Firstsource Peer Comparison

NSE: FSL | BSE: 532809

₹291.25

₹3.55 (1.23%)

As on 13-Nov-2026IST

Market cap

₹20,670 Cr

Revenue (TTM)

₹10,577 Cr

P/E Ratio

28.5

P/B Ratio

4.2

Div. Yield

1.9 %

Edit

	Firstsource	RPSG Ventures	One Point One	Alldigi	Digitide Solutions
Market cap (₹ Cr)	20,670	2,806	1,904	1,273	937
Revenue (₹ Cr)	10,577	12,503	507	611	3,115
Net Profit (₹ Cr)	723.93	-30.27	53.64	94.42	4.79
Net Margin (%)	6.84	-0.24	10.29	15.21	0.15
RoE (%)	18.53	4.14	11.90	40.51	-2.29
Price to Earnings	28.54	266.45	35.45	13.49	--
Price-To-Book	4.23	1.03	4.02	5.03	1.11

Income Statement (₹ Cr)

	Firstsource	RPSG Ventures	One Point One	Alldigi	Digitide Solutions
Operating Revenue	9,556.39	11,323.10	313.38	598.68	3,080.18
Total Income	9,567.46	11,364.75	331.03	612.18	3,110.95
Total Expenditure	8,003.83	9,717.85	240.54	440.44	2,749.99
EBITDA	1,552.57	1,605.25	72.84	158.24	330.19
Depreciation	434.09	486.95	28.61	58.56	212.17
EBIT	1,118.48	1,118.30	44.23	99.68	118.03
Interest	181.47	871.89	8.52	8.94	52.46
Other Income	11.06	41.65	17.65	13.50	30.77
Exceptional Items	-98.23	-100.50	-1.47	-7.81	-64.76
Profit before Tax	849.84	276.29	51.89	96.43	31.57
Provision for Tax	175.43	274.63	13.69	14.20	26.03
Profit after Tax	674.41	1.66	38.21	82.23	5.55

	Firstsource	RPSG Ventures	One Point One	Alldigi	Digitide Solutions
Shareholder's Funds	4,384.53	2,505.76	446.60	250.98	838.12
Minority Interest	0.40	1,875.63	15.81	--	78.03
Non-Current Liabilities	1,100.71	6,996.30	279.48	149.78	389.14
Current Liabilities	3,443.36	7,280.36	96.52	106.94	676.50
Total Liabilities	9,131.40	18,717.89	840.78	519.14	2,035.88

	Firstsource	RPSG Ventures	One Point One	Alldigi	Digitide Solutions
Non-Current Assets	6,166.70	14,393.86	589.91	228.65	984.56
Current Assets	2,762.29	4,264.19	248.50	279.05	997.23
Total Assets	9,131.40	18,717.89	840.78	519.14	2,035.88
Total Debt*	1,937.47	7,031.49	159.73	0.00	74.44
Net Current Assets	-681.07	-3,016.17	151.99	172.11	320.74
Contingent Liabilities	238.48	242.08	147.96	22.27	42.83

	Firstsource	RPSG Ventures	One Point One	Alldigi	Digitide Solutions
Cash From Operating Activities	1,213.98	1,233.40	120.94	144.09	262.51
Cash Flow from Investing Activities	-452.36	-2,117.13	-196.44	-15.27	-61.73
Cash from Financing Activities	-666.78	837.10	122.96	-127.37	-190.85
Net Cash Inflow / Outflow	94.84	-46.63	47.46	1.45	9.94

	Firstsource	RPSG Ventures	One Point One	Alldigi	Digitide Solutions
ROCE (%)	17.26	13.44	11.86	41.28	9.30
ROE (%)	16.35	0.07	9.15	32.22	0.75
ROA (%)	8.14	0.01	5.72	17.88	0.30
EBIT Margin (%)	16.36	14.54	28.88	28.69	11.72
Net Margin (%)	7.05	0.01	11.54	13.43	0.18
Cash Profit Margin (%)	11.60	4.32	21.32	23.52	7.07

	Firstsource	RPSG Ventures	One Point One	Alldigi	Digitide Solutions
Revenue Growth (%)	19.75	17.85	22.24	9.59	-5.77
EBIT Growth (%)	29.57	16.83	19.46	22.02	-26.91
Net Profit Growth (%)	13.45	-98.99	15.23	-1.28	-95.97
EPS Growth (%)	13.45	-181.36	15.18	-1.28	--
Book Value Growth (%)	6.51	-6.58	15.09	-3.28	22.44

	Firstsource	RPSG Ventures	One Point One	Alldigi	Digitide Solutions
Price / Earnings	21.11	0.00	28.45	13.01	0.00
Price / Book Value	3.35	1.09	2.44	4.26	1.37
Dividend Yield (%)	2.69	0.00	0.00	8.55	0.00
EV/EBITDA	10.17	5.32	13.12	5.71	2.75
Market Cap (₹ Cr)	14,236.16	2,653.00	1,088.31	1,069.54	1,117.18

	Firstsource	RPSG Ventures	One Point One	Alldigi	Digitide Solutions
Debt to Equity	0.46	2.89	0.36	0.00	0.09
Short term debt to equity ratio	0.36	1.25	0.04	--	0.03
Current Ratio	0.80	0.59	2.57	2.61	1.47
Quick Ratio	0.81	0.57	2.57	2.61	1.47
Interest Coverage	5.68	1.32	7.09	11.79	1.60

	Firstsource	RPSG Ventures	One Point One	Alldigi	Digitide Solutions
Debtors to sales (%)	21.75	20.13	31.04	11.57	21.38
Asset Turnover	1.15	0.65	0.47	1.30	1.68
Receivable days	71.89	65.87	99.61	43.02	71.88
Inventory Days	0.00	2.86	0.00	0.00	0.00
Payable days	--	708.80	--	--	--
Cash Conversion Cycle	--	-640.07	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.