Market cap
₹127 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.01
|
--
|
--
|
0.95
|
1.89
|
0.35
|
|||||
|
Total Income
|
0.01
|
--
|
--
|
0.95
|
1.89
|
0.35
|
|||||
|
Total Expenditure
|
0.39
|
0.16
|
0.15
|
0.37
|
0.74
|
0.31
|
|||||
|
EBITDA
|
-0.38
|
-0.16
|
-0.15
|
0.58
|
1.15
|
0.03
|
|||||
|
Depreciation
|
--
|
--
|
--
|
--
|
0.00
|
--
|
|||||
|
EBIT
|
-0.38
|
-0.16
|
-0.15
|
0.58
|
1.14
|
0.03
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
--
|
0.00
|
0.00
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
0.00
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.38
|
-0.17
|
-0.15
|
0.58
|
1.14
|
0.03
|
|||||
|
Provision for Tax
|
--
|
--
|
0.14
|
0.09
|
0.29
|
0.01
|
|||||
|
Profit after Tax
|
-0.38
|
-0.17
|
-0.29
|
0.49
|
0.85
|
0.02
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
5.08
|
5.36
|
5.53
|
5.81
|
5.32
|
4.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
0.89
|
1.33
|
0.67
|
0.66
|
1.41
|
0.05
|
|||||
|
Total Liabilities
|
6.70
|
6.69
|
6.20
|
6.47
|
6.74
|
4.23
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.60
|
5.60
|
3.50
|
3.50
|
3.50
|
3.39
|
|||||
|
Current Assets
|
1.09
|
1.08
|
2.70
|
2.97
|
3.24
|
0.84
|
|||||
|
Total Assets
|
6.70
|
6.69
|
6.20
|
6.47
|
6.74
|
4.23
|
|||||
|
Total Debt*
|
--
|
0.71
|
0.05
|
0.05
|
--
|
--
|
|||||
|
Net Current Assets
|
0.21
|
-0.25
|
2.02
|
2.31
|
1.82
|
0.79
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.44
|
-0.06
|
-0.18
|
0.23
|
0.01
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-2.10
|
--
|
--
|
-0.01
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.66
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
-0.06
|
-0.18
|
0.23
|
0.01
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-2.53
|
-1.12
|
-1.91
|
3.25
|
5.69
|
0.16
|
|||||
|
Cash EPS (₹)
|
--
|
-1.12
|
-1.91
|
3.25
|
5.71
|
0.16
|
|||||
|
Adjusted Book Value (₹)
|
--
|
35.72
|
36.84
|
38.75
|
35.50
|
27.87
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
9.63
|
-0.40
|
-1.19
|
1.56
|
0.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
9.63
|
-1.33
|
-1.79
|
-0.43
|
0.08
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-2.83
|
-2.56
|
10.32
|
24.09
|
0.83
|
|||||
|
ROE (%)
|
-7.37
|
-3.10
|
-5.04
|
8.75
|
17.97
|
0.59
|
|||||
|
ROA (%)
|
-5.66
|
-2.62
|
-4.51
|
7.38
|
15.57
|
0.54
|
|||||
|
EBIT Margin (%)
|
-3,790.00
|
--
|
--
|
60.78
|
60.61
|
9.73
|
|||||
|
Net Margin (%)
|
-3,790.00
|
--
|
--
|
51.31
|
45.22
|
7.03
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
51.31
|
45.34
|
7.05
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
-100.00
|
-49.70
|
442.82
|
-57.49
|
|||||
|
EBIT Growth (%)
|
-78.77
|
-12.52
|
-125.32
|
-49.56
|
3,279.95
|
71.24
|
|||||
|
Net Profit Growth (%)
|
-78.77
|
41.06
|
-158.66
|
-42.93
|
3,382.92
|
60.68
|
|||||
|
EPS Growth (%)
|
-78.76
|
41.07
|
-158.66
|
-42.93
|
3,382.57
|
60.77
|
|||||
|
Book Value Growth (%)
|
--
|
-3.05
|
-4.92
|
9.15
|
27.37
|
0.59
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
22.36
|
--
|
|||||
|
Price / Book Value
|
--
|
17.42
|
--
|
--
|
3.59
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-571.69
|
-10.58
|
2.58
|
16.44
|
42.98
|
|||||
|
Close Price (₹)
|
735.25
|
622.25
|
--
|
--
|
127.30
|
--
|
|||||
|
High Price (₹)
|
742.35
|
770.00
|
--
|
--
|
127.30
|
--
|
|||||
|
Low Price (₹)
|
349.70
|
528.00
|
--
|
--
|
80.50
|
--
|
|||||
|
Market Cap (₹ Cr)
|
127.19
|
--
|
--
|
--
|
19.10
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.15
|
0.13
|
0.01
|
0.01
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
0.13
|
0.01
|
0.01
|
--
|
--
|
|||||
|
Current Ratio
|
1.23
|
0.81
|
4.01
|
4.50
|
2.29
|
16.02
|
|||||
|
Quick Ratio
|
1.23
|
0.81
|
4.01
|
4.50
|
2.29
|
15.55
|
|||||
|
Interest Coverage
|
--
|
-41.13
|
-731.00
|
--
|
1,907.83
|
24.86
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
7,130.00
|
--
|
--
|
88.98
|
37.75
|
228.39
|
|||||
|
Asset Turnover
|
0.00
|
--
|
--
|
0.14
|
0.34
|
0.08
|
|||||
|
Receivable days
|
--
|
--
|
--
|
299.34
|
145.68
|
793.91
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
41.07
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
145.68
|
--
|