Sunrise Universal Peer Comparison
BSE: 512017
₹270.40
₹-14.20
(-4.99%)
As on 20-Feb-2015IST
Market cap
₹867 Cr
Revenue (TTM)
₹12 Cr
P/E Ratio
--
P/B Ratio
27.2
Div. Yield
0 %
Edit
| Sunrise Universal | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
867 | 16,274 | 2,944 | 2,144 | 1,542 |
Revenue (₹ Cr) |
12 | 1,735 | 98 | 115 | 44 |
Net Profit (₹ Cr) |
0.18 | 392.39 | 56.60 | 95.46 | 4.63 |
Net Margin (%) |
1.48 | 20.94 | 57.48 | 81.72 | 10.45 |
RoE (%) |
-- | 17.12 | 0.35 | 1.06 | 17.49 |
Price to Earnings |
-- | 41.91 | 53.16 | 22.46 | 340.31 |
Price-To-Book |
27.19 | 6.59 | 0.19 | 0.25 | 56.15 |
Income Statement (₹ Cr)
| Sunrise Universal | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Operating Revenue
|
11.65 | 1,021.99 | 133.50 | 108.87 | 12.92 |
|
Total Income
|
12.34 | 1,099.81 | 133.57 | 108.87 | 13.24 |
|
Total Expenditure
|
12.01 | 766.37 | 8.32 | 6.11 | 14.60 |
|
EBITDA
|
-0.36 | 255.62 | 125.19 | 102.76 | -1.68 |
|
Depreciation
|
0.11 | 21.69 | 0.02 | 0.77 | 0.10 |
|
EBIT
|
-0.48 | 233.93 | 125.17 | 101.99 | -1.78 |
|
Interest
|
0.03 | 1.87 | 0.88 | -- | 0.48 |
|
Other Income
|
0.68 | 77.83 | 0.06 | -- | 0.32 |
|
Exceptional Items
|
0.00 | -- | -- | -- | -- |
|
Profit before Tax
|
0.18 | 305.04 | 124.34 | 101.99 | -1.94 |
|
Provision for Tax
|
0.00 | 70.23 | 31.76 | 28.58 | 0.03 |
|
Profit after Tax
|
0.18 | 234.81 | 92.58 | 73.41 | -1.97 |
Liabilities (₹ Cr)
| Sunrise Universal | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
27.50 | 1,428.86 | 7,993.50 | 11,192.17 | 10.02 |
|
Minority Interest
|
0.00 | -- | 35.66 | -- | -- |
|
Non-Current Liabilities
|
66.45 | 16.58 | 1,412.33 | 744.45 | -0.02 |
|
Current Liabilities
|
4.99 | 639.74 | 0.35 | 71.76 | 8.68 |
|
Total Liabilities
|
90.26 | 2,093.46 | 9,441.85 | 12,008.38 | 18.70 |
Assets (₹ Cr)
| Sunrise Universal | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
77.15 | 1,249.68 | 9,025.21 | 11,935.18 | 0.37 |
|
Current Assets
|
21.79 | 835.49 | 416.64 | 73.20 | 18.32 |
|
Total Assets
|
90.26 | 2,093.46 | 9,441.85 | 12,008.38 | 18.70 |
|
Total Debt*
|
56.76 | 0.00 | 0.00 | 0.00 | 8.51 |
|
Net Current Assets
|
16.80 | 195.75 | 416.29 | 1.44 | 9.64 |
|
Contingent Liabilities
|
-- | 1,525.43 | 17.28 | -- | 36.84 |
Cashflow (₹ Cr)
| Sunrise Universal | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
39.84 | 507.94 | 72.17 | 37.09 | -16.66 |
|
Cash Flow from Investing Activities
|
-8.98 | -441.71 | -67.67 | -27.02 | 1.05 |
|
Cash from Financing Activities
|
-31.03 | -20.00 | -0.88 | -0.30 | 14.81 |
|
Net Cash Inflow / Outflow
|
-0.17 | 46.23 | 3.61 | 9.77 | -0.80 |
Ratios
Profitability Ratios
| Sunrise Universal | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-4.36 | 23.25 | 1.57 | 0.87 | -12.21 |
|
ROE (%)
|
-15.38 | 17.79 | 1.16 | 0.62 | -28.87 |
|
ROA (%)
|
0.19 | 12.45 | 0.98 | 0.58 | -15.81 |
|
EBIT Margin (%)
|
-4.08 | 32.63 | 93.82 | 94.39 | -10.50 |
|
Net Margin (%)
|
1.48 | 21.35 | 69.32 | 67.43 | -14.85 |
|
Cash Profit Margin (%)
|
0.00 | 25.10 | 69.36 | 68.14 | -14.44 |
Growth Ratios
| Sunrise Universal | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
213.73 | 34.28 | 43.44 | -19.22 | 30.34 |
|
EBIT Growth (%)
|
90.69 | 10.88 | 55.82 | -21.95 | -270.71 |
|
Net Profit Growth (%)
|
104.30 | 10.45 | 40.57 | -26.62 | -583.62 |
|
EPS Growth (%)
|
104.30 | -77.91 | 37.62 | -26.62 | -501.31 |
|
Book Value Growth (%)
|
-14.39 | 17.92 | 0.68 | -9.22 | 178.33 |
Valuation Ratios
| Sunrise Universal | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 12.52 | 0.00 | 0.00 |
|
Price / Book Value
|
0.00 | 0.00 | 0.14 | 0.00 | 11.92 |
|
Dividend Yield (%)
|
-- | -- | 0.00 | -- | 0.00 |
|
EV/EBITDA
|
-20.39 | -1.04 | 8.94 | -0.11 | -94.06 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | 1,138.60 | 0.00 | 119.48 |
Solvency Ratios
| Sunrise Universal | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.42 | 0.00 | 0.00 | 0.00 | 0.85 |
|
Short term debt to equity ratio
|
-- | -- | -- | -- | 0.85 |
|
Current Ratio
|
4.37 | 1.31 | 1,188.03 | 1.02 | 2.11 |
|
Quick Ratio
|
3.95 | 1.31 | 1,088.70 | 1.02 | 0.10 |
|
Interest Coverage
|
8.04 | 163.86 | 142.17 | -- | -3.04 |
Operating Efficiency Ratios
| Sunrise Universal | National Securities Depository | Nalwa Sons Invst | Elcid Investments | Naysaa Securities | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
161.80 | 8.38 | -- | 0.10 | 1.09 |
|
Asset Turnover
|
0.12 | 0.54 | 0.01 | 0.01 | 1.04 |
|
Receivable days
|
1,110.56 | 33.55 | 0.00 | 0.32 | 2.64 |
|
Inventory Days
|
136.08 | 0.00 | 88.93 | 0.00 | 286.64 |
|
Payable days
|
313.51 | -- | 3.30 | -- | 9.63 |
|
Cash Conversion Cycle
|
933.13 | -- | 85.63 | -- | 279.65 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
