Frontier Springs Peer Comparison

BSE: 522195

₹1,401.60

₹-6.30 (-0.45%)

As on 14-Oct-2026IST

Market cap

₹1,655 Cr

Revenue (TTM)

₹325 Cr

P/E Ratio

28.2

P/B Ratio

8.5

Div. Yield

0.1 %

Edit

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Market cap (₹ Cr)	1,655	10,247	8,947	4,758	575
Revenue (₹ Cr)	325	3,272	3,127	4,223	167
Net Profit (₹ Cr)	58.58	214.24	168.58	193.60	14.84
Net Margin (%)	17.98	6.41	5.33	4.53	8.82
RoE (%)	34.58	7.60	6.17	8.31	13.80
Price to Earnings	28.25	53.52	53.69	22.11	38.74
Price-To-Book	8.47	4.17	2.98	2.00	4.98

Income Statement (₹ Cr)

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Operating Revenue	325.18	3,271.59	3,127.10	4,223.35	167.28
Total Income	325.82	3,315.02	3,165.02	4,270.90	168.31
Total Expenditure	240.06	2,903.81	2,759.39	3,846.85	140.56
EBITDA	85.12	367.78	367.71	376.49	26.72
Depreciation	5.12	54.11	69.53	48.52	4.87
EBIT	80.01	313.67	298.17	327.97	21.85
Interest	0.27	68.03	71.05	116.97	2.62
Other Income	0.64	43.43	37.93	47.55	1.03
Exceptional Items	0.00	0.00	-17.82	-3.13	0.00
Profit before Tax	80.38	289.07	247.24	255.43	20.26
Provision for Tax	21.80	76.63	78.66	61.84	5.41
Profit after Tax	58.58	212.44	168.58	193.60	14.84

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Shareholder's Funds	183.48	2,455.76	2,978.47	2,374.13	111.09
Minority Interest	0.00	0.24	5.57	0.88	0.00
Non-Current Liabilities	5.98	377.84	371.30	406.30	4.50
Current Liabilities	28.85	1,204.53	1,354.60	2,235.54	36.46
Total Liabilities	218.31	4,591.44	4,799.51	5,053.82	152.05

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Non-Current Assets	115.48	1,695.28	1,302.57	1,333.96	61.25
Current Assets	101.97	2,182.70	2,709.03	3,666.05	89.19
Total Assets	218.31	4,591.44	4,799.51	5,053.82	152.05
Total Debt*	10.80	521.86	937.63	872.99	21.80
Net Current Assets	73.12	978.17	1,354.43	1,430.51	52.73
Contingent Liabilities	0.96	198.82	54.38	1,287.61	1.60

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Cash From Operating Activities	31.41	322.43	9.45	362.67	14.87
Cash Flow from Investing Activities	-36.87	-133.44	-687.77	-230.68	-4.91
Cash from Financing Activities	3.76	-51.68	454.36	-101.35	-8.63
Net Cash Inflow / Outflow	-1.70	137.31	-223.96	30.64	1.33

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
ROCE (%)	51.11	9.08	8.79	11.60	18.52
ROE (%)	34.58	7.60	6.17	8.31	13.80
ROA (%)	30.22	5.45	3.87	3.91	9.60
EBIT Margin (%)	24.60	9.59	9.54	7.77	13.06
Net Margin (%)	17.98	6.41	5.33	4.53	8.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Revenue Growth (%)	27.06	-10.22	-11.73	-14.32	-5.09
EBIT Growth (%)	42.25	-15.67	-32.73	-15.43	-30.38
Net Profit Growth (%)	38.08	107.26	-49.25	-1.12	-28.07
EPS Growth (%)	-6.86	367.04	-45.18	-2.06	-28.17
Book Value Growth (%)	48.05	4.78	9.48	-14.16	16.59

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Price / Earnings	13.96	54.03	50.19	21.75	38.75
Price / Book Value	8.47	4.17	2.98	2.00	4.98
Dividend Yield (%)	0.05	0.13	0.48	0.64	0.00
EV/EBITDA	19.52	28.42	25.11	13.82	22.18
Market Cap (₹ Cr)	1,449.95	7,729.44	10,173.47	3,205.91	409.83

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Debt to Equity	0.01	0.07	0.09	0.13	0.00
Short term debt to equity ratio	0.05	0.14	0.23	0.18	0.16
Current Ratio	3.53	1.81	2.00	1.64	2.45
Quick Ratio	2.35	1.32	1.20	1.25	1.30
Interest Coverage	297.60	5.25	4.48	3.18	8.72

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Debtors to sales (%)	18.72	19.25	24.20	29.55	23.74
Asset Turnover	1.68	0.84	0.72	0.85	1.08
Receivable days	47.51	74.51	98.37	109.01	95.99
Inventory Days	35.31	63.67	115.67	71.70	87.52
Payable days	52.81	44.42	70.19	147.16	58.52
Cash Conversion Cycle	30.01	93.75	143.85	33.55	125.00

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.