Market cap
₹1 Cr
Revenue (TTM)
₹-- Cr
P/E Ratio
--
P/B Ratio
-6.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
--
|
--
|
--
|
--
|
0.05
|
0.18
|
|||||
|
Total Expenditure
|
0.03
|
0.08
|
0.03
|
0.03
|
0.03
|
0.18
|
|||||
|
EBITDA
|
-0.03
|
-0.08
|
-0.03
|
-0.03
|
-0.03
|
-0.18
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.02
|
0.02
|
|||||
|
EBIT
|
-0.03
|
-0.08
|
-0.03
|
-0.03
|
-0.05
|
-0.20
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
--
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
0.05
|
0.18
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.03
|
-0.08
|
-0.03
|
-0.03
|
0.00
|
-0.03
|
|||||
|
Provision for Tax
|
--
|
-0.40
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-0.03
|
0.32
|
-0.03
|
-0.03
|
0.00
|
-0.03
|
Liabilities (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-0.22
|
-0.19
|
-0.51
|
-0.48
|
-0.45
|
-0.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.16
|
0.16
|
0.49
|
0.46
|
0.40
|
0.70
|
|||||
|
Current Liabilities
|
0.08
|
0.05
|
0.04
|
0.03
|
0.17
|
0.02
|
|||||
|
Total Liabilities
|
0.02
|
0.01
|
0.01
|
0.01
|
0.12
|
0.27
|
Assets (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
0.01
|
0.01
|
0.01
|
--
|
0.07
|
|||||
|
Current Assets
|
0.01
|
0.00
|
0.00
|
0.00
|
0.12
|
0.20
|
|||||
|
Total Assets
|
0.02
|
0.01
|
0.01
|
0.01
|
0.12
|
0.27
|
|||||
|
Total Debt*
|
--
|
--
|
--
|
--
|
--
|
0.30
|
|||||
|
Net Current Assets
|
-0.07
|
-0.04
|
-0.04
|
-0.03
|
-0.06
|
0.18
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.07
|
-0.03
|
-0.13
|
0.14
|
0.87
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.06
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.07
|
0.03
|
0.07
|
-0.15
|
-0.85
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.06
|
0.04
|
0.02
|
Financials Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.06
|
0.70
|
-0.07
|
-0.06
|
-0.01
|
-0.06
|
|||||
|
Cash EPS (₹)
|
--
|
0.70
|
-0.07
|
-0.06
|
0.03
|
-0.01
|
|||||
|
Adjusted Book Value (₹)
|
--
|
-0.43
|
-1.14
|
-1.07
|
-1.00
|
-1.00
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.15
|
-0.06
|
-0.29
|
0.30
|
1.93
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.73
|
-0.06
|
-0.29
|
0.32
|
1.93
|
Profitability Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
-9.81
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-170.59
|
2,245.51
|
-220.63
|
-42.88
|
-1.20
|
-3.40
|
|||||
|
EBIT Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
--
|
--
|
--
|
--
|
-5.06
|
-16.15
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
21.62
|
-158.02
|
-7.90
|
41.91
|
76.15
|
-47.06
|
|||||
|
Net Profit Growth (%)
|
-108.10
|
1,141.02
|
-7.81
|
-1,107.06
|
91.74
|
73.87
|
|||||
|
EPS Growth (%)
|
-108.10
|
1,141.02
|
-7.83
|
-1,106.83
|
91.74
|
73.87
|
|||||
|
Book Value Growth (%)
|
--
|
61.92
|
-6.32
|
-6.58
|
-0.52
|
-6.35
|
Valuation Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-6.31
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-50.37
|
-57.34
|
-147.96
|
-159.64
|
283.11
|
-741.57
|
|||||
|
Close Price (₹)
|
2.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
3.81
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
2.46
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
1.46
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
--
|
-0.67
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.08
|
0.04
|
0.03
|
0.03
|
0.68
|
8.39
|
|||||
|
Quick Ratio
|
0.08
|
0.04
|
0.03
|
0.03
|
0.68
|
8.39
|
|||||
|
Interest Coverage
|
--
|
-1,868.01
|
-1,842.85
|
-726.33
|
--
|
-318.73
|
Operating Efficiency Ratios |
TTM | Mar-13 | Mar-12 | Mar-11 | Mar-10 | Mar-09 | Mar-08 | Mar-07 | Mar-06 | Mar-05 | Mar-04 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|