Market cap
₹3 Cr
Revenue (TTM)
₹1 Cr
P/E Ratio
--
P/B Ratio
127.9
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.72
|
0.88
|
0.69
|
1.33
|
--
|
0.10
|
|||||
|
Total Income
|
0.72
|
0.88
|
0.72
|
1.33
|
0.00
|
0.12
|
|||||
|
Total Expenditure
|
0.83
|
0.79
|
0.51
|
1.31
|
0.20
|
0.15
|
|||||
|
EBITDA
|
-0.10
|
0.09
|
0.18
|
0.02
|
-0.20
|
-0.05
|
|||||
|
Depreciation
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|||||
|
EBIT
|
-0.10
|
0.09
|
0.18
|
0.02
|
-0.20
|
-0.05
|
|||||
|
Interest
|
--
|
0.05
|
0.04
|
0.04
|
0.00
|
0.00
|
|||||
|
Other Income
|
0.00
|
0.00
|
0.03
|
0.01
|
0.00
|
0.02
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-0.10
|
0.04
|
0.17
|
-0.01
|
-0.20
|
-0.03
|
|||||
|
Provision for Tax
|
--
|
--
|
0.00
|
0.00
|
0.01
|
--
|
|||||
|
Profit after Tax
|
-0.10
|
0.04
|
0.17
|
-0.02
|
-0.21
|
-0.03
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
0.09
|
0.06
|
0.02
|
-0.15
|
-0.17
|
0.04
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.47
|
0.37
|
0.63
|
0.59
|
0.11
|
--
|
|||||
|
Current Liabilities
|
0.22
|
0.11
|
0.06
|
0.15
|
0.12
|
0.05
|
|||||
|
Total Liabilities
|
0.78
|
0.54
|
0.72
|
0.59
|
0.06
|
0.09
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
--
|
0.00
|
0.00
|
0.00
|
0.00
|
0.02
|
|||||
|
Current Assets
|
0.78
|
0.54
|
0.72
|
0.59
|
0.06
|
0.07
|
|||||
|
Total Assets
|
0.78
|
0.54
|
0.72
|
0.59
|
0.06
|
0.09
|
|||||
|
Total Debt*
|
--
|
0.32
|
0.58
|
0.56
|
0.11
|
--
|
|||||
|
Net Current Assets
|
0.56
|
0.43
|
0.65
|
0.44
|
-0.06
|
0.01
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-0.26
|
0.08
|
-0.38
|
-0.02
|
-0.03
|
|||||
|
Cash Flow from Investing Activities
|
--
|
--
|
--
|
--
|
0.03
|
0.03
|
|||||
|
Cash from Financing Activities
|
--
|
-0.05
|
-0.03
|
0.48
|
0.00
|
0.00
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
-0.31
|
0.06
|
0.09
|
0.00
|
0.00
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
-0.09
|
0.04
|
0.16
|
-0.01
|
-0.19
|
-0.03
|
|||||
|
Cash EPS (₹)
|
--
|
0.04
|
0.16
|
-0.01
|
-0.19
|
-0.03
|
|||||
|
Adjusted Book Value (₹)
|
--
|
0.06
|
0.02
|
-0.13
|
-0.15
|
0.03
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
-0.23
|
0.07
|
-0.35
|
-0.02
|
-0.03
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
-0.28
|
0.05
|
-0.39
|
-0.02
|
-0.02
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
18.18
|
41.50
|
16.20
|
--
|
-53.60
|
|||||
|
ROE (%)
|
--
|
91.17
|
--
|
--
|
--
|
-56.10
|
|||||
|
ROA (%)
|
-15.29
|
6.17
|
26.28
|
-4.76
|
-268.24
|
-28.78
|
|||||
|
EBIT Margin (%)
|
-14.11
|
10.12
|
26.09
|
1.58
|
--
|
-47.17
|
|||||
|
Net Margin (%)
|
-13.95
|
4.40
|
23.76
|
-1.15
|
-10,260.00
|
-24.79
|
|||||
|
Cash Profit Margin (%)
|
--
|
4.42
|
24.88
|
-1.15
|
--
|
-29.09
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
14.94
|
27.79
|
-48.11
|
--
|
-100.00
|
-40.00
|
|||||
|
EBIT Growth (%)
|
58.54
|
-50.45
|
755.24
|
110.58
|
-324.84
|
-70.44
|
|||||
|
Net Profit Growth (%)
|
65.76
|
-77.38
|
1,211.04
|
92.50
|
-602.74
|
-153.87
|
|||||
|
EPS Growth (%)
|
65.77
|
-77.37
|
1,207.86
|
92.47
|
-602.91
|
-153.87
|
|||||
|
Book Value Growth (%)
|
--
|
167.53
|
115.61
|
11.80
|
-548.66
|
-43.93
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
127.88
|
--
|
--
|
--
|
-18.28
|
43.37
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
-795.83
|
17.54
|
7.22
|
54.75
|
-16.14
|
-58.89
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
2.78
|
1.47
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
2.78
|
1.96
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
1.24
|
1.05
|
|||||
|
Market Cap (₹ Cr)
|
3.19
|
--
|
--
|
--
|
--
|
1.62
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
4.55
|
5.13
|
25.17
|
-3.80
|
-0.63
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.52
|
4.88
|
11.62
|
3.97
|
0.49
|
1.23
|
|||||
|
Quick Ratio
|
3.52
|
4.88
|
11.62
|
3.97
|
0.49
|
1.23
|
|||||
|
Interest Coverage
|
--
|
1.76
|
4.93
|
0.68
|
-327.33
|
-21.46
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
122.68
|
76.92
|
65.67
|
26.87
|
--
|
--
|
|||||
|
Asset Turnover
|
1.09
|
1.40
|
1.06
|
4.10
|
--
|
0.98
|
|||||
|
Receivable days
|
--
|
234.18
|
214.34
|
49.04
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
35.58
|
35.15
|
27.17
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
198.60
|
179.19
|
21.87
|
--
|
--
|