Market cap
₹9 Cr
Revenue (TTM)
₹5 Cr
P/E Ratio
31.2
P/B Ratio
2.4
Div. Yield
0 %
| Gagan Gases | Emmvee Photovoltaic Power | |
|---|---|---|
Market cap (₹ Cr) |
9 | 17,665 |
Revenue (₹ Cr) |
5 | 6,023 |
Net Profit (₹ Cr) |
0.28 | 1,418.35 |
Net Margin (%) |
5.71 | 23.39 |
RoE (%) |
7.90 | 35.09 |
Price to Earnings |
31.19 | 12.45 |
Price-To-Book |
2.44 | 4.02 |
Income Statement (₹ Cr)
| Gagan Gases | Emmvee Photovoltaic Power | |
|---|---|---|
|
Operating Revenue
|
5.69 | 2,335.61 |
|
Total Income
|
5.80 | 2,361.48 |
|
Total Expenditure
|
5.35 | 1,614.83 |
|
EBITDA
|
0.34 | 720.78 |
|
Depreciation
|
0.07 | 155.95 |
|
EBIT
|
0.27 | 564.83 |
|
Interest
|
0.03 | 107.88 |
|
Other Income
|
0.11 | 25.87 |
|
Exceptional Items
|
-- | -- |
|
Profit before Tax
|
0.35 | 482.82 |
|
Provision for Tax
|
0.08 | 113.81 |
|
Profit after Tax
|
0.27 | 369.01 |
Liabilities (₹ Cr)
| Gagan Gases | Emmvee Photovoltaic Power | |
|---|---|---|
|
Shareholder's Funds
|
3.31 | 536.80 |
|
Minority Interest
|
-- | -- |
|
Non-Current Liabilities
|
0.46 | 2,027.33 |
|
Current Liabilities
|
0.13 | 1,404.50 |
|
Total Liabilities
|
3.90 | 3,968.62 |
Assets (₹ Cr)
| Gagan Gases | Emmvee Photovoltaic Power | |
|---|---|---|
|
Non-Current Assets
|
0.57 | 2,228.94 |
|
Current Assets
|
3.33 | 1,739.68 |
|
Total Assets
|
3.90 | 3,968.62 |
|
Total Debt*
|
0.03 | 1,949.69 |
|
Net Current Assets
|
3.20 | 335.19 |
|
Contingent Liabilities
|
0.10 | 19.28 |
Cashflow (₹ Cr)
| Gagan Gases | Emmvee Photovoltaic Power | |
|---|---|---|
|
Cash From Operating Activities
|
0.26 | 624.90 |
|
Cash Flow from Investing Activities
|
-0.07 | -985.66 |
|
Cash from Financing Activities
|
-0.03 | 396.99 |
|
Net Cash Inflow / Outflow
|
0.16 | 36.22 |
Ratios
Profitability Ratios
| Gagan Gases | Emmvee Photovoltaic Power | |
|---|---|---|
|
ROCE (%)
|
11.82 | 28.84 |
|
ROE (%)
|
8.38 | 104.60 |
|
ROA (%)
|
7.07 | 11.98 |
|
EBIT Margin (%)
|
7.86 | 31.97 |
|
Net Margin (%)
|
4.60 | 15.63 |
|
Cash Profit Margin (%)
|
5.87 | 22.48 |
Growth Ratios
| Gagan Gases | Emmvee Photovoltaic Power | |
|---|---|---|
|
Revenue Growth (%)
|
166.66 | 145.35 |
|
EBIT Growth (%)
|
133.39 | 507.29 |
|
Net Profit Growth (%)
|
343.43 | 1,176.91 |
|
EPS Growth (%)
|
343.46 | 1,176.94 |
|
Book Value Growth (%)
|
8.75 | 218.08 |
Valuation Ratios
| Gagan Gases | Emmvee Photovoltaic Power | |
|---|---|---|
|
Price / Earnings
|
33.47 | 0.00 |
|
Price / Book Value
|
2.69 | 0.00 |
|
Dividend Yield (%)
|
0.00 | -- |
|
EV/EBITDA
|
18.91 | 2.19 |
|
Market Cap (₹ Cr)
|
8.92 | 0.00 |
Solvency Ratios
| Gagan Gases | Emmvee Photovoltaic Power | |
|---|---|---|
|
Debt to Equity
|
0.01 | 3.63 |
|
Short term debt to equity ratio
|
-- | 0.13 |
|
Current Ratio
|
26.04 | 1.24 |
|
Quick Ratio
|
26.03 | 0.70 |
|
Interest Coverage
|
12.04 | 5.48 |
Operating Efficiency Ratios
| Gagan Gases | Emmvee Photovoltaic Power | |
|---|---|---|
|
Debtors to sales (%)
|
4.94 | 8.15 |
|
Asset Turnover
|
1.51 | 0.76 |
|
Receivable days
|
15.90 | 22.38 |
|
Inventory Days
|
4.80 | 83.18 |
|
Payable days
|
0.88 | 66.03 |
|
Cash Conversion Cycle
|
19.82 | 39.53 |