Market cap
₹30 Cr
Revenue (TTM)
₹4 Cr
P/E Ratio
48.7
P/B Ratio
4.3
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Income
|
3.76
|
1.18
|
0.43
|
0.34
|
0.34
|
0.34
|
|||||
|
Other Income
|
0.04
|
--
|
0.00
|
0.00
|
0.00
|
--
|
|||||
|
Total Income
|
3.81
|
1.18
|
0.43
|
0.34
|
0.34
|
0.34
|
|||||
|
Interest Expense
|
0.14
|
0.05
|
0.00
|
0.00
|
0.03
|
0.00
|
|||||
|
Operating Expenses
|
2.81
|
0.59
|
0.29
|
0.33
|
0.30
|
0.33
|
|||||
|
Exceptional Income/Expenses
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.85
|
0.54
|
0.14
|
0.01
|
0.01
|
0.01
|
|||||
|
Taxes
|
0.25
|
0.15
|
0.04
|
0.00
|
0.00
|
0.00
|
|||||
|
Profit after Tax
|
0.61
|
0.38
|
0.10
|
0.01
|
0.01
|
0.01
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
0.61
|
0.38
|
0.10
|
0.01
|
0.01
|
0.01
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
6.78
|
5.98
|
3.30
|
3.19
|
3.19
|
3.18
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.02
|
1.00
|
0.04
|
0.00
|
0.00
|
0.00
|
|||||
|
Current Liabilities
|
1.29
|
0.14
|
0.07
|
0.02
|
0.02
|
0.02
|
|||||
|
Total Liabilities
|
8.08
|
7.12
|
3.41
|
3.22
|
3.21
|
3.20
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.65
|
-0.09
|
0.16
|
-0.21
|
-0.02
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.01
|
0.00
|
--
|
0.00
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
3.20
|
0.01
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
2.54
|
-0.09
|
0.16
|
-0.20
|
-0.02
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.21
|
0.76
|
0.34
|
0.03
|
0.02
|
0.02
|
|||||
|
Cash EPS (₹)
|
--
|
0.77
|
0.34
|
0.03
|
0.02
|
0.02
|
|||||
|
Adjusted Book Value (₹)
|
--
|
11.94
|
10.95
|
10.61
|
10.58
|
10.56
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-1.31
|
-0.29
|
0.53
|
-0.69
|
-0.08
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.32
|
-0.30
|
0.53
|
-0.69
|
-0.08
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
11.44
|
4.31
|
0.39
|
1.37
|
0.33
|
|||||
|
ROE (%)
|
8.94
|
8.25
|
3.18
|
0.28
|
0.19
|
0.23
|
|||||
|
ROA (%)
|
7.99
|
7.28
|
3.11
|
0.28
|
0.19
|
0.23
|
|||||
|
EBIT Margin (%)
|
25.21
|
49.45
|
32.61
|
3.50
|
12.22
|
3.14
|
|||||
|
Net Margin (%)
|
15.96
|
32.50
|
24.05
|
2.61
|
1.77
|
2.15
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
32.86
|
24.08
|
2.62
|
1.78
|
2.20
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
145.05
|
175.01
|
26.11
|
-0.21
|
1.41
|
4.48
|
|||||
|
EBIT Growth (%)
|
24.38
|
316.94
|
1,075.95
|
-71.45
|
295.20
|
18.98
|
|||||
|
Net Profit Growth (%)
|
145.80
|
271.33
|
1,060.50
|
46.42
|
-15.99
|
-4.95
|
|||||
|
EPS Growth (%)
|
-12.85
|
123.12
|
1,061.36
|
46.04
|
-15.83
|
-4.76
|
|||||
|
Book Value Growth (%)
|
--
|
81.46
|
3.23
|
0.28
|
0.19
|
0.23
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
48.71
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.27
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
30.25
|
5.35
|
19.84
|
216.55
|
65.30
|
246.92
|
|||||
|
Close Price (₹)
|
77.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
169.80
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
8.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
29.56
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
0.15
|
0.00
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
6.26
|
51.41
|
46.37
|
137.56
|
160.79
|
178.41
|
|||||
|
Quick Ratio
|
6.26
|
51.41
|
46.37
|
137.56
|
160.79
|
178.41
|
|||||
|
Interest Coverage
|
7.27
|
12.67
|
219.71
|
33.92
|
1.34
|
15.42
|