Garware Hi-Tech Peer Comparison

NSE: GRWRHITECH | BSE: 500655

₹6,974.50

₹-43.00 (-0.61%)

As on 30-Oct-2026IST

Market cap

₹16,043 Cr

Revenue (TTM)

₹2,384 Cr

P/E Ratio

37.7

P/B Ratio

5.5

Div. Yield

0.2 %

Edit

	Garware Hi-Tech	Deepak Nitrite	Privi Spec Chem	Elantas Beck India	Jubilant Ingrevia
Market cap (₹ Cr)	16,043	20,790	12,557	10,031	8,897
Revenue (₹ Cr)	2,384	9,749	2,753	986	4,924
Net Profit (₹ Cr)	426.07	1,062.34	369.33	186.86	350.69
Net Margin (%)	17.31	10.85	13.23	18.17	7.07
RoE (%)	15.32	17.41	24.97	17.69	11.17
Price to Earnings	37.65	19.57	33.67	53.69	25.38
Price-To-Book	5.52	3.21	7.97	8.73	2.68

Income Statement (₹ Cr)

	Garware Hi-Tech	Deepak Nitrite	Privi Spec Chem	Elantas Beck India	Jubilant Ingrevia
Operating Revenue	2,120.11	7,887.07	2,563.69	847.81	4,388.07
Total Income	2,184.95	7,946.94	2,582.92	895.94	4,428.60
Total Expenditure	1,685.40	6,903.20	1,912.28	675.62	3,821.03
EBITDA	434.71	983.87	651.40	172.18	567.04
Depreciation	45.13	224.64	143.80	21.27	175.49
EBIT	389.58	759.23	507.60	150.92	391.55
Interest	8.20	49.17	87.14	0.51	49.13
Other Income	64.84	59.87	19.24	48.13	40.53
Exceptional Items	--	-12.84	--	--	-13.04
Profit before Tax	446.22	757.09	439.70	198.54	369.74
Provision for Tax	107.99	206.43	122.98	50.76	91.84
Profit after Tax	338.23	550.66	316.72	147.78	277.90

	Garware Hi-Tech	Deepak Nitrite	Privi Spec Chem	Elantas Beck India	Jubilant Ingrevia
Shareholder's Funds	2,656.16	5,836.83	1,412.43	1,008.21	3,126.22
Minority Interest	--	32.45	28.17	--	--
Non-Current Liabilities	61.69	1,505.33	636.52	35.92	751.59
Current Liabilities	292.39	1,278.74	1,092.69	122.25	1,591.71
Total Liabilities	3,010.24	8,653.35	3,169.82	1,166.37	5,469.52

	Garware Hi-Tech	Deepak Nitrite	Privi Spec Chem	Elantas Beck India	Jubilant Ingrevia
Non-Current Assets	1,714.18	5,583.97	1,573.91	253.71	3,423.15
Current Assets	1,295.48	3,069.38	1,595.91	912.66	2,046.37
Total Assets	3,010.24	8,653.35	3,169.82	1,166.37	5,469.52
Total Debt*	0.00	1,527.82	976.34	0.00	780.99
Net Current Assets	1,003.09	1,790.64	503.22	790.42	454.66
Contingent Liabilities	150.14	0.53	18.25	2.98	462.63

	Garware Hi-Tech	Deepak Nitrite	Privi Spec Chem	Elantas Beck India	Jubilant Ingrevia
Cash From Operating Activities	275.33	538.95	550.09	127.11	524.27
Cash Flow from Investing Activities	-208.16	-668.65	-358.08	-194.35	-275.93
Cash from Financing Activities	-59.55	193.35	-197.67	-6.41	-155.46
Net Cash Inflow / Outflow	7.62	63.65	-5.67	-73.65	92.88

	Garware Hi-Tech	Deepak Nitrite	Privi Spec Chem	Elantas Beck India	Jubilant Ingrevia
ROCE (%)	18.08	11.58	22.91	21.23	11.04
ROE (%)	13.45	9.81	25.18	15.76	9.25
ROA (%)	11.88	6.73	10.63	13.55	5.30
EBIT Margin (%)	23.56	13.23	26.16	25.99	13.85
Net Margin (%)	15.48	6.93	12.26	16.49	6.28
Cash Profit Margin (%)	17.98	9.76	17.96	19.94	10.32

	Garware Hi-Tech	Deepak Nitrite	Privi Spec Chem	Elantas Beck India	Jubilant Ingrevia
Revenue Growth (%)	0.51	-4.77	22.01	13.27	5.04
EBIT Growth (%)	0.82	-11.47	40.11	10.63	9.10
Net Profit Growth (%)	2.12	-21.04	71.43	5.89	10.64
EPS Growth (%)	2.12	-21.04	75.16	5.89	10.92
Book Value Growth (%)	11.99	8.32	28.00	16.27	6.59

	Garware Hi-Tech	Deepak Nitrite	Privi Spec Chem	Elantas Beck India	Jubilant Ingrevia
Price / Earnings	23.24	31.90	34.54	51.36	30.85
Price / Book Value	2.96	3.01	8.01	7.53	2.76
Dividend Yield (%)	0.35	0.58	0.35	0.08	0.92
EV/EBITDA	15.42	18.03	18.22	34.13	15.09
Market Cap (₹ Cr)	7,859.25	17,560.56	11,312.26	7,589.50	8,574.28

	Garware Hi-Tech	Deepak Nitrite	Privi Spec Chem	Elantas Beck India	Jubilant Ingrevia
Debt to Equity	0.00	0.26	0.69	0.00	0.25
Short term debt to equity ratio	--	0.06	0.21	--	0.11
Current Ratio	4.43	2.40	1.46	7.47	1.29
Quick Ratio	3.10	1.73	0.70	6.67	0.73
Interest Coverage	55.42	16.40	6.05	387.71	8.53

	Garware Hi-Tech	Deepak Nitrite	Privi Spec Chem	Elantas Beck India	Jubilant Ingrevia
Debtors to sales (%)	2.50	19.09	20.52	16.53	17.83
Asset Turnover	0.75	0.97	0.86	0.78	0.84
Receivable days	8.14	63.85	65.50	57.41	57.72
Inventory Days	59.80	41.09	114.93	41.35	75.74
Payable days	62.71	35.00	85.89	64.70	139.62
Cash Conversion Cycle	5.23	69.94	94.55	34.06	-6.16

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.