Frontier Springs Peer Comparison

BSE: 522195

₹1,257.90

₹-20.60 (-1.61%)

As on 26-Aug-2026IST

Market cap

₹1,486 Cr

Revenue (TTM)

₹325 Cr

P/E Ratio

25.4

P/B Ratio

7.6

Div. Yield

0 %

Edit

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Market cap (₹ Cr)	1,486	11,123	10,554	4,435	576
Revenue (₹ Cr)	325	3,272	3,127	4,223	167
Net Profit (₹ Cr)	58.58	214.24	168.58	193.60	14.84
Net Margin (%)	17.98	6.41	5.33	4.53	8.82
RoE (%)	34.58	7.60	6.17	8.31	13.80
Price to Earnings	25.37	58.09	63.33	20.61	38.77
Price-To-Book	7.60	4.43	3.51	1.86	4.98

Income Statement (₹ Cr)

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Operating Revenue	325.18	3,271.59	3,127.10	4,223.35	167.28
Total Income	325.82	3,315.02	3,165.02	4,270.90	168.31
Total Expenditure	240.06	2,903.81	2,759.39	3,846.85	140.56
EBITDA	85.12	367.78	367.71	376.49	26.72
Depreciation	5.12	54.11	69.53	48.52	4.87
EBIT	80.01	313.67	298.17	327.97	21.85
Interest	0.27	68.03	71.05	116.97	2.62
Other Income	0.64	43.43	37.93	47.55	1.03
Exceptional Items	0.00	0.00	-17.82	-3.13	0.00
Profit before Tax	80.38	289.07	247.24	255.43	20.26
Provision for Tax	21.80	76.63	78.66	61.84	5.41
Profit after Tax	58.58	212.44	168.58	193.60	14.84

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Shareholder's Funds	183.48	2,455.76	2,978.47	2,374.13	111.09
Minority Interest	0.00	0.24	5.57	0.88	0.00
Non-Current Liabilities	5.98	377.84	371.30	406.30	4.50
Current Liabilities	28.85	1,204.53	1,354.60	2,235.54	36.46
Total Liabilities	169.35	4,246.10	3,999.11	4,836.95	157.22

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Non-Current Assets	115.48	1,695.28	1,302.57	1,333.96	61.25
Current Assets	101.97	2,182.70	2,709.03	3,666.05	89.19
Total Assets	169.35	4,246.10	3,999.11	4,836.95	157.22
Total Debt*	5.93	529.34	484.20	925.42	38.67
Net Current Assets	73.12	978.17	1,354.43	1,430.51	52.73
Contingent Liabilities	--	197.74	54.38	1,347.55	1.24

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Cash From Operating Activities	22.11	-97.41	104.19	-46.58	27.03
Cash Flow from Investing Activities	-20.46	-578.80	-627.56	-95.57	-23.07
Cash from Financing Activities	1.28	372.35	841.59	172.13	-7.12
Net Cash Inflow / Outflow	2.92	-303.86	318.22	29.98	-3.15

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
ROCE (%)	42.18	17.18	21.43	14.83	24.46
ROE (%)	34.58	7.60	6.17	8.31	13.80
ROA (%)	30.22	5.45	3.87	3.91	9.60
EBIT Margin (%)	24.60	9.59	9.54	7.77	13.06
Net Margin (%)	17.98	6.41	5.33	4.53	8.82
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Revenue Growth (%)	27.06	-10.22	-11.73	-14.32	-5.09
EBIT Growth (%)	42.25	-15.67	-32.73	-15.43	-30.38
Net Profit Growth (%)	38.08	107.26	-49.25	-1.12	-28.07
EPS Growth (%)	-6.86	367.04	-45.18	-2.06	-28.17
Book Value Growth (%)	38.87	11.92	68.33	9.08	24.26

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Price / Earnings	12.48	58.51	59.21	20.30	39.19
Price / Book Value	7.57	4.42	3.51	1.86	5.03
Dividend Yield (%)	0.02	0.12	0.00	0.69	0.00
EV/EBITDA	17.39	30.34	28.06	12.97	22.42
Market Cap (₹ Cr)	775.12	10,723.34	15,685.07	5,382.84	726.25

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Debt to Equity	0.01	0.07	0.09	0.13	0.00
Short term debt to equity ratio	0.03	0.20	0.16	0.17	0.32
Current Ratio	3.53	1.81	2.00	1.64	2.45
Quick Ratio	2.35	1.32	1.20	1.25	1.30
Interest Coverage	297.60	5.25	4.48	3.18	8.72

	Frontier Springs	Titagarh Rail Systems	Jupiter Wagons	Texmaco Rail	Integra Eng
Debtors to sales (%)	18.72	19.25	24.20	29.55	23.74
Asset Turnover	1.68	0.84	0.72	0.85	1.08
Receivable days	40.36	56.78	60.12	80.35	98.40
Inventory Days	47.00	49.41	80.72	56.31	78.59
Payable days	81.15	34.55	58.93	97.44	54.53
Cash Conversion Cycle	6.21	71.64	81.91	39.22	122.46

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.