GTN Financials

NSE: GTNIND | BSE: 500170

₹24.46

up-down-arrow0.80 (3.38%)

As on 07-Sep-2026IST

Market cap

info icon

₹49 Cr

Revenue (TTM)

info icon

₹166 Cr

P/E Ratio

info icon

--

P/B Ratio

info icon

0.6

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
166.36
172.50
185.38
313.89
480.91
310.24
Total Income
167.58
173.27
186.80
316.12
482.11
311.63
Total Expenditure
171.35
170.69
187.09
283.09
396.89
286.10
EBITDA
-4.99
1.81
-1.71
30.80
84.02
24.15
Depreciation
4.11
3.78
3.70
3.57
5.88
8.90
EBIT
-9.10
-1.97
-5.42
27.23
78.14
15.25
Interest
3.84
4.25
4.30
7.58
10.81
24.91
Other Income
1.22
0.77
1.43
2.23
1.21
1.39
Exceptional Items
-1.18
--
--
--
-18.37
--
Profit before Tax
-12.90
-5.45
-8.29
21.88
50.17
-8.27
Provision for Tax
-3.31
-0.81
-1.97
6.32
15.52
-2.04
Profit after Tax
-9.59
-4.64
-6.32
15.56
34.65
-6.22

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
72.68
83.40
88.04
96.07
80.50
45.76
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
28.82
27.83
26.46
29.12
67.45
69.47
Current Liabilities
23.65
25.29
31.89
29.68
170.30
150.41
Total Liabilities
125.15
136.53
146.38
154.87
318.25
268.32

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
49.63
59.77
60.98
65.45
68.10
142.31
Current Assets
69.57
76.68
85.31
89.25
200.09
123.33
Total Assets
125.15
136.53
146.38
154.87
318.25
268.32
Total Debt*
--
39.08
40.59
31.36
88.91
171.75
Net Current Assets
45.92
51.38
53.42
59.56
29.78
-27.08
Contingent Liabilities
--
2.99
1.92
1.92
3.18
2.35

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
5.44
12.44
19.38
17.37
34.54
Cash Flow from Investing Activities
--
-8.41
-7.14
47.26
57.78
-0.18
Cash from Financing Activities
--
-5.75
3.05
-66.93
-77.76
-32.60
Net Cash Inflow / Outflow
--
-8.73
8.35
-0.29
-2.62
1.76

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
-4.80
-2.65
-3.60
8.87
19.75
-3.55
Cash EPS (₹) info
-4.80
-0.49
-1.49
10.90
23.09
1.52
Adjusted Book Value (₹) info
38.84
47.53
50.17
54.74
45.87
26.07
Dividend per Share (₹) info
--
--
--
--
--
--
Cash Flow per Share (₹) info
--
3.10
7.09
11.04
9.90
19.68
Free Cash Flow per Share (₹) info
--
-0.92
3.55
1.68
-4.51
5.42

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
-0.96
-3.12
19.85
31.52
7.53
ROE (%) info
-11.02
-5.42
-6.87
17.62
54.89
-12.75
ROA (%) info
-7.33
-3.28
-4.20
6.58
11.87
-2.31
EBIT Margin (%) info
-5.47
-1.14
-2.92
8.68
16.25
4.91
Net Margin (%) info
-5.72
-2.68
-3.38
4.92
7.19
-2.00
Cash Profit Margin (%) info
--
-0.50
-1.41
6.09
8.43
0.86

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
1.09
-6.95
-40.94
-34.73
55.01
-9.86
EBIT Growth (%) info
-106.82
63.57
-119.89
-65.15
412.54
55.20
Net Profit Growth (%) info
-18.18
26.56
-140.64
-55.10
656.69
-14.35
EPS Growth (%) info
-34.50
26.56
-140.63
-55.10
656.70
-14.35
Book Value Growth (%) info
--
-5.27
-8.35
19.34
75.92
-11.78

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
-5.09
--
--
2.77
2.49
--
Price / Book Value info
0.63
0.53
0.60
0.45
1.07
0.43
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
-21.62
30.52
-262.76
2.12
1.92
7.04
Close Price (₹) info
20.75
25.38
29.91
24.56
49.15
11.95
High Price (₹) info
30.62
39.75
63.00
89.00
62.50
15.25
Low Price (₹) info
17.00
23.30
23.75
23.75
8.27
4.90
Market Cap (₹ Cr) info
48.92
44.54
52.50
43.10
86.26
19.85

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.32
0.47
0.46
0.33
1.10
3.75
Short term debt to equity ratio info
--
0.22
0.25
0.12
0.43
1.82
Current Ratio info
2.94
3.03
2.68
3.01
1.17
0.82
Quick Ratio info
1.16
1.57
1.43
1.52
0.51
0.43
Interest Coverage info
-2.36
-0.28
-0.93
3.89
5.64
0.67

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
6.70
7.72
7.19
9.10
9.66
8.88
Asset Turnover info
1.27
1.22
1.23
1.33
1.65
1.15
Receivable days info
--
28.19
41.23
43.61
28.07
30.50
Inventory Days info
--
81.11
82.33
91.07
65.25
71.27
Payable days info
--
22.93
27.27
44.63
47.93
66.59
Cash Conversion Cycle info
--
86.36
96.29
90.04
45.39
35.19
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...