Market cap
₹1,486 Cr
Revenue (TTM)
₹325 Cr
P/E Ratio
25.4
P/B Ratio
7.6
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -4.95 | 4.14 | 27.06 | 43.88 | 31.51 |
| EBIT | -17.73 | -7.21 | 42.25 | 104.30 | 48.31 |
| Net Profit | -27.59 | -18.54 | 38.08 | 101.73 | 45.57 |
| EPS | -27.59 | -18.21 | 38.36 | 101.86 | 45.63 |
| Book Value | -- | -- | 38.87 | 22.49 | 19.29 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 13.95 | 13.29 | 24.60 | 19.89 | 12.88 |
| Net Margin
| 10.39 | 10.01 | 17.98 | 14.92 | 9.55 |
| Return on equity
| 19.53 | 16.90 | 34.58 | 32.53 | 15.86 |
| Return on Capital
| 25.70 | 22.17 | -- | 42.18 | 20.97 |
| Return on Assets
| 13.99 | 12.04 | 30.22 | 23.68 | 11.13 |
| Debt to Equity (x)
| -- | -- | 0.01 | 0.05 | 0.04 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
--
|
42.18
|
20.97
|
13.94
|
15.45
|
|
Peer Median
|
--
|
22.61
|
21.28
|
11.79
|
--
|
ROE
34.58
Higher than Peers by 24.56
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
34.58
|
32.53
|
15.86
|
10.20
|
11.84
|
|
Peer Median
|
10.01
|
17.56
|
15.58
|
9.26
|
--
|
ROA
30.22
Higher than Peers by 23.04
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
30.22
|
23.68
|
11.13
|
7.16
|
8.55
|
|
Peer Median
|
7.18
|
10.45
|
8.08
|
5.01
|
--
|
EBIT Margin
24.60
Higher than Peers by 14.09
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
24.60
|
19.89
|
12.88
|
9.08
|
11.21
|
|
Peer Median
|
10.51
|
15.00
|
12.62
|
8.86
|
--
|
Net Margin
17.98
Higher than Peers by 10.45
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
17.98
|
14.92
|
9.55
|
6.70
|
8.88
|
|
Peer Median
|
7.53
|
9.17
|
6.26
|
5.21
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
--
|
14.11
|
10.41
|
8.20
|
12.39
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
27.06
Higher than Peers by 16.46
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
27.06
|
70.84
|
26.14
|
28.33
|
8.69
|
|
Peer Median
|
10.60
|
26.57
|
47.39
|
16.25
|
--
|
EBIT Growth
42.25
Higher than Peers by 24.07
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
42.25
|
163.83
|
78.98
|
3.86
|
-9.10
|
|
Peer Median
|
18.18
|
51.48
|
91.70
|
26.70
|
--
|
Net Profit Growth
38.08
Lower than Peers by 2.05
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
38.08
|
166.93
|
79.35
|
-3.65
|
-3.61
|
|
Peer Median
|
40.12
|
68.70
|
133.90
|
2.51
|
--
|
EPS Growth
38.36
Higher than Peers by 21.03
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
38.36
|
166.93
|
79.35
|
-3.64
|
-3.61
|
|
Peer Median
|
17.33
|
55.04
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
--
|
38.87
|
19.64
|
10.63
|
13.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.01
Lower than Peers by 0.01
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
0.01
|
0.05
|
0.04
|
0.06
|
0.05
|
|
Peer Median
|
0.02
|
0.23
|
0.34
|
0.54
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
--
|
0.03
|
0.03
|
0.05
|
0.03
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
3.53
Higher than Peers by 1.37
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
3.53
|
2.15
|
1.94
|
1.63
|
1.91
|
|
Peer Median
|
2.16
|
2.08
|
1.48
|
1.61
|
--
|
Quick Ratio
2.35
Higher than Peers by 0.92
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
2.35
|
1.16
|
0.90
|
0.65
|
0.93
|
|
Peer Median
|
1.43
|
1.52
|
1.53
|
0.80
|
--
|
Interest Coverage
297.60
Higher than Peers by 291.53
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
297.60
|
79.80
|
30.91
|
15.25
|
36.83
|
|
Peer Median
|
6.07
|
9.03
|
5.65
|
5.16
|
--
|
Operating Efficiency
Debtors to sales
18.72
Lower than Peers by 0.02
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
18.72
|
16.62
|
16.37
|
15.11
|
20.17
|
|
Peer Median
|
18.75
|
24.20
|
20.77
|
19.34
|
--
|
Asset Turnover
1.68
Higher than Peers by 0.65
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
1.68
|
1.87
|
1.38
|
1.26
|
0.95
|
|
Peer Median
|
1.03
|
1.16
|
1.34
|
1.00
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
--
|
40.36
|
43.66
|
47.42
|
75.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
--
|
47.00
|
69.59
|
72.91
|
82.58
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
--
|
81.15
|
125.48
|
134.91
|
148.84
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
--
|
6.21
|
-12.22
|
-14.58
|
8.79
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
25.37
Lower than Peers by 33.16
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
25.37
|
7.45
|
11.83
|
6.48
|
4.76
|
|
Peer Median
|
58.52
|
40.76
|
64.92
|
71.29
|
--
|
Price / Book Value
7.60
Higher than Peers by 4.09
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
7.60
|
6.26
|
5.17
|
1.89
|
1.59
|
|
Peer Median
|
3.52
|
5.09
|
8.48
|
3.05
|
--
|
Dividend Yield
0.02
Lower than Peers by 0.10
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
0.02
|
0.09
|
0.13
|
0.28
|
0.37
|
|
Peer Median
|
0.12
|
--
|
0.06
|
--
|
--
|
EV/EBITDA
17.41
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
17.41
|
15.21
|
21.24
|
10.50
|
8.24
|
|
Peer Median
|
--
|
32.37
|
75.60
|
26.81
|
--
|
Market Cap
1,486
Lower than Peers by 9,079
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Frontier Springs
|
1,486
|
775
|
461
|
141
|
107
|
|
Peer Median
|
10,565
|
3,951
|
4,540
|
1,823
|
--
|