Fedders Electric Peer Comparison

NSE: FEDDERELEC | BSE: 500139

₹4.60

₹-0.20 (-4.17%)

As on 17-Jun-2019IST

Market cap

₹29 Cr

Revenue (TTM)

₹319 Cr

P/E Ratio

P/B Ratio

-0.3

Div. Yield

0 %

Edit

	Fedders Electric	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Market cap (₹ Cr)	29	23,535	16,960	15,428	14,648
Revenue (₹ Cr)	319	3,899	1,764	5,818	3,440
Net Profit (₹ Cr)	75.63	345.70	133.60	202.19	217.67
Net Margin (%)	19.93	8.55	7.45	3.45	6.22
RoE (%)	9.93	7.37	19.48	6.92	15.90
Price to Earnings	--	68.08	126.95	74.96	67.29
Price-To-Book	-0.29	4.90	22.51	4.99	9.52

Income Statement (₹ Cr)

	Fedders Electric	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Operating Revenue	424.49	2,721.75	1,098.13	4,869.53	--
Total Income	454.00	2,828.72	1,115.23	4,922.62	--
Total Expenditure	407.15	2,306.57	983.25	4,403.46	--
EBITDA	17.34	415.18	114.88	466.07	--
Depreciation	3.24	44.74	28.57	65.61	--
EBIT	14.10	370.44	86.31	400.45	--
Interest	6.01	105.78	16.70	88.85	--
Other Income	29.51	106.96	17.11	53.09	--
Exceptional Items	1.28	--	--	--	--
Profit before Tax	38.88	371.62	86.71	364.69	--
Provision for Tax	--	78.19	23.27	73.77	--
Profit after Tax	38.88	293.43	63.44	290.92	--

	Fedders Electric	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Shareholder's Funds	612.64	2,840.26	611.55	2,828.21	--
Minority Interest	--	3.97	--	--	--
Non-Current Liabilities	12.30	114.87	44.08	316.74	--
Current Liabilities	91.93	1,780.79	368.64	2,040.51	--
Total Liabilities	731.59	4,739.90	1,038.01	5,185.46	--

	Fedders Electric	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Non-Current Assets	153.01	1,957.97	207.58	1,368.99	--
Current Assets	574.91	2,781.92	816.69	3,816.47	--
Total Assets	731.59	4,739.90	1,038.01	5,185.46	--
Total Debt*	78.96	875.48	141.67	301.94	--
Net Current Assets	482.98	1,001.13	448.04	1,775.96	--
Contingent Liabilities	12.58	520.69	2.76	15.50	--

	Fedders Electric	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Cash From Operating Activities	-145.03	-82.32	25.06	-76.59	--
Cash Flow from Investing Activities	-46.60	-354.66	53.80	-1,201.38	--
Cash from Financing Activities	261.43	464.99	-52.28	1,329.01	--
Net Cash Inflow / Outflow	69.80	28.01	26.57	51.04	--

	Fedders Electric	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
ROCE (%)	8.33	14.67	14.12	20.03	--
ROE (%)	9.00	11.02	10.97	15.23	--
ROA (%)	6.83	7.27	6.57	7.76	--
EBIT Margin (%)	11.04	19.18	12.02	10.66	--
Net Margin (%)	8.56	10.37	5.69	5.91	--
Cash Profit Margin (%)	9.81	12.32	8.38	7.31	--

	Fedders Electric	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Revenue Growth (%)	-19.19	50.82	26.63	77.30	--
EBIT Growth (%)	-49.90	67.04	70.63	88.92	--
Net Profit Growth (%)	-56.09	60.09	126.69	112.33	--
EPS Growth (%)	-56.09	59.82	125.18	96.14	--
Book Value Growth (%)	79.27	14.21	11.48	174.45	--

	Fedders Electric	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Price / Earnings	0.00	103.29	79.08	90.17	--
Price / Book Value	0.00	10.70	8.23	9.27	--
Dividend Yield (%)	--	0.00	0.00	0.03	--
EV/EBITDA	2.05	57.85	38.31	48.68	--
Market Cap (₹ Cr)	0.00	30,384.55	5,016.91	25,951.20	--

	Fedders Electric	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Debt to Equity	0.13	0.31	0.23	0.11	--
Short term debt to equity ratio	0.13	0.28	0.20	0.03	--
Current Ratio	6.25	1.56	2.22	1.87	--
Quick Ratio	5.98	1.10	1.30	1.23	--
Interest Coverage	7.47	4.51	6.19	5.10	--

	Fedders Electric	Kaynes Technology	Avalon Tech	PG Electroplast	SKF India (Industrial)
Debtors to sales (%)	47.45	21.11	28.78	20.13	--
Asset Turnover	0.75	0.68	1.14	1.30	--
Receivable days	146.24	61.83	83.57	57.36	--
Inventory Days	19.22	90.59	108.73	69.56	--
Payable days	4.52	100.29	74.18	60.52	--
Cash Conversion Cycle	160.94	52.14	118.12	66.39	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.