Gemini Communication Peer Comparison

NSE: GEMINI | BSE: 532318

₹0.20

₹0.00 (0.00%)

As on 12-Apr-2019IST

Market cap

₹2 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

P/B Ratio

-0

Div. Yield

0 %

Edit

	Gemini Communication	HFCL	Takyon Networks	Ortel Comm	Aditya Infotech
Market cap (₹ Cr)	2	38,487	27	7	42,315
Revenue (₹ Cr)	5	5,993	103	64	4,883
Net Profit (₹ Cr)	-65.26	604.22	6.96	-22.97	477.28
Net Margin (%)	-1,300.58	9.95	6.72	-34.74	9.75
RoE (%)	--	12.69	21.92	--	27.56
Price to Earnings	--	67.22	7.49	--	88.66
Price-To-Book	-0.02	7.41	0.49	--	20.99

Income Statement (₹ Cr)

	Gemini Communication	HFCL	Takyon Networks	Ortel Comm	Aditya Infotech
Operating Revenue	6.68	2,131.41	--	203.21	943.78
Total Income	6.81	2,152.82	--	213.49	950.89
Total Expenditure	8.64	1,938.53	--	163.05	897.80
EBITDA	-1.97	192.88	--	40.16	45.98
Depreciation	0.67	21.75	--	23.56	2.41
EBIT	-2.63	171.13	--	16.60	43.57
Interest	0.02	62.39	--	26.62	17.56
Other Income	0.13	21.41	--	10.28	7.11
Exceptional Items	--	-109.95	--	-0.96	-2.30
Profit before Tax	-2.53	124.21	--	-0.70	30.83
Provision for Tax	-0.08	0.50	--	3.06	13.00
Profit after Tax	-2.44	123.71	--	-0.70	17.83

	Gemini Communication	HFCL	Takyon Networks	Ortel Comm	Aditya Infotech
Shareholder's Funds	-396.48	964.09	--	114.38	86.36
Minority Interest	--	1.54	--	--	--
Non-Current Liabilities	218.61	163.77	--	131.23	13.55
Current Liabilities	221.27	1,023.45	--	256.32	359.81
Total Liabilities	43.41	2,275.41	--	501.93	461.38

	Gemini Communication	HFCL	Takyon Networks	Ortel Comm	Aditya Infotech
Non-Current Assets	13.96	247.08	--	408.72	28.43
Current Assets	29.45	1,905.77	--	93.21	431.30
Total Assets	43.41	2,275.41	--	501.93	461.38
Total Debt*	344.63	538.74	--	174.38	134.42
Net Current Assets	-191.83	882.32	--	-163.11	71.48
Contingent Liabilities	--	334.17	--	17.74	--

	Gemini Communication	HFCL	Takyon Networks	Ortel Comm	Aditya Infotech
Cash From Operating Activities	-0.44	136.07	--	48.07	40.32
Cash Flow from Investing Activities	0.10	-25.03	--	-26.32	-4.44
Cash from Financing Activities	0.34	-114.20	--	-21.01	-35.58
Net Cash Inflow / Outflow	0.00	-3.16	--	0.74	0.30

	Gemini Communication	HFCL	Takyon Networks	Ortel Comm	Aditya Infotech
ROCE (%)	0.00	12.93	--	8.64	21.91
ROE (%)	0.00	13.71	--	-0.56	20.64
ROA (%)	-4.91	5.76	--	-0.15	3.88
EBIT Margin (%)	-27.49	10.05	--	24.82	5.63
Net Margin (%)	-35.84	5.75	--	-0.33	1.87
Cash Profit Margin (%)	-26.57	6.60	--	11.25	2.14

	Gemini Communication	HFCL	Takyon Networks	Ortel Comm	Aditya Infotech
Revenue Growth (%)	-78.30	-17.39	--	8.27	0.00
EBIT Growth (%)	90.17	-38.92	--	-11.70	-2.13
Net Profit Growth (%)	87.56	-20.88	--	-105.87	0.00
EPS Growth (%)	87.56	-21.37	--	-105.87	0.00
Book Value Growth (%)	-0.62	14.76	--	-18.25	0.00

	Gemini Communication	HFCL	Takyon Networks	Ortel Comm	Aditya Infotech
Price / Earnings	0.00	12.85	--	0.00	0.00
Price / Book Value	-0.05	1.64	--	3.09	0.00
Dividend Yield (%)	0.00	0.00	--	0.00	--
EV/EBITDA	-198.81	9.43	--	10.24	2.06
Market Cap (₹ Cr)	20.44	1,580.23	--	349.81	0.00

	Gemini Communication	HFCL	Takyon Networks	Ortel Comm	Aditya Infotech
Debt to Equity	-0.87	0.56	--	1.54	1.56
Short term debt to equity ratio	-0.32	0.19	--	0.21	1.38
Current Ratio	0.13	1.86	--	0.36	1.20
Quick Ratio	0.13	1.62	--	0.39	0.70
Interest Coverage	-106.92	2.99	--	0.97	2.76

	Gemini Communication	HFCL	Takyon Networks	Ortel Comm	Aditya Infotech
Debtors to sales (%)	242.04	55.33	--	31.46	21.03
Asset Turnover	0.13	1.03	--	0.42	2.05
Receivable days	1,161.43	189.88	--	85.56	76.77
Inventory Days	6.84	43.21	--	12.26	68.72
Payable days	2,434.53	271.30	--	62.13	96.74
Cash Conversion Cycle	-1,266.26	-38.21	--	35.69	48.75

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.