Gee Gee Granites Peer Comparison

BSE: 515097

₹3.25

₹-0.17 (-4.97%)

As on 27-May-2015IST

Market cap

₹1 Cr

Revenue (TTM)

₹-- Cr

P/E Ratio

--

P/B Ratio

-6.3

Div. Yield

0 %

Edit

	Gee Gee Granites	Responsive Ind	Midwest	Pokarna	Marble City India
Market cap (₹ Cr)	1	4,196	4,044	2,650	318
Revenue (₹ Cr)	--	1,248	695	590	102
Net Profit (₹ Cr)	-0.03	101.30	113.14	94.91	9.37
Net Margin (%)	--	8.05	15.91	15.34	8.91
RoE (%)	--	6.72	13.57	11.38	9.31
Price to Earnings	--	41.43	36.42	27.92	44.27
Price-To-Book	-6.31	2.69	4.31	2.95	--

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gee Gee Granites	Responsive Ind	Midwest	Pokarna	Marble City India
Operating Revenue	0.00	2,186.42	--	203.55	49.05
Total Income	0.00	2,196.19	--	209.10	49.12
Total Expenditure	0.08	1,936.01	--	168.17	44.36
EBITDA	-0.08	250.40	--	35.38	4.69
Depreciation	--	120.75	--	22.30	0.49
EBIT	-0.08	129.65	--	13.07	4.20
Interest	0.00	31.37	--	35.36	3.04
Other Income	--	9.77	--	5.55	0.07
Exceptional Items	--	--	--	11.59	--
Profit before Tax	-0.08	108.06	--	-5.15	1.23
Provision for Tax	-0.40	21.30	--	1.49	0.42
Profit after Tax	0.32	86.76	--	-6.64	0.81

Liabilities (₹ Cr)

	Gee Gee Granites	Responsive Ind	Midwest	Pokarna	Marble City India
Shareholder's Funds	-0.19	631.43	--	15.54	9.88
Minority Interest	--	34.20	--	--	--
Non-Current Liabilities	0.16	521.63	--	214.10	6.61
Current Liabilities	0.05	344.81	--	184.60	22.12
Total Liabilities	0.01	1,532.07	--	414.24	38.81

Assets (₹ Cr)

	Gee Gee Granites	Responsive Ind	Midwest	Pokarna	Marble City India
Non-Current Assets	0.01	1,050.76	--	290.18	9.01
Current Assets	0.00	481.31	--	124.05	29.59
Total Assets	0.01	1,532.07	--	414.24	38.81
Total Debt*	0.00	753.12	--	274.02	21.99
Net Current Assets	-0.04	136.50	--	-60.55	7.48
Contingent Liabilities	--	--	--	74.26	9.25

Cashflow (₹ Cr)

	Gee Gee Granites	Responsive Ind	Midwest	Pokarna	Marble City India
Cash From Operating Activities	-0.07	254.89	--	7.79	5.62
Cash Flow from Investing Activities	--	-211.50	--	-8.90	-0.17
Cash from Financing Activities	0.07	-64.77	--	3.15	-5.55
Net Cash Inflow / Outflow	0.00	-21.37	--	2.04	-0.10

Ratios

Profitability Ratios

	Gee Gee Granites	Responsive Ind	Midwest	Pokarna	Marble City India
ROCE (%)	0.00	10.34	--	10.72	13.02
ROE (%)	0.00	14.69	--	-35.23	8.60
ROA (%)	2,245.51	5.81	--	-1.59	2.00
EBIT Margin (%)	--	11.90	--	20.11	9.69
Net Margin (%)	--	3.95	--	-3.18	1.66
Cash Profit Margin (%)	--	9.13	--	7.53	2.64

Growth Ratios

	Gee Gee Granites	Responsive Ind	Midwest	Pokarna	Marble City India
Revenue Growth (%)	--	29.83	--	12.60	12.00
EBIT Growth (%)	-158.02	17.64	--	25.50	12.95
Net Profit Growth (%)	1,141.02	-21.95	--	78.53	8.68
EPS Growth (%)	1,141.02	-22.06	--	78.53	8.67
Book Value Growth (%)	61.92	14.92	--	-29.95	8.99

Valuation Ratios

	Gee Gee Granites	Responsive Ind	Midwest	Pokarna	Marble City India
Price / Earnings	0.00	29.36	--	0.00	2.77
Price / Book Value	0.00	3.77	--	2.99	0.46
Dividend Yield (%)	--	0.11	--	0.00	0.00
EV/EBITDA	-57.34	11.93	--	7.56	5.54
Market Cap (₹ Cr)	--	2,379.56	--	46.51	4.51

Solvency Ratios

	Gee Gee Granites	Responsive Ind	Midwest	Pokarna	Marble City India
Debt to Equity	0.00	1.19	--	17.64	2.23
Short term debt to equity ratio	--	0.40	--	3.66	1.53
Current Ratio	0.04	1.40	--	0.67	1.34
Quick Ratio	0.04	1.18	--	0.30	0.59
Interest Coverage	-1,868.01	4.44	--	0.85	1.41

Operating Efficiency Ratios

	Gee Gee Granites	Responsive Ind	Midwest	Pokarna	Marble City India
Debtors to sales (%)	--	8.60	--	17.53	21.05
Asset Turnover	0.00	1.52	--	0.50	1.21
Receivable days	--	31.99	--	64.51	76.06
Inventory Days	--	12.67	--	116.90	117.89
Payable days	--	5.68	--	187.38	25.16
Cash Conversion Cycle	--	38.98	--	-5.97	168.79

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly