Market cap
₹48 Cr
Revenue (TTM)
₹166 Cr
P/E Ratio
--
P/B Ratio
0.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | 17.07 | 15.03 | 1.09 | -5.07 | -14.49 |
| EBIT | 99.35 | 97.74 | -106.82 | -344.10 | -181.91 |
| Net Profit | 81.87 | 55.94 | -18.18 | -169.39 | -255.73 |
| EPS | 81.87 | 55.94 | -34.50 | -186.91 | -259.81 |
| Book Value | -- | -- | -5.27 | 1.19 | 9.97 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 1.54 | 5.15 | -5.47 | -1.14 | -2.92 |
| Net Margin
| -0.38 | 0.81 | -5.72 | -2.68 | -3.38 |
| Return on equity
| 1.78 | 9.50 | -11.02 | -5.42 | -6.87 |
| Return on Capital
| 5.26 | 10.97 | -- | -0.96 | -3.12 |
| Return on Assets
| -0.30 | 1.73 | -7.33 | -3.28 | -4.20 |
| Debt to Equity (x)
| -- | -- | 0.32 | 0.47 | 0.46 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
--
|
-0.96
|
-3.12
|
19.85
|
31.52
|
|
Peer Median
|
--
|
6.17
|
7.19
|
14.16
|
--
|
ROE
-11.02
Lower than Peers by 14.46
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
-11.02
|
-5.42
|
-6.87
|
17.62
|
54.89
|
|
Peer Median
|
3.43
|
2.86
|
3.39
|
12.32
|
--
|
ROA
-7.33
Lower than Peers by 8.42
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
-7.33
|
-3.28
|
-4.20
|
6.58
|
11.87
|
|
Peer Median
|
1.09
|
1.67
|
1.84
|
5.81
|
--
|
EBIT Margin
-5.47
Lower than Peers by 7.78
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
-5.47
|
-1.14
|
-2.92
|
8.68
|
16.25
|
|
Peer Median
|
2.31
|
2.90
|
1.97
|
6.22
|
--
|
Net Margin
-5.72
Lower than Peers by 6.90
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
-5.72
|
-2.68
|
-3.38
|
4.92
|
7.19
|
|
Peer Median
|
1.18
|
1.24
|
1.28
|
4.74
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
--
|
-0.50
|
-1.41
|
6.09
|
8.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
1.09
Higher than Peers by 0.45
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
1.09
|
-6.95
|
-40.94
|
-34.73
|
55.01
|
|
Peer Median
|
0.63
|
8.12
|
0.06
|
23.92
|
--
|
EBIT Growth
-106.82
Lower than Peers by 120.19
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
-106.82
|
63.57
|
-119.89
|
-65.15
|
412.54
|
|
Peer Median
|
13.37
|
22.87
|
-16.64
|
7.02
|
--
|
Net Profit Growth
-18.18
Lower than Peers by 31.00
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
-18.18
|
26.56
|
-140.64
|
-55.10
|
656.69
|
|
Peer Median
|
12.83
|
15.59
|
-25.73
|
16.72
|
--
|
EPS Growth
-34.50
Lower than Peers by 53.23
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
-34.50
|
26.56
|
-140.63
|
-55.10
|
656.70
|
|
Peer Median
|
18.73
|
25.02
|
41.67
|
38.24
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
--
|
-5.27
|
-8.35
|
19.34
|
75.92
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.32
Higher than Peers by 0.17
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
0.32
|
0.47
|
0.46
|
0.33
|
1.10
|
|
Peer Median
|
0.16
|
0.55
|
0.58
|
0.50
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
--
|
0.22
|
0.25
|
0.12
|
0.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.94
Higher than Peers by 1.60
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
2.94
|
3.03
|
2.68
|
3.01
|
1.17
|
|
Peer Median
|
1.34
|
1.39
|
1.34
|
1.41
|
--
|
Quick Ratio
1.16
Higher than Peers by 0.44
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
1.16
|
1.57
|
1.43
|
1.52
|
0.51
|
|
Peer Median
|
0.72
|
0.86
|
0.69
|
0.89
|
--
|
Interest Coverage
-2.36
Lower than Peers by 3.87
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
-2.36
|
-0.28
|
-0.93
|
3.89
|
5.64
|
|
Peer Median
|
1.51
|
1.52
|
1.75
|
4.42
|
--
|
Operating Efficiency
Debtors to sales
6.70
Lower than Peers by 4.40
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
6.70
|
7.72
|
7.19
|
9.10
|
9.66
|
|
Peer Median
|
11.10
|
12.53
|
11.74
|
9.26
|
--
|
Asset Turnover
1.27
Higher than Peers by 0.23
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
1.27
|
1.22
|
1.23
|
1.33
|
1.65
|
|
Peer Median
|
1.05
|
1.12
|
1.07
|
1.47
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
--
|
28.19
|
41.23
|
43.61
|
28.07
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
--
|
81.11
|
82.33
|
91.07
|
65.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
--
|
22.93
|
27.27
|
44.63
|
47.93
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
--
|
86.36
|
96.29
|
90.04
|
45.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
-4.91
Lower than Peers by 29.29
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
-4.91
|
--
|
--
|
2.77
|
2.49
|
|
Peer Median
|
24.38
|
47.24
|
51.68
|
12.09
|
--
|
Price / Book Value
0.61
Lower than Peers by 0.31
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
0.61
|
0.53
|
0.60
|
0.45
|
1.07
|
|
Peer Median
|
0.93
|
1.10
|
0.96
|
0.94
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
-21.29
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
-21.29
|
30.52
|
-262.76
|
2.12
|
1.92
|
|
Peer Median
|
--
|
14.56
|
6.35
|
6.57
|
--
|
Market Cap
48
Lower than Peers by 69
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
GTN
|
48
|
45
|
52
|
43
|
86
|
|
Peer Median
|
117
|
118
|
105
|
75
|
--
|