Market cap
₹20 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
--
P/B Ratio
-0.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.01
|
0.09
|
1.20
|
4.28
|
6.30
|
4.30
|
|||||
|
Total Income
|
0.01
|
0.09
|
1.28
|
4.54
|
6.73
|
5.04
|
|||||
|
Total Expenditure
|
0.75
|
0.82
|
2.32
|
6.33
|
8.36
|
6.06
|
|||||
|
EBITDA
|
-0.74
|
-0.73
|
-1.12
|
-2.05
|
-2.06
|
-1.76
|
|||||
|
Depreciation
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.03
|
|||||
|
EBIT
|
-0.75
|
-0.74
|
-1.13
|
-2.07
|
-2.07
|
-1.79
|
|||||
|
Interest
|
0.08
|
0.05
|
0.01
|
0.03
|
0.04
|
0.02
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.08
|
0.26
|
0.43
|
0.74
|
|||||
|
Exceptional Items
|
-0.48
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-1.30
|
-0.79
|
-1.07
|
-1.83
|
-1.68
|
-1.07
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
-1.30
|
-0.79
|
-1.07
|
-1.83
|
-1.68
|
-1.07
|
Liabilities (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
-33.56
|
-33.56
|
-32.78
|
-31.72
|
-29.89
|
-28.20
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.04
|
0.04
|
0.06
|
0.06
|
0.11
|
0.15
|
|||||
|
Current Liabilities
|
34.24
|
34.24
|
33.38
|
33.46
|
33.76
|
33.50
|
|||||
|
Total Liabilities
|
0.71
|
0.71
|
0.66
|
1.81
|
3.98
|
5.45
|
Assets (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.03
|
0.03
|
0.06
|
0.12
|
0.13
|
0.26
|
|||||
|
Current Assets
|
0.67
|
0.67
|
0.60
|
1.69
|
3.85
|
5.19
|
|||||
|
Total Assets
|
0.71
|
0.71
|
0.66
|
1.81
|
3.98
|
5.45
|
|||||
|
Total Debt*
|
--
|
0.68
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-33.56
|
-33.56
|
-32.79
|
-31.77
|
-29.90
|
-28.31
|
|||||
|
Contingent Liabilities
|
--
|
0.20
|
0.59
|
0.47
|
0.28
|
0.28
|
Cashflow (₹ Cr) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.65
|
-0.01
|
0.01
|
-0.83
|
-2.33
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.01
|
0.02
|
-0.01
|
0.84
|
1.30
|
|||||
|
Cash from Financing Activities
|
--
|
0.64
|
-0.01
|
-0.01
|
-0.01
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
-0.02
|
-0.01
|
-1.03
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.10
|
-0.10
|
-0.13
|
-0.23
|
-0.21
|
-0.13
|
|||||
|
Cash EPS (₹)
|
-0.16
|
-0.10
|
-0.13
|
-0.22
|
-0.21
|
-0.13
|
|||||
|
Adjusted Book Value (₹)
|
-4.27
|
-4.18
|
-4.09
|
-3.95
|
-3.73
|
-3.52
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.08
|
0.00
|
0.00
|
-0.10
|
-0.29
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.09
|
-0.01
|
0.00
|
-0.08
|
-0.26
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
-191.48
|
-115.55
|
-86.57
|
-63.34
|
-35.72
|
-16.27
|
|||||
|
EBIT Margin (%)
|
-10,714.29
|
-854.25
|
-94.37
|
-48.32
|
-32.89
|
-41.69
|
|||||
|
Net Margin (%)
|
-13,040.00
|
-892.41
|
-83.32
|
-40.37
|
-25.02
|
-21.22
|
|||||
|
Cash Profit Margin (%)
|
-0.27
|
-603.49
|
-85.88
|
-42.08
|
-21.83
|
-22.53
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-99.28
|
-92.77
|
-71.93
|
-32.03
|
46.72
|
64.65
|
|||||
|
EBIT Growth (%)
|
27.95
|
34.51
|
45.18
|
0.15
|
-15.75
|
15.82
|
|||||
|
Net Profit Growth (%)
|
16.24
|
26.27
|
41.75
|
-8.97
|
-57.54
|
26.10
|
|||||
|
EPS Growth (%)
|
-32.59
|
26.28
|
41.73
|
-8.94
|
-57.53
|
26.10
|
|||||
|
Book Value Growth (%)
|
--
|
-2.37
|
-3.35
|
-6.10
|
-5.96
|
-3.90
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
-24.35
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
-0.58
|
-0.65
|
-0.32
|
-0.53
|
-0.32
|
-0.46
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-27.95
|
-30.96
|
-9.98
|
-9.45
|
-5.84
|
-12.75
|
|||||
|
Close Price (₹)
|
2.54
|
2.74
|
1.29
|
2.10
|
1.19
|
1.63
|
|||||
|
High Price (₹)
|
3.49
|
3.49
|
3.05
|
2.54
|
2.11
|
2.27
|
|||||
|
Low Price (₹)
|
1.51
|
1.27
|
1.04
|
1.14
|
1.05
|
0.58
|
|||||
|
Market Cap (₹ Cr)
|
20.04
|
22.06
|
10.38
|
16.90
|
9.58
|
13.12
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
-0.02
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.02
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.02
|
0.02
|
0.02
|
0.05
|
0.11
|
0.15
|
|||||
|
Quick Ratio
|
0.02
|
0.02
|
0.02
|
0.02
|
0.03
|
0.06
|
|||||
|
Interest Coverage
|
-15.94
|
-16.09
|
-74.27
|
-70.95
|
-43.31
|
-60.78
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
1.21
|
0.63
|
3.31
|
16.94
|
|||||
|
Asset Turnover
|
0.01
|
0.19
|
0.99
|
1.49
|
1.62
|
0.70
|
|||||
|
Receivable days
|
--
|
--
|
6.16
|
9.98
|
22.37
|
29.57
|
|||||
|
Inventory Days
|
--
|
271.84
|
180.44
|
175.70
|
146.78
|
255.02
|
|||||
|
Payable days
|
--
|
425.83
|
1.50
|
11.94
|
10.31
|
27.12
|
|||||
|
Cash Conversion Cycle
|
--
|
-153.99
|
185.10
|
173.74
|
158.85
|
257.47
|