Entegra Peer Comparison

NSE: ENTEGRA | BSE: 532287

₹1.90

₹-0.10 (-5.00%)

As on 02-May-2017IST

Market cap

₹60 Cr

Revenue (TTM)

₹0 Cr

P/E Ratio

P/B Ratio

0.3

Div. Yield

0 %

Edit

	Entegra	SJVN	CESