First Financial Services Peer Comparison

BSE: 511369

₹21.40

₹-1.10 (-4.89%)

As on 29-Dec-2014IST

Market cap

₹173 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

425.6

P/B Ratio

10

Div. Yield

0 %

Edit

	First Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	173	979	191	171	152
Revenue (₹ Cr)	--	242	--	95	2
Net Profit (₹ Cr)	0.41	29.38	-4.71	15.30	2.22
Net Margin (%)	71.99	11.96	-2,35,500.00	15.72	46.86
RoE (%)	3.47	8.73	-0.90	7.22	-9.96
Price to Earnings	425.62	33.31	--	11.19	--
Price-To-Book	9.95	2.77	--	0.70	0.32

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	First Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Income	0.00	24.60	0.35	62.59	4.04
Other Income	0.56	0.23	--	0.20	1.62
Total Income	1.97	24.83	0.00	62.79	5.66
Interest Expense	0.01	8.37	--	31.05	0.39
PBT & Exceptional Items	0.68	5.27	-2.16	10.36	-1.27
Operating Expenses	-0.12	10.68	2.16	21.01	6.52
Exceptional Income/Expenses	0.00	--	--	--	0.45
Profit before Tax	0.68	5.27	-2.16	10.36	13.71
Taxes	0.27	1.25	--	2.75	0.01
Profit after Tax	0.41	4.01	-2.16	7.61	13.70
Minority Interest	0.00	2.24	--	--	0.01
Share of Associate	0.00	0.05	--	--	--
Consolidated Profit	0.41	4.06	-2.16	7.61	13.70

Liabilities (₹ Cr)

	First Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	11.94	133.24	-0.43	130.02	115.13
Minority Interest	0.00	2.24	--	--	0.01
Non-Current Liabilities	1.48	73.72	1.00	149.23	--
Current Liabilities	0.04	4.86	0.43	61.26	80.03
Total Liabilities	13.18	215.03	0.00	340.56	228.17

Assets (₹ Cr)

	First Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	9.20	5.25	11.74	207.17	216.18
Current Assets	4.17	208.80	0.00	133.35	11.67
Total Assets	13.18	215.03	0.00	340.56	228.17
Contingent Liabilities	--	0.04	--	--	0.35

Cashflow (₹ Cr)

	First Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	0.45	-80.52	-10.74	40.03	4.67
Cash Flow from Investing Activities	-2.96	-2.24	11.74	-2.30	-0.10
Cash from Financing Activities	-0.02	85.04	-1.00	-38.30	-5.62
Net Cash Inflow / Outflow	-2.53	2.28	0.00	-0.57	-1.04

Ratios

Profitability Ratios

	First Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	-17.36	8.62	-187.89	13.00	13.02
ROE (%)	3.47	5.37	-332.97	8.49	12.66
ROA (%)	2.93	2.44	-36.72	2.26	6.25
EBIT Margin (%)	-149.83	8,751.07	-321.76	66.74	-21.08
Net Margin (%)	71.99	1,025.66	-321.76	12.12	241.91
Cash Profit Margin (%)	-169.59	18.43	-321.76	12.74	339.67

Growth Ratios

	First Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	--	-94.05	-100.00	7.94	37.77
EBIT Growth (%)	103.70	7.27	-91.46	1.96	-118.09
Net Profit Growth (%)	114.51	352.28	-91.46	-21.67	36.68
EPS Growth (%)	114.51	257.38	-91.46	-34.11	36.68
Book Value Growth (%)	-18.12	715.37	-124.95	164.88	13.54

Valuation Ratios

	First Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	0.00	0.00	0.00	1.11	3.85
Price / Book Value	0.00	0.00	0.00	0.65	0.85
Dividend Yield (%)	--	0.00	--	0.00	0.00
EV/EBITDA	-3.55	5.16	-0.44	6.25	-109.82
Market Cap (₹ Cr)	0.00	0.00	0.00	84.71	97.59

Solvency Ratios

	First Financial Services	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.00	0.55	0.00	1.45	0.00
Short term debt to equity ratio	0.02	5.43	--	0.30	--
Current Ratio	94.80	42.94	0.01	2.18	0.15
Quick Ratio	94.80	42.94	0.01	2.53	0.14
Interest Coverage	76.22	1.63	--	1.33	36.42

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly