Gagan Gases Peer Comparison

BSE: 524624

₹19.61

₹-0.38 (-1.90%)

As on 28-Aug-2026IST

Market cap

₹9 Cr

Revenue (TTM)

₹6 Cr

P/E Ratio

35.6

P/B Ratio

2.5

Div. Yield

0 %

Edit

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Market cap (₹ Cr)	9	45,265	19,116	824	437
Revenue (₹ Cr)	6	8,971	6,213	419	66
Net Profit (₹ Cr)	0.25	1,476.11	3,746.86	32.06	66.52
Net Margin (%)	4.32	15.80	50.68	7.57	50.16
RoE (%)	7.45	20.86	23.28	8.06	68.36
Price to Earnings	35.59	36.18	5.10	25.22	6.56
Price-To-Book	2.54	6.86	1.05	1.97	3.90

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Operating Revenue	5.70	8,970.66	6,212.98	419.39	66.23
Total Income	5.76	9,341.02	7,393.77	423.78	132.61
Total Expenditure	5.38	7,045.16	2,502.16	370.93	41.54
EBITDA	0.32	1,925.50	3,710.82	48.46	24.70
Depreciation	0.05	210.50	925.57	7.22	0.08
EBIT	0.26	1,715.00	2,785.25	41.25	24.62
Interest	0.03	160.74	111.43	1.22	1.16
Other Income	0.06	370.36	1,180.79	4.40	66.38
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	0.29	1,924.62	3,854.61	44.42	89.84
Provision for Tax	0.05	448.51	107.75	12.36	23.31
Profit after Tax	0.25	1,476.11	3,746.86	32.06	66.52

Liabilities (₹ Cr)

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Shareholder's Funds	3.45	6,055.02	16,962.49	412.00	116.90
Minority Interest	0.00	-224.84	0.00	0.61	0.00
Non-Current Liabilities	0.45	2,238.04	1,119.19	1.34	0.77
Current Liabilities	0.16	3,468.18	1,378.48	49.92	22.90
Total Liabilities	3.90	11,079.86	18,319.10	425.79	37.09

Assets (₹ Cr)

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Non-Current Assets	0.19	8,419.41	9,348.66	26.80	13.41
Current Assets	3.54	5,918.80	9,764.05	433.91	127.16
Total Assets	3.90	11,079.86	18,319.10	425.79	37.09
Total Debt*	0.03	2,884.43	2,155.14	0.00	0.00
Net Current Assets	3.38	2,450.62	8,385.57	383.99	104.26
Contingent Liabilities	0.10	1,461.48	306.67	118.87	--

Cashflow (₹ Cr)

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Cash From Operating Activities	0.26	558.19	2,647.36	1.78	2.28
Cash Flow from Investing Activities	-0.07	-1,463.05	-191.15	35.20	-2.46
Cash from Financing Activities	-0.03	1,283.35	-1,675.02	-6.24	--
Net Cash Inflow / Outflow	0.16	378.50	781.19	30.74	-0.18

Ratios

Profitability Ratios

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
ROCE (%)	11.82	17.66	16.95	27.79	24.79
ROE (%)	7.45	20.86	23.28	8.06	68.36
ROA (%)	6.26	11.48	20.19	7.22	74.89
EBIT Margin (%)	4.58	19.12	44.83	9.83	37.16
Net Margin (%)	4.32	15.80	50.68	7.57	50.16
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

Growth Ratios

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Revenue Growth (%)	9.51	30.35	23.87	-17.44	--
EBIT Growth (%)	21.40	80.82	76.58	-51.35	8,891.07
Net Profit Growth (%)	17.45	83.43	83.96	-51.05	298.65
EPS Growth (%)	17.45	88.67	83.96	-50.17	298.65
Book Value Growth (%)	8.75	18.91	15.02	20.49	24.27

Valuation Ratios

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Price / Earnings	35.59	36.18	5.10	25.22	6.56
Price / Book Value	2.54	6.86	1.05	1.97	3.90
Dividend Yield (%)	0.00	0.67	2.62	0.00	0.00
EV/EBITDA	18.86	22.16	3.30	15.22	17.68
Market Cap (₹ Cr)	8.92	28,220.57	13,300.50	1,065.92	--

Solvency Ratios

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Debt to Equity	0.11	0.06	0.04	0.00	0.00
Short term debt to equity ratio	--	0.09	--	--	--
Current Ratio	22.40	1.71	7.08	8.69	5.55
Quick Ratio	21.83	1.67	6.88	5.13	5.52
Interest Coverage	10.80	12.97	35.59	37.44	78.78

Operating Efficiency Ratios

	Gagan Gases	Aegis Logistics	Great Eastern Ship	Likhitha Infra	Rajasthan Gases
Debtors to sales (%)	9.95	5.36	10.29	24.18	0.00
Asset Turnover	1.43	0.70	0.33	0.94	0.75
Receivable days	15.90	32.51	38.67	60.13	--
Inventory Days	4.80	6.68	17.15	94.58	--
Payable days	0.88	30.31	--	-223.44	--
Cash Conversion Cycle	19.82	8.89	--	378.15	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly