Market cap
₹13 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
126.5
P/B Ratio
0.8
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
1.14
|
1.33
|
0.62
|
1.10
|
0.66
|
1.24
|
|||||
|
Other Income
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Total Income
|
1.14
|
1.33
|
0.62
|
1.10
|
0.66
|
1.24
|
|||||
|
Interest Expense
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.03
|
|||||
|
Operating Expenses
|
1.00
|
1.20
|
0.58
|
0.91
|
0.86
|
0.59
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.14
|
0.13
|
0.04
|
0.19
|
-0.21
|
0.62
|
|||||
|
Taxes
|
0.03
|
0.03
|
0.01
|
0.05
|
-0.05
|
0.16
|
|||||
|
Profit after Tax
|
0.11
|
0.10
|
0.03
|
0.14
|
-0.16
|
0.45
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.11
|
0.10
|
0.03
|
0.14
|
-0.16
|
0.45
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.43
|
16.26
|
16.16
|
6.93
|
6.81
|
6.97
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.03
|
0.00
|
-0.02
|
-0.03
|
-0.08
|
-0.02
|
|||||
|
Current Liabilities
|
0.46
|
0.49
|
0.11
|
0.06
|
0.18
|
0.94
|
|||||
|
Total Liabilities
|
16.91
|
16.75
|
16.27
|
6.99
|
6.99
|
7.91
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.52
|
-7.58
|
0.76
|
1.13
|
-1.72
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.00
|
--
|
--
|
-0.03
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
--
|
9.18
|
-0.16
|
-0.74
|
0.91
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-2.52
|
1.60
|
0.59
|
0.36
|
-0.82
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
0.09
|
0.09
|
0.02
|
0.27
|
-0.30
|
0.86
|
|||||
|
Cash EPS (₹)
|
0.09
|
0.09
|
0.03
|
0.27
|
-0.30
|
0.86
|
|||||
|
Adjusted Book Value (₹)
|
14.52
|
14.37
|
14.28
|
13.05
|
12.82
|
13.12
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.23
|
-6.70
|
1.42
|
2.13
|
-3.25
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-2.25
|
-6.73
|
1.34
|
2.17
|
-3.55
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
0.81
|
0.32
|
2.74
|
-2.66
|
8.97
|
|||||
|
ROE (%)
|
0.64
|
0.61
|
0.24
|
2.07
|
-2.31
|
6.74
|
|||||
|
ROA (%)
|
0.64
|
0.60
|
0.24
|
2.06
|
-2.15
|
6.32
|
|||||
|
EBIT Margin (%)
|
12.15
|
9.86
|
5.90
|
17.33
|
-29.96
|
52.06
|
|||||
|
Net Margin (%)
|
9.27
|
7.37
|
4.47
|
12.97
|
-24.21
|
36.67
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
7.57
|
4.89
|
13.20
|
-24.12
|
36.67
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
19.29
|
116.41
|
-44.00
|
66.93
|
-46.91
|
-73.74
|
|||||
|
EBIT Growth (%)
|
-53.20
|
261.53
|
-80.93
|
196.58
|
-130.56
|
191.15
|
|||||
|
Net Profit Growth (%)
|
19.29
|
256.15
|
-80.67
|
189.45
|
-135.05
|
186.73
|
|||||
|
EPS Growth (%)
|
-72.14
|
255.74
|
-90.91
|
189.44
|
-135.06
|
186.73
|
|||||
|
Book Value Growth (%)
|
--
|
0.61
|
133.10
|
1.77
|
-2.29
|
6.98
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
126.46
|
120.74
|
755.33
|
34.65
|
--
|
10.61
|
|||||
|
Price / Book Value
|
0.82
|
0.73
|
1.29
|
0.71
|
0.63
|
0.69
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
93.92
|
87.34
|
460.56
|
20.04
|
-20.19
|
8.69
|
|||||
|
Close Price (₹)
|
13.95
|
10.48
|
18.43
|
9.30
|
8.07
|
9.08
|
|||||
|
High Price (₹)
|
20.23
|
20.80
|
25.80
|
11.84
|
12.60
|
10.85
|
|||||
|
Low Price (₹)
|
8.52
|
8.52
|
8.40
|
6.55
|
5.07
|
1.77
|
|||||
|
Market Cap (₹ Cr)
|
13.40
|
11.85
|
20.85
|
4.94
|
4.29
|
4.82
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
--
|
--
|
0.02
|
0.13
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
0.02
|
0.13
|
|||||
|
Current Ratio
|
36.32
|
33.90
|
145.01
|
118.02
|
38.67
|
8.36
|
|||||
|
Quick Ratio
|
36.32
|
33.89
|
144.97
|
117.95
|
37.19
|
8.15
|
|||||
|
Interest Coverage
|
--
|
826.25
|
377.19
|
96.96
|
-14.05
|
21.57
|