Market cap
₹867 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
--
P/B Ratio
27.2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -63.32 | -- | 213.73 | -3.19 | -14.91 |
| EBIT | -441.03 | 95.61 | 90.69 | 1.14 | 10.64 |
| Net Profit | -651.72 | 95.47 | 104.30 | 34.04 | 16.44 |
| EPS | -655.56 | 95.47 | 104.31 | 34.21 | 16.45 |
| Book Value | -- | -- | -14.39 | -4.58 | -2.67 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-23 | Mar-22 |
| EBIT-Margin
| -30.71 | -18.50 | -4.08 | -88.69 | -3.27 |
| Net Margin
| -22.90 | -13.64 | 1.48 | -71.59 | 2.64 |
| Return on equity
| -4.59 | -2.66 | -- | -15.38 | 1.19 |
| Return on Capital
| -1.05 | -0.52 | -- | -4.36 | 0.85 |
| Return on Assets
| -1.21 | -0.68 | 0.19 | -4.31 | 0.43 |
| Debt to Equity (x)
| -- | -- | 2.42 | 2.05 | 2.73 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
--
|
-4.36
|
0.85
|
0.36
|
0.23
|
|
Peer Median
|
--
|
1.57
|
3.43
|
2.05
|
1.13
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
--
|
-15.38
|
1.19
|
0.42
|
0.30
|
|
Peer Median
|
2.66
|
1.07
|
1.58
|
1.51
|
0.57
|
ROA
0.19
Lower than Peers by 1.25
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
0.19
|
-4.31
|
0.43
|
0.26
|
0.15
|
|
Peer Median
|
1.43
|
0.66
|
1.55
|
1.42
|
0.41
|
EBIT Margin
-4.08
Lower than Peers by 12.83
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
-4.08
|
-88.69
|
-3.27
|
-0.16
|
-0.39
|
|
Peer Median
|
8.75
|
2.00
|
4.97
|
1.00
|
-0.37
|
Net Margin
1.48
Lower than Peers by 9.42
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
1.48
|
-71.59
|
2.64
|
0.26
|
0.49
|
|
Peer Median
|
10.91
|
18.36
|
44.25
|
2.25
|
1.98
|
Cash Profit Margin
0.00
Lower than Peers by 0.00
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
0.00
|
-77.81
|
3.75
|
0.37
|
0.66
|
|
Peer Median
|
0.00
|
0.00
|
0.00
|
--
|
--
|
Revenue Growth
213.73
Higher than Peers by 189.39
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
213.73
|
-56.56
|
-74.72
|
171.94
|
-97.03
|
|
Peer Median
|
24.34
|
5.65
|
61.99
|
90.41
|
11.16
|
EBIT Growth
90.69
Higher than Peers by 71.87
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
90.69
|
-1,076.65
|
-417.34
|
-12.90
|
7.33
|
|
Peer Median
|
18.83
|
-21.86
|
88.06
|
103.03
|
40.24
|
Net Profit Growth
104.30
Higher than Peers by 64.94
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
104.30
|
-1,309.67
|
181.62
|
42.37
|
82.80
|
|
Peer Median
|
39.36
|
-9.52
|
65.30
|
724.24
|
-12.44
|
EPS Growth
104.31
Higher than Peers by 52.68
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
104.31
|
-1,309.33
|
181.99
|
42.09
|
82.97
|
|
Peer Median
|
51.64
|
--
|
--
|
727.62
|
-12.69
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
--
|
-14.39
|
1.07
|
0.42
|
0.35
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
2.42
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
2.42
|
2.05
|
2.73
|
0.54
|
0.43
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
4.37
Lower than Peers by 1.60
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
4.37
|
3.20
|
6.36
|
1.02
|
0.93
|
|
Peer Median
|
5.97
|
3.48
|
23.42
|
2.86
|
21.72
|
Quick Ratio
3.95
Lower than Peers by 1.34
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
3.95
|
2.82
|
5.74
|
0.48
|
0.75
|
|
Peer Median
|
5.29
|
6.30
|
130.13
|
33.81
|
32.44
|
Interest Coverage
8.04
Lower than Peers by 69.11
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
8.04
|
-171.37
|
2.47
|
14.02
|
26.50
|
|
Peer Median
|
77.14
|
28.80
|
111.04
|
11.96
|
19.29
|
Operating Efficiency
Debtors to sales
161.80
Higher than Peers by 151.57
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
161.80
|
282.08
|
141.81
|
3.02
|
15.20
|
|
Peer Median
|
10.23
|
42.54
|
1,459.31
|
38.43
|
0.05
|
Asset Turnover
0.12
Lower than Peers by 0.12
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
0.12
|
0.05
|
0.15
|
1.02
|
0.30
|
|
Peer Median
|
0.24
|
0.09
|
0.04
|
0.05
|
0.05
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
--
|
1,110.56
|
280.59
|
15.71
|
386.76
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
--
|
136.08
|
62.14
|
11.30
|
12.52
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
--
|
313.51
|
115.96
|
32.05
|
397.23
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
--
|
933.13
|
226.78
|
-5.03
|
2.05
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
37.77
|
231.00
|
29.37
|
24.78
|
336.66
|
Price / Book Value
27.19
Higher than Peers by 23.82
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
27.19
|
--
|
--
|
--
|
--
|
|
Peer Median
|
3.37
|
2.60
|
0.64
|
0.82
|
0.71
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
4,723.13
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
4,723.13
|
-20.39
|
142.45
|
214.44
|
342.09
|
|
Peer Median
|
--
|
14.22
|
4.39
|
15.32
|
13.30
|
Market Cap
867
Higher than Peers by 621
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-23
|
Mar-22
|
Mar-21
|
Mar-20
|
|---|---|---|---|---|---|
|
Sunrise Universal
|
867
|
--
|
--
|
--
|
--
|
|
Peer Median
|
245
|
44
|
46
|
10
|
10
|