	45.62	36.17	64.10	16.39
Price-To-Book	1.52	7.59	8.32	10.79	2.64

Income Statement (₹ Cr)

	Genesys Intl	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Operating Revenue	338.30	7,137.00	4,023.99	6,653.61	5,974.60
Total Income	358.48	7,215.00	4,196.99	6,679.47	6,202.30
Total Expenditure	230.33	5,625.00	3,109.78	6,057.21	5,018.50
EBITDA	107.97	1,512.00	914.21	596.40	956.10
Depreciation	67.97	350.00	92.00	125.38	108.30
EBIT	40.00	1,162.00	822.21	471.02	847.80
Interest	12.43	237.00	13.92	172.06	11.60
Other Income	20.18	78.00	173.00	25.86	227.70
Exceptional Items	-5.10	16.00	-95.69	-69.74	-24.90
Profit before Tax	42.66	1,019.00	885.60	255.08	1,039.00
Provision for Tax	11.55	263.00	215.46	29.06	254.60
Profit after Tax	31.11	756.00	670.14	226.02	784.40

	Genesys Intl	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Shareholder's Funds	703.52	4,543.00	2,912.79	1,286.91	4,869.70
Minority Interest	-0.32	0.00	0.00	0.00	0.00
Non-Current Liabilities	24.91	836.00	149.02	1,237.99	223.00
Current Liabilities	242.07	2,651.00	787.64	1,768.80	1,042.60
Total Liabilities	993.03	6,288.00	3,962.54	4,293.70	6,072.00

	Genesys Intl	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Non-Current Assets	280.94	3,713.00	209.21	635.59	1,637.10
Current Assets	630.75	4,109.00	2,954.00	3,236.20	4,361.70
Total Assets	993.03	6,288.00	3,962.54	4,293.70	6,072.00
Total Debt*	160.17	1,827.00	0.00	826.95	0.00
Net Current Assets	388.68	1,458.00	2,166.36	1,467.40	3,319.10
Contingent Liabilities	47.71	226.00	0.67	24.77	36.30

	Genesys Intl	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Cash From Operating Activities	15.81	520.00	663.98	83.95	770.80
Cash Flow from Investing Activities	-150.03	-507.00	-72.52	-56.85	-240.60
Cash from Financing Activities	138.76	-133.00	-534.79	196.59	-401.00
Net Cash Inflow / Outflow	4.54	-120.00	56.67	223.69	129.20

	Genesys Intl	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
ROCE (%)	7.85	8.38	28.57	22.50	23.53
ROE (%)	4.82	22.06	24.90	26.28	16.75
ROA (%)	3.55	10.91	18.35	6.14	13.59
EBIT Margin (%)	11.82	16.28	20.43	7.08	14.19
Net Margin (%)	8.68	10.48	15.97	3.38	12.65
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Genesys Intl	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Revenue Growth (%)	3.73	73.95	10.01	12.20	8.81
EBIT Growth (%)	-56.78	560.23	11.72	17.69	12.40
Net Profit Growth (%)	-46.17	18,800.00	-0.07	5.22	11.99
EPS Growth (%)	-44.87	17,796.89	10.53	1.66	14.50
Book Value Growth (%)	26.87	7.68	6.23	90.79	14.21

	Genesys Intl	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Price / Earnings	23.52	45.76	32.69	49.27	15.99
Price / Book Value	1.52	7.59	8.32	10.79	2.64
Dividend Yield (%)	0.00	0.00	1.93	0.12	2.68
EV/EBITDA	12.17	23.80	24.69	24.77	10.74
Market Cap (₹ Cr)	866.96	8,645.86	24,776.83	7,930.76	11,655.76

	Genesys Intl	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debt to Equity	0.01	0.12	0.00	0.62	0.00
Short term debt to equity ratio	0.21	0.18	--	0.01	--
Current Ratio	2.61	1.55	3.75	1.83	4.18
Quick Ratio	2.61	1.23	3.75	1.65	4.18
Interest Coverage	4.43	5.30	64.64	2.48	90.57

	Genesys Intl	Sterlite Tech	Tata Elxsi	Black Box	Zensar Tech
Debtors to sales (%)	60.08	22.50	26.62	17.34	13.40
Asset Turnover	0.39	1.03	1.10	1.81	1.03
Receivable days	236.74	72.77	99.61	49.67	55.01
Inventory Days	0.00	63.15	0.00	15.38	0.00
Payable days	--	152.27	2,557.12	110.29	--
Cash Conversion Cycle	--	-16.35	-2,457.51	-45.24	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.