Fedders Electric Peer Comparison

NSE: FEDDERELEC | BSE: 500139

₹4.60

₹-0.20 (-4.17%)

As on 17-Jun-2019IST

Market cap

₹29 Cr

Revenue (TTM)

₹319 Cr

P/E Ratio

P/B Ratio

-0.3

Div. Yield

0 %

Edit

	Fedders Electric	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Market cap (₹ Cr)	29	26,821	16,998	14,872	13,419
Revenue (₹ Cr)	319	3,899	5,818	1,764	1,058
Net Profit (₹ Cr)	75.63	345.70	202.19	133.60	103.58
Net Margin (%)	19.93	8.55	3.45	7.45	9.74
RoE (%)	9.93	7.37	6.92	19.48	28.02
Price to Earnings	--	77.58	82.59	111.32	129.55
Price-To-Book	-0.29	5.58	5.44	19.66	27.97

Income Statement (₹ Cr)

	Fedders Electric	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Operating Revenue	424.49	2,721.75	4,869.53	1,098.13	658.36
Total Income	454.00	2,828.72	4,922.62	1,115.23	662.53
Total Expenditure	407.15	2,306.57	4,403.46	983.25	537.47
EBITDA	17.34	415.18	466.07	114.88	120.89
Depreciation	3.24	44.74	65.61	28.57	45.33
EBIT	14.10	370.44	400.45	86.31	75.56
Interest	6.01	105.78	88.85	16.70	12.03
Other Income	29.51	106.96	53.09	17.11	4.17
Exceptional Items	1.28	--	--	--	--
Profit before Tax	38.88	371.62	364.69	86.71	67.70
Provision for Tax	--	78.19	73.77	23.27	20.65
Profit after Tax	38.88	293.43	290.92	63.44	47.05

	Fedders Electric	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Shareholder's Funds	612.64	2,840.26	2,828.21	611.55	303.38
Minority Interest	--	3.97	--	--	--
Non-Current Liabilities	12.30	114.87	316.74	44.08	25.86
Current Liabilities	91.93	1,780.79	1,975.87	368.64	148.37
Total Liabilities	731.59	4,739.90	5,120.81	1,038.01	491.16

	Fedders Electric	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Non-Current Assets	153.01	1,957.97	1,367.11	207.58	263.10
Current Assets	574.91	2,781.92	3,753.70	816.69	214.51
Total Assets	731.59	4,739.90	5,120.81	1,038.01	491.16
Total Debt*	78.96	875.48	301.94	141.67	49.62
Net Current Assets	482.98	1,001.13	1,777.83	448.04	66.14
Contingent Liabilities	12.58	520.69	90.50	2.76	2.83

	Fedders Electric	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Cash From Operating Activities	-145.03	-82.32	-76.59	25.06	90.91
Cash Flow from Investing Activities	-46.60	-354.66	-1,201.38	53.80	-104.75
Cash from Financing Activities	261.43	464.99	1,329.01	-52.28	12.86
Net Cash Inflow / Outflow	69.80	28.01	51.04	26.57	-0.98

	Fedders Electric	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
ROCE (%)	8.33	14.67	20.03	14.12	25.40
ROE (%)	9.00	11.02	15.23	10.97	23.15
ROA (%)	6.83	7.27	7.83	6.57	10.96
EBIT Margin (%)	11.04	19.18	10.66	12.02	19.00
Net Margin (%)	8.56	10.37	5.91	5.69	7.10
Cash Profit Margin (%)	9.81	12.32	7.31	8.38	13.95

	Fedders Electric	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Revenue Growth (%)	-19.19	50.82	77.30	26.63	24.07
EBIT Growth (%)	-49.90	67.04	88.92	70.63	50.45
Net Profit Growth (%)	-56.09	60.09	112.33	126.69	700.44
EPS Growth (%)	-56.09	59.82	96.14	125.18	193.50
Book Value Growth (%)	79.27	14.21	174.45	11.48	158.05

	Fedders Electric	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Price / Earnings	0.00	103.29	90.17	79.08	0.00
Price / Book Value	0.00	10.70	9.27	8.23	0.00
Dividend Yield (%)	--	0.00	0.03	0.00	--
EV/EBITDA	2.05	57.85	48.68	38.31	0.33
Market Cap (₹ Cr)	0.00	30,384.55	25,951.20	5,016.91	0.00

	Fedders Electric	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Debt to Equity	0.13	0.31	0.11	0.23	0.17
Short term debt to equity ratio	0.13	0.28	0.03	0.20	0.05
Current Ratio	6.25	1.56	1.90	2.22	1.45
Quick Ratio	5.98	1.10	1.23	1.30	0.53
Interest Coverage	7.47	4.51	5.10	6.19	6.63

	Fedders Electric	Kaynes Technology	PG Electroplast	Avalon Tech	SEDEMAC Mechatronics
Debtors to sales (%)	47.45	21.11	20.13	28.78	6.68
Asset Turnover	0.75	0.68	1.31	1.14	1.54
Receivable days	146.24	61.83	57.36	83.57	19.56
Inventory Days	19.22	90.59	69.56	108.73	69.69
Payable days	4.52	100.29	61.47	74.18	72.22
Cash Conversion Cycle	160.94	52.14	65.44	118.12	17.03

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.