First Financial Services Peer Comparison

BSE: 511369

₹21.40

₹-1.10 (-4.89%)

As on 29-Dec-2014IST

Market cap

₹173 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

425.6

P/B Ratio

10

Div. Yield

0 %

Edit

	First Financial Services	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Market cap (₹ Cr)	173	1,099	243	163	159
Revenue (₹ Cr)	--	242	--	2	95
Net Profit (₹ Cr)	0.41	29.38	-4.71	2.22	15.30
Net Margin (%)	71.99	11.96	-2,35,500.00	46.86	15.72
RoE (%)	3.47	8.73	-0.90	-9.96	7.22
Price to Earnings	425.62	37.39	--	--	10.38
Price-To-Book	9.95	3.11	--	0.34	0.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	First Financial Services	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Operating Income	0.00	24.60	0.35	4.04	62.59
Other Income	0.56	0.23	--	1.62	0.20
Total Income	1.97	24.83	0.00	5.66	62.79
Interest Expense	0.01	8.37	--	0.39	31.05
PBT & Exceptional Items	0.68	5.27	-2.16	-1.27	10.36
Operating Expenses	-0.12	10.68	2.16	6.52	21.01
Exceptional Income/Expenses	0.00	--	--	0.45	--
Profit before Tax	0.68	5.27	-2.16	13.71	10.36
Taxes	0.27	1.25	--	0.01	2.75
Profit after Tax	0.41	4.01	-2.16	13.70	7.61
Minority Interest	0.00	2.24	--	0.01	--
Share of Associate	0.00	0.05	--	--	--
Consolidated Profit	0.41	4.06	-2.16	13.70	7.61

Liabilities (₹ Cr)

	First Financial Services	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Shareholder's Funds	11.94	133.24	-0.43	115.13	130.02
Minority Interest	0.00	2.24	--	0.01	--
Non-Current Liabilities	1.48	73.72	1.00	--	149.23
Current Liabilities	0.04	4.86	0.43	80.03	61.26
Total Liabilities	13.18	215.03	0.00	228.17	340.56

Assets (₹ Cr)

	First Financial Services	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Non-Current Assets	9.20	5.25	11.74	216.18	207.17
Current Assets	4.17	208.80	0.00	11.67	133.35
Total Assets	13.18	215.03	0.00	228.17	340.56
Contingent Liabilities	--	0.04	--	0.35	--

Cashflow (₹ Cr)

	First Financial Services	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Cash From Operating Activities	0.45	-80.52	-10.74	4.67	40.03
Cash Flow from Investing Activities	-2.96	-2.24	11.74	-0.10	-2.30
Cash from Financing Activities	-0.02	85.04	-1.00	-5.62	-38.30
Net Cash Inflow / Outflow	-2.53	2.28	0.00	-1.04	-0.57

Ratios

Profitability Ratios

	First Financial Services	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
ROCE (%)	-17.36	8.62	-187.89	13.02	13.00
ROE (%)	3.47	5.37	-332.97	12.66	8.49
ROA (%)	2.93	2.44	-36.72	6.25	2.26
EBIT Margin (%)	-149.83	8,751.07	-321.76	-21.08	66.74
Net Margin (%)	71.99	1,025.66	-321.76	241.91	12.12
Cash Profit Margin (%)	-169.59	18.43	-321.76	339.67	12.74

Growth Ratios

	First Financial Services	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Revenue Growth (%)	--	-94.05	-100.00	37.77	7.94
EBIT Growth (%)	103.70	7.27	-91.46	-118.09	1.96
Net Profit Growth (%)	114.51	352.28	-91.46	36.68	-21.67
EPS Growth (%)	114.51	257.38	-91.46	36.68	-34.11
Book Value Growth (%)	-18.12	715.37	-124.95	13.54	164.88

Valuation Ratios

	First Financial Services	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Price / Earnings	0.00	0.00	0.00	3.85	1.11
Price / Book Value	0.00	0.00	0.00	0.85	0.65
Dividend Yield (%)	--	0.00	--	0.00	0.00
EV/EBITDA	-3.55	5.16	-0.44	-109.82	6.25
Market Cap (₹ Cr)	0.00	0.00	0.00	97.59	84.71

Solvency Ratios

	First Financial Services	Finkurve Financial	Cupid Trades	Maha Rashtra Apex	Baid Finserv
Debt to Equity	0.00	0.55	0.00	0.00	1.45
Short term debt to equity ratio	0.02	5.43	--	--	0.30
Current Ratio	94.80	42.94	0.01	0.15	2.18
Quick Ratio	94.80	42.94	0.01	0.14	2.53
Interest Coverage	76.22	1.63	--	36.42	1.33

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly