Market cap
₹486 Cr
Revenue (TTM)
₹0 Cr
P/E Ratio
1636
P/B Ratio
8.5
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
--
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
0.79
|
0.48
|
0.13
|
0.09
|
0.78
|
--
|
|||||
|
Total Expenditure
|
0.37
|
0.65
|
0.35
|
0.60
|
0.15
|
0.08
|
|||||
|
EBITDA
|
-0.37
|
-0.40
|
-0.35
|
-0.60
|
-0.15
|
-0.08
|
|||||
|
Depreciation
|
0.13
|
0.13
|
0.13
|
0.13
|
0.13
|
0.18
|
|||||
|
EBIT
|
-0.50
|
-0.53
|
-0.48
|
-0.73
|
-0.28
|
-0.26
|
|||||
|
Interest
|
--
|
0.00
|
0.00
|
0.00
|
0.01
|
0.00
|
|||||
|
Other Income
|
0.79
|
0.23
|
0.13
|
0.09
|
0.78
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
0.30
|
-0.30
|
-0.35
|
-0.64
|
0.48
|
-0.26
|
|||||
|
Provision for Tax
|
--
|
--
|
--
|
-0.13
|
--
|
--
|
|||||
|
Profit after Tax
|
0.30
|
-0.30
|
-0.35
|
-0.51
|
0.48
|
-0.26
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
56.35
|
-4.04
|
-3.74
|
-3.39
|
-2.88
|
-3.37
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
21.18
|
1.99
|
1.99
|
1.99
|
1.99
|
1.99
|
|||||
|
Current Liabilities
|
3.33
|
3.21
|
2.94
|
2.70
|
2.52
|
3.18
|
|||||
|
Total Liabilities
|
80.86
|
1.16
|
1.20
|
1.30
|
1.63
|
1.80
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
73.89
|
0.82
|
0.89
|
1.02
|
1.15
|
1.28
|
|||||
|
Current Assets
|
5.06
|
0.34
|
0.30
|
0.28
|
0.48
|
0.52
|
|||||
|
Total Assets
|
80.86
|
1.16
|
1.20
|
1.30
|
1.63
|
1.80
|
|||||
|
Total Debt*
|
--
|
3.88
|
3.27
|
2.99
|
2.46
|
2.33
|
|||||
|
Net Current Assets
|
1.73
|
-2.86
|
-2.64
|
-2.42
|
-2.04
|
-2.66
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.56
|
-0.28
|
-0.56
|
-0.12
|
-0.08
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-0.05
|
0.00
|
0.02
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
0.61
|
0.28
|
0.54
|
0.12
|
0.04
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
-0.04
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.32
|
-1.14
|
-1.33
|
-1.95
|
1.85
|
-0.98
|
|||||
|
Cash EPS (₹)
|
0.05
|
-0.65
|
-0.84
|
-1.45
|
2.36
|
-0.29
|
|||||
|
Adjusted Book Value (₹)
|
8.99
|
-15.44
|
-14.30
|
-12.97
|
-11.02
|
-12.87
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-2.14
|
-1.06
|
-2.13
|
-0.46
|
-0.29
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-1.48
|
-0.55
|
-1.34
|
2.47
|
-0.29
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
0.72
|
-25.41
|
-27.82
|
-34.70
|
28.22
|
-13.57
|
|||||
|
EBIT Margin (%)
|
--
|
-210.38
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
37.50
|
-62.87
|
-261.24
|
-565.40
|
62.39
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
-68.41
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-39.44
|
-9.38
|
34.11
|
-160.30
|
-9.71
|
7.14
|
|||||
|
Net Profit Growth (%)
|
287.97
|
13.89
|
31.66
|
-205.12
|
289.45
|
-36.85
|
|||||
|
EPS Growth (%)
|
-3.31
|
13.89
|
31.66
|
-205.12
|
289.45
|
-36.85
|
|||||
|
Book Value Growth (%)
|
--
|
-8.01
|
-10.25
|
-17.65
|
14.38
|
-8.21
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
1,636.03
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
8.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1,141.49
|
-38.01
|
-26.85
|
-10.97
|
8.06
|
-65.43
|
|||||
|
Close Price (₹)
|
84.68
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
106.41
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
7.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
485.90
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
-0.96
|
-0.87
|
-0.88
|
-0.85
|
-0.69
|
|||||
|
Short term debt to equity ratio
|
--
|
-0.47
|
-0.34
|
-0.29
|
-0.16
|
-0.10
|
|||||
|
Current Ratio
|
1.52
|
0.11
|
0.10
|
0.10
|
0.19
|
0.16
|
|||||
|
Quick Ratio
|
1.46
|
0.04
|
0.03
|
0.02
|
0.01
|
0.02
|
|||||
|
Interest Coverage
|
--
|
-2,474.79
|
-1,704.35
|
-1,390.87
|
42.78
|
-7,099.50
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
--
|
0.21
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
322.86
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
1,795.20
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|