Exelon Infrastructure Peer Comparison
BSE: 530337
₹0.67
₹-0.03
(-4.29%)
As on 30-Mar-2015IST
Market cap
₹1 Cr
Revenue (TTM)
₹60 Cr
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Edit
| Exelon Infrastructure | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
1 | 3,236 | 1,031 | 953 | 650 |
Revenue (₹ Cr) |
-- | 1,972 | 251 | 383 | 582 |
Net Profit (₹ Cr) |
-0.53 | 129.84 | 28.79 | 28.69 | 7.40 |
Net Margin (%) |
-- | 6.57 | 11.04 | 7.46 | 1.27 |
RoE (%) |
-3.23 | 30.54 | 37.23 | 22.91 | 5.88 |
Price to Earnings |
-- | 24.93 | 27.50 | 33.22 | 45.94 |
Price-To-Book |
0.05 | 6.55 | -- | 6.56 | 5.01 |
Income Statement (₹ Cr)
| Exelon Infrastructure | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Operating Revenue
|
60.19 | 902.63 | -- | -- | -- |
|
Total Income
|
60.19 | 902.91 | -- | -- | -- |
|
Total Expenditure
|
57.63 | 898.96 | -- | -- | -- |
|
EBITDA
|
2.56 | 3.67 | -- | -- | -- |
|
Depreciation
|
0.30 | 31.51 | -- | -- | -- |
|
EBIT
|
2.26 | -27.84 | -- | -- | -- |
|
Interest
|
0.46 | 35.90 | -- | -- | -- |
|
Other Income
|
0.07 | 0.28 | -- | -- | -- |
|
Exceptional Items
|
-- | 85.09 | -- | -- | -- |
|
Profit before Tax
|
1.79 | 21.63 | -- | -- | -- |
|
Provision for Tax
|
0.63 | -4.20 | -- | -- | -- |
|
Profit after Tax
|
1.17 | 25.83 | -- | -- | -- |
Liabilities (₹ Cr)
| Exelon Infrastructure | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
16.32 | 171.39 | -- | 0.00 | -- |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
0.60 | 193.20 | -- | 0.00 | -- |
|
Current Liabilities
|
7.82 | 288.45 | -- | 0.00 | -- |
|
Total Liabilities
|
24.74 | 653.04 | -- | 0.00 | -- |
Assets (₹ Cr)
| Exelon Infrastructure | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1.71 | 328.75 | -- | 0.00 | -- |
|
Current Assets
|
23.03 | 324.29 | -- | 0.00 | -- |
|
Total Assets
|
24.74 | 653.04 | -- | 0.00 | -- |
|
Total Debt*
|
2.41 | 237.13 | -- | 0.00 | -- |
|
Net Current Assets
|
15.21 | 35.84 | -- | 0.00 | -- |
|
Contingent Liabilities
|
3.00 | 16.67 | -- | -- | -- |
Cashflow (₹ Cr)
| Exelon Infrastructure | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
1.49 | 40.68 | -- | -- | -- |
|
Cash Flow from Investing Activities
|
-0.04 | -33.11 | -- | -- | -- |
|
Cash from Financing Activities
|
-1.48 | -21.04 | -- | -- | -- |
|
Net Cash Inflow / Outflow
|
-0.04 | -13.47 | -- | -- | -- |
Ratios
Profitability Ratios
| Exelon Infrastructure | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.09 | 14.75 | -- | -- | -- |
|
ROE (%)
|
7.41 | 16.58 | -- | -- | -- |
|
ROA (%)
|
4.92 | 3.69 | -- | -- | -- |
|
EBIT Margin (%)
|
4.25 | 0.44 | -- | -- | -- |
|
Net Margin (%)
|
1.94 | 2.86 | -- | -- | -- |
|
Cash Profit Margin (%)
|
2.44 | 6.13 | -- | -- | -- |
Growth Ratios
| Exelon Infrastructure | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
4.99 | -8.63 | -- | -- | -- |
|
EBIT Growth (%)
|
8.93 | -86.95 | -- | -- | -- |
|
Net Profit Growth (%)
|
4.54 | 175.09 | -- | -- | -- |
|
EPS Growth (%)
|
4.54 | 175.09 | -- | -- | -- |
|
Book Value Growth (%)
|
7.69 | 18.07 | -- | -- | -- |
Valuation Ratios
| Exelon Infrastructure | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Price / Earnings
|
2.92 | 0.00 | -- | -- | -- |
|
Price / Book Value
|
0.21 | 0.00 | -- | -- | -- |
|
Dividend Yield (%)
|
0.00 | -- | -- | -- | -- |
|
EV/EBITDA
|
2.27 | 55.05 | -- | -- | -- |
|
Market Cap (₹ Cr)
|
3.40 | 0.00 | -- | -- | -- |
Solvency Ratios
| Exelon Infrastructure | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.15 | 1.38 | -- | -- | -- |
|
Short term debt to equity ratio
|
0.13 | 0.21 | -- | -- | -- |
|
Current Ratio
|
2.95 | 1.12 | -- | -- | -- |
|
Quick Ratio
|
2.91 | 0.69 | -- | -- | -- |
|
Interest Coverage
|
4.87 | 1.60 | -- | -- | -- |
Operating Efficiency Ratios
| Exelon Infrastructure | Jubilant Agri And Consumer Products | Freshara Agro Exports | Bombay Super Seeds | Proventus Agrocom | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
20.92 | 13.72 | -- | -- | -- |
|
Asset Turnover
|
2.54 | 1.33 | -- | -- | -- |
|
Receivable days
|
70.21 | 53.99 | -- | -- | -- |
|
Inventory Days
|
4.02 | 51.69 | -- | -- | -- |
|
Payable days
|
1,171.92 | 110.82 | -- | -- | -- |
|
Cash Conversion Cycle
|
-1,097.69 | -5.13 | -- | -- | -- |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
