Gagan Gases Peer Comparison

BSE: 524624

₹18.99

₹1.99 (11.71%)

As on 13-Nov-2026IST

Market cap

₹9 Cr

Revenue (TTM)

₹5 Cr

P/E Ratio

31.2

P/B Ratio

2.4

Div. Yield

0 %

Edit

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Market cap (₹ Cr)	9	42,915	21,669	805	21
Revenue (₹ Cr)	5	8,890	6,796	424	14
Net Profit (₹ Cr)	0.28	1,552.59	4,434.68	26.51	-5.10
Net Margin (%)	5.71	16.76	54.66	6.19	-33.36
RoE (%)	7.90	20.96	24.71	6.48	-27.12
Price to Earnings	31.20	32.21	4.89	29.65	--
Price-To-Book	2.44	6.45	1.14	1.89	-1.42

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Operating Revenue	4.76	8,889.99	6,795.62	423.69	13.61
Total Income	4.82	9,262.77	8,113.62	428.51	15.30
Total Expenditure	4.42	6,820.83	2,523.59	382.83	13.58
EBITDA	0.34	2,069.16	4,272.03	40.86	0.04
Depreciation	0.05	213.63	954.49	7.41	2.54
EBIT	0.29	1,855.53	3,317.54	33.45	-2.50
Interest	0.03	193.62	85.74	1.51	4.96
Other Income	0.06	372.78	1,318.00	4.82	1.69
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.32	2,034.69	4,549.80	36.77	-5.77
Provision for Tax	0.05	482.10	115.12	10.25	-0.67
Profit after Tax	0.28	1,552.59	4,434.68	26.51	-5.10

Liabilities (₹ Cr)

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Shareholder's Funds	3.51	6,657.33	18,932.41	425.43	17.14
Minority Interest	0.00	-220.36	0.00	0.63	0.00
Non-Current Liabilities	0.48	2,377.39	931.43	1.40	37.23
Current Liabilities	0.04	3,866.36	1,306.91	49.29	19.51
Total Liabilities	4.06	14,269.44	19,878.01	462.81	75.13

Assets (₹ Cr)

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Non-Current Assets	0.22	8,358.95	10,172.43	31.62	24.69
Current Assets	3.48	7,111.33	10,656.17	438.99	10.66
Total Assets	4.06	14,269.44	19,878.01	462.81	75.13
Total Debt*	0.03	2,416.56	1,049.37	0.00	10.80
Net Current Assets	3.44	3,244.97	9,349.26	389.70	-8.85
Contingent Liabilities	0.10	1,620.84	345.19	119.32	1.72

Cashflow (₹ Cr)

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Cash From Operating Activities	-0.13	2,027.69	2,853.87	-4.79	0.49
Cash Flow from Investing Activities	0.06	-2,533.03	-1,187.25	-3.33	-3.26
Cash from Financing Activities	-0.03	1,606.14	-1,768.66	-2.43	2.45
Net Cash Inflow / Outflow	-0.10	1,100.81	-102.04	-10.55	-0.31

Ratios

Profitability Ratios

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
ROCE (%)	6.30	19.76	18.37	13.73	-2.97
ROE (%)	7.90	20.96	24.71	6.48	-27.12
ROA (%)	6.99	11.21	22.79	5.71	-6.87
EBIT Margin (%)	6.05	20.87	48.82	7.89	-18.35
Net Margin (%)	5.71	16.76	54.66	6.19	-33.36
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Revenue Growth (%)	-12.26	19.72	38.60	-12.67	1.88
EBIT Growth (%)	126.77	85.48	100.85	-56.85	11.98
Net Profit Growth (%)	111.54	73.14	117.10	-55.78	14.33
EPS Growth (%)	111.54	85.84	117.10	-54.79	14.33
Book Value Growth (%)	4.22	30.75	18.96	10.47	-22.60

Valuation Ratios

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Price / Earnings	28.34	32.28	4.90	29.52	-3.88
Price / Book Value	2.22	6.46	1.15	1.88	-1.36
Dividend Yield (%)	0.00	0.71	2.31	0.00	0.00
EV/EBITDA	14.66	19.53	3.48	17.73	774.77
Market Cap (₹ Cr)	10.80	21,013.01	20,181.86	616.00	33.97

Solvency Ratios

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Debt to Equity	0.11	0.06	0.02	0.00	0.00
Short term debt to equity ratio	--	0.05	--	--	0.46
Current Ratio	81.02	1.84	8.15	8.91	0.55
Quick Ratio	75.70	1.72	7.93	5.40	0.20
Interest Coverage	11.67	11.51	54.07	25.43	-0.16

Operating Efficiency Ratios

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Havisha Hospi & Infra
Debtors to sales (%)	6.39	6.89	8.89	20.06	14.65
Asset Turnover	1.21	0.64	0.35	0.91	0.18
Receivable days	25.69	25.67	37.79	78.46	50.12
Inventory Days	2.80	6.84	18.17	133.78	173.97
Payable days	0.78	32.76	--	-557.39	--
Cash Conversion Cycle	27.71	-0.24	--	769.63	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly