Fairdeal Filaments Peer Comparison

BSE: 514474

₹94.95

₹-2.90 (-2.96%)

As on 12-Jun-2019IST

Market cap

₹121 Cr

Revenue (TTM)

₹219 Cr

P/E Ratio

58.5

P/B Ratio

2.8

Div. Yield

1.3 %

Edit

	Fairdeal Filaments	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Market cap (₹ Cr)	121	30	14	10	37,736
Revenue (₹ Cr)	219	123	75	2	6,820
Net Profit (₹ Cr)	2.07	4.31	0.04	-1.65	912.34
Net Margin (%)	0.94	3.52	0.05	-93.80	13.12
RoE (%)	9.80	121.11	0.11	-61.72	16.52
Price to Earnings	58.52	7.06	349.67	--	41.36
Price-To-Book	2.83	5.52	0.38	-43.47	6.34

Income Statement (₹ Cr)

	Fairdeal Filaments	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Operating Revenue	220.27	3.80	--	0.03	3,024.59
Total Income	220.33	4.03	--	0.07	3,039.70
Total Expenditure	210.85	3.93	--	0.16	2,450.27
EBITDA	9.41	-0.13	--	-0.14	574.32
Depreciation	2.66	0.03	--	--	139.85
EBIT	6.76	-0.16	--	-0.14	434.47
Interest	4.16	0.03	--	0.00	51.56
Other Income	0.06	0.23	--	0.04	15.11
Exceptional Items	--	0.04	--	--	--
Profit before Tax	2.66	0.04	--	-0.10	398.02
Provision for Tax	0.65	--	--	--	107.64
Profit after Tax	2.01	0.04	--	-0.10	290.38

	Fairdeal Filaments	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Shareholder's Funds	20.50	-1.16	--	1.72	1,569.98
Minority Interest	--	--	--	--	--
Non-Current Liabilities	13.73	3.10	--	0.00	210.48
Current Liabilities	38.32	1.44	--	0.15	771.69
Total Liabilities	72.54	3.37	--	1.87	2,552.15

	Fairdeal Filaments	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Non-Current Assets	22.03	0.53	--	0.30	1,248.53
Current Assets	50.52	2.84	--	1.57	1,303.62
Total Assets	72.54	3.37	--	1.87	2,552.15
Total Debt*	46.47	3.10	--	0.00	647.74
Net Current Assets	12.20	1.41	--	1.42	531.93
Contingent Liabilities	1.28	--	--	--	151.14

	Fairdeal Filaments	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Cash From Operating Activities	-5.12	-0.45	--	-0.10	226.00
Cash Flow from Investing Activities	-1.54	-0.59	--	--	-54.24
Cash from Financing Activities	6.65	0.94	--	0.07	-190.34
Net Cash Inflow / Outflow	-0.01	-0.10	--	-0.03	-18.58

	Fairdeal Filaments	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
ROCE (%)	11.17	3.67	--	-5.40	21.00
ROE (%)	11.08	0.00	--	-5.51	20.34
ROA (%)	2.91	1.11	--	-5.16	11.75
EBIT Margin (%)	4.30	2.63	--	-371.93	19.49
Net Margin (%)	0.91	0.94	--	-147.69	9.55
Cash Profit Margin (%)	2.12	1.77	--	-372.48	14.22

	Fairdeal Filaments	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Revenue Growth (%)	4.07	-41.86	--	-92.48	7.75
EBIT Growth (%)	10.87	130.07	--	25.06	-0.22
Net Profit Growth (%)	14.33	108.73	--	25.44	1.24
EPS Growth (%)	14.33	108.73	--	25.43	1.24
Book Value Growth (%)	11.73	3.17	--	-5.36	22.09

	Fairdeal Filaments	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Price / Earnings	20.44	0.00	--	0.00	3.23
Price / Book Value	2.15	0.00	--	0.00	2.98
Dividend Yield (%)	1.84	0.00	--	--	0.12
EV/EBITDA	9.20	75.17	--	-41.14	8.99
Market Cap (₹ Cr)	41.14	0.00	--	0.00	4,684.15

	Fairdeal Filaments	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Debt to Equity	2.42	-2.67	--	0.00	0.41
Short term debt to equity ratio	1.56	-0.75	--	0.04	0.29
Current Ratio	1.32	1.98	--	10.55	1.69
Quick Ratio	1.13	1.42	--	115.68	0.86
Interest Coverage	1.64	2.16	--	-674.21	8.72

	Fairdeal Filaments	Sparkle Gold Rock	Gajanand International	MV Global	K.P.R. Mill
Debtors to sales (%)	18.11	44.17	--	--	13.87
Asset Turnover	3.19	1.11	--	0.01	1.22
Receivable days	61.78	147.35	--	0.00	45.87
Inventory Days	10.32	77.96	--	2,315.31	70.78
Payable days	5.07	134.54	--	29.25	41.73
Cash Conversion Cycle	67.03	90.77	--	2,286.06	74.92

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.