Market cap
₹7,462 Cr
Revenue (TTM)
₹5,043 Cr
P/E Ratio
19.3
P/B Ratio
2.5
Div. Yield
1.1 %
| EPL | Uflex | Jindal Poly Films | Mold-Tek Packaging | Huhtamaki India | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
7,462 | 4,690 | 2,861 | 2,190 | 1,761 |
Revenue (₹ Cr) |
5,043 | 16,866 | 2,152 | 947 | 2,610 |
Net Profit (₹ Cr) |
391.20 | 688.31 | -991.21 | 76.05 | 136.40 |
Net Margin (%) |
7.70 | 4.05 | -36.96 | 8.02 | 5.14 |
RoE (%) |
15.00 | 8.80 | -6.47 | 11.20 | 10.32 |
Price to Earnings |
19.26 | 6.87 | -- | 28.80 | 12.91 |
Price-To-Book |
2.55 | 0.55 | 0.91 | 3.06 | 1.31 |
Income Statement (₹ Cr)
| EPL | Uflex | Jindal Poly Films | Mold-Tek Packaging | Huhtamaki India | |
|---|---|---|---|---|---|
|
Operating Revenue
|
4,763.10 | 15,400.52 | 2,899.42 | 886.61 | 2,469.41 |
|
Total Income
|
4,806.50 | 15,530.13 | 3,502.58 | 887.86 | 2,504.63 |
|
Total Expenditure
|
3,797.50 | 13,546.54 | 3,481.67 | 714.04 | 2,277.84 |
|
EBITDA
|
965.60 | 1,853.98 | -582.25 | 172.57 | 191.57 |
|
Depreciation
|
385.00 | 787.11 | 176.13 | 59.22 | 52.16 |
|
EBIT
|
580.60 | 1,066.87 | -758.38 | 113.35 | 139.41 |
|
Interest
|
114.70 | 777.19 | 191.57 | 17.69 | 17.31 |
|
Other Income
|
43.40 | 129.61 | 603.16 | 1.25 | 35.22 |
|
Exceptional Items
|
-28.20 | -19.05 | -1,067.11 | 0.82 | 0.95 |
|
Profit before Tax
|
480.60 | 400.23 | -1,413.90 | 97.73 | 158.27 |
|
Provision for Tax
|
86.70 | 72.24 | -342.21 | 24.86 | 40.11 |
|
Profit after Tax
|
393.90 | 327.99 | -1,071.69 | 72.87 | 118.16 |
Liabilities (₹ Cr)
| EPL | Uflex | Jindal Poly Films | Mold-Tek Packaging | Huhtamaki India | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
2,857.70 | 8,113.34 | 3,050.74 | 689.98 | 1,293.53 |
|
Minority Interest
|
8.70 | 9.08 | -7.62 | -- | -- |
|
Non-Current Liabilities
|
1,281.80 | 6,633.61 | 3,626.55 | 119.04 | 534.31 |
|
Current Liabilities
|
1,359.90 | 7,415.41 | 1,572.40 | 270.07 | 778.75 |
|
Total Liabilities
|
5,511.90 | 22,171.44 | 8,722.91 | 1,079.09 | 2,606.59 |
Assets (₹ Cr)
| EPL | Uflex | Jindal Poly Films | Mold-Tek Packaging | Huhtamaki India | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,385.40 | 13,183.23 | 3,249.34 | 686.84 | 1,071.25 |
|
Current Assets
|
2,122.70 | 8,988.21 | 4,992.74 | 392.25 | 1,531.97 |
|
Total Assets
|
5,511.90 | 22,171.44 | 8,722.91 | 1,079.09 | 2,606.59 |
|
Total Debt*
|
709.00 | 9,852.63 | 4,002.56 | 214.67 | 100.00 |
|
Net Current Assets
|
762.80 | 1,572.80 | 3,420.34 | 122.17 | 753.22 |
|
Contingent Liabilities
|
71.60 | 1,034.32 | 121.62 | 5.79 | 40.78 |
Cashflow (₹ Cr)
