Firstsource Peer Comparison

NSE: FSL | BSE: 532809

₹269.30

₹0.80 (0.30%)

As on 28-Aug-2026IST

Market cap

₹19,118 Cr

Revenue (TTM)

₹10,064 Cr

P/E Ratio

28.5

P/B Ratio

4.3

Div. Yield

2 %

Edit

	Firstsource	RPSG Ventures	Digitide Solutions	One Point One	Alldigi
Market cap (₹ Cr)	19,118	2,845	1,481	1,446	1,238
Revenue (₹ Cr)	10,064	11,928	3,120	403	605
Net Profit (₹ Cr)	671.00	-82.43	-1.22	45.08	85.46
Net Margin (%)	6.66	-0.69	-0.04	10.77	13.91
RoE (%)	18.36	-1.47	-2.98	10.58	37.36
Price to Earnings	28.49	--	--	32.05	14.48
Price-To-Book	4.31	1.06	1.81	3.12	4.60

Income Statement (₹ Cr)

	Firstsource	RPSG Ventures	Digitide Solutions	One Point One	Alldigi
Operating Revenue	9,556.39	11,323.10	3,080.18	256.36	598.68
Total Income	9,567.46	11,364.75	3,110.95	270.17	612.18
Total Expenditure	8,003.83	9,717.85	2,749.99	194.42	440.44
EBITDA	1,552.57	1,605.25	330.19	61.94	158.24
Depreciation	434.09	486.95	212.17	26.38	58.56
EBIT	1,118.48	1,118.30	118.03	35.56	99.68
Interest	181.47	871.89	52.46	6.70	8.94
Other Income	11.06	41.65	30.77	13.81	13.50
Exceptional Items	-98.23	-100.50	-64.76	--	-7.81
Profit before Tax	849.84	276.29	31.57	42.67	96.43
Provision for Tax	175.43	274.63	26.03	9.52	14.20
Profit after Tax	674.41	1.66	5.55	33.16	82.23

	Firstsource	RPSG Ventures	Digitide Solutions	One Point One	Alldigi
Shareholder's Funds	4,384.53	2,505.76	838.12	404.98	250.98
Minority Interest	0.40	1,875.63	78.03	--	--
Non-Current Liabilities	1,100.71	6,996.30	389.14	48.70	149.78
Current Liabilities	3,443.36	7,280.36	676.50	44.08	106.94
Total Liabilities	9,131.40	18,717.89	2,035.88	500.85	519.14

	Firstsource	RPSG Ventures	Digitide Solutions	One Point One	Alldigi
Non-Current Assets	6,166.70	14,393.86	984.56	355.52	228.65
Current Assets	2,762.29	4,264.19	997.23	142.24	279.05
Total Assets	9,131.40	18,717.89	2,035.88	500.85	519.14
Total Debt*	1,937.47	7,031.49	74.44	7.09	0.00
Net Current Assets	-681.07	-3,016.17	320.74	98.15	172.11
Contingent Liabilities	238.48	242.08	42.83	0.23	22.27

	Firstsource	RPSG Ventures	Digitide Solutions	One Point One	Alldigi
Cash From Operating Activities	1,213.98	1,233.40	262.51	27.84	144.09
Cash Flow from Investing Activities	-452.36	-2,117.13	-61.73	-224.39	-15.27
Cash from Financing Activities	-666.78	837.10	-190.85	191.94	-127.37
Net Cash Inflow / Outflow	94.84	-46.63	9.94	-4.60	1.45

	Firstsource	RPSG Ventures	Digitide Solutions	One Point One	Alldigi
ROCE (%)	17.26	13.44	9.30	17.04	41.28
ROE (%)	16.35	0.07	0.75	12.85	32.22
ROA (%)	8.14	0.01	0.30	8.84	17.88
EBIT Margin (%)	16.36	14.54	11.72	29.55	28.69
Net Margin (%)	7.05	0.01	0.18	12.27	13.43
Cash Profit Margin (%)	11.60	4.32	7.07	23.22	23.52

	Firstsource	RPSG Ventures	Digitide Solutions	One Point One	Alldigi
Revenue Growth (%)	19.75	17.85	-5.77	51.01	9.59
EBIT Growth (%)	29.57	16.83	-26.91	33.46	22.02
Net Profit Growth (%)	13.45	-98.99	-95.97	55.07	-1.28
EPS Growth (%)	13.45	-181.36	--	26.17	-1.28
Book Value Growth (%)	6.51	-6.58	22.44	202.81	-3.28

	Firstsource	RPSG Ventures	Digitide Solutions	One Point One	Alldigi
Price / Earnings	21.11	0.00	0.00	37.31	13.01
Price / Book Value	3.35	1.09	1.37	3.19	4.26
Dividend Yield (%)	2.69	0.00	0.00	0.00	8.55
EV/EBITDA	10.17	5.32	2.75	16.25	5.71
Market Cap (₹ Cr)	14,236.16	2,653.00	1,117.18	1,237.15	1,069.54

	Firstsource	RPSG Ventures	Digitide Solutions	One Point One	Alldigi
Debt to Equity	0.46	2.89	0.09	0.02	0.00
Short term debt to equity ratio	0.36	1.25	0.03	0.01	--
Current Ratio	0.80	0.59	1.47	3.23	2.61
Quick Ratio	0.81	0.57	1.47	3.23	2.61
Interest Coverage	5.68	1.32	1.60	7.37	11.79

	Firstsource	RPSG Ventures	Digitide Solutions	One Point One	Alldigi
Debtors to sales (%)	21.75	20.13	21.38	28.78	11.57
Asset Turnover	1.15	0.65	1.68	0.68	1.30
Receivable days	71.89	65.87	71.88	101.76	43.02
Inventory Days	0.00	2.86	0.00	0.00	0.00
Payable days	--	708.80	--	--	--
Cash Conversion Cycle	--	-640.07	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.