| EPL | Uflex | Jindal Poly Films | Mold-Tek Packaging | Huhtamaki India | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
722.90 | 992.37 | -109.65 | 125.37 | 237.81 |
|
Cash Flow from Investing Activities
|
-451.90 | -2,014.87 | 856.83 | -133.53 | -156.21 |
|
Cash from Financing Activities
|
-274.40 | 940.82 | -727.06 | 7.83 | -35.75 |
|
Net Cash Inflow / Outflow
|
-3.40 | -81.68 | 20.11 | -0.33 | 45.85 |
Ratios
Profitability Ratios
| EPL | Uflex | Jindal Poly Films | Mold-Tek Packaging | Huhtamaki India | |
|---|---|---|---|---|---|
|
ROCE (%)
|
18.06 | 7.04 | -15.68 | 13.44 | 13.07 |
|
ROE (%)
|
15.27 | 4.23 | -29.90 | 10.98 | 9.54 |
|
ROA (%)
|
7.80 | 1.58 | -11.33 | 7.17 | 4.57 |
|
EBIT Margin (%)
|
21.18 | 12.88 | 0.72 | 19.61 | 9.18 |
|
Net Margin (%)
|
8.20 | 2.11 | -30.60 | 8.21 | 4.72 |
|
Cash Profit Margin (%)
|
16.32 | 6.93 | -30.58 | 14.90 | 6.85 |
Growth Ratios
| EPL | Uflex | Jindal Poly Films | Mold-Tek Packaging | Huhtamaki India | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
13.05 | 2.42 | -45.65 | 13.48 | -2.05 |
|
EBIT Growth (%)
|
14.72 | 8.14 | -96.92 | 20.67 | 49.58 |
|
Net Profit Growth (%)
|
8.27 | 107.75 | -1,031.82 | 20.35 | 34.32 |
|
EPS Growth (%)
|
7.99 | 122.81 | -1,065.57 | 20.35 | 34.32 |
|
Book Value Growth (%)
|
21.79 | 9.83 | -25.92 | 8.17 | 8.41 |
Valuation Ratios
| EPL | Uflex | Jindal Poly Films | Mold-Tek Packaging | Huhtamaki India | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.89 | 7.59 | 0.00 | 21.52 | 13.53 |
|
Price / Book Value
|
2.32 | 0.30 | 1.06 | 2.27 | 1.24 |
|
Dividend Yield (%)
|
1.22 | 0.90 | 0.00 | 1.06 | 0.95 |
|
EV/EBITDA
|
7.01 | 5.64 | 340.33 | 10.25 | 6.17 |
|
Market Cap (₹ Cr)
|
6,568.79 | 2,407.10 | 3,239.23 | 1,568.41 | 1,598.94 |
Solvency Ratios
| EPL | Uflex | Jindal Poly Films | Mold-Tek Packaging | Huhtamaki India | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.25 | 1.21 | 1.31 | 0.31 | 0.08 |
|
Short term debt to equity ratio
|
0.07 | 0.31 | 0.11 | 0.17 | -- |
|
Current Ratio
|
1.56 | 1.21 | 3.18 | 1.45 | 1.97 |
|
Quick Ratio
|
0.88 | 0.89 | 2.78 | 0.87 | 1.70 |
|
Interest Coverage
|
5.19 | 1.52 | -6.38 | 6.52 | 10.14 |
Operating Efficiency Ratios
| EPL | Uflex | Jindal Poly Films | Mold-Tek Packaging | Huhtamaki India | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.29 | 25.07 | 8.02 | 19.83 | 22.42 |
|
Asset Turnover
|
0.94 | 0.77 | 0.31 | 0.87 | 0.96 |
|
Receivable days
|
60.05 | 86.30 | 40.01 | 64.02 | 82.45 |
|
Inventory Days
|
62.98 | 56.05 | 111.61 | 58.79 | 33.44 |
|
Payable days
|
127.53 | 95.45 | 80.38 | 49.18 | 104.36 |
|
Cash Conversion Cycle
|
-4.50 | 46.90 | 71.24 | 73.63 | 11.54 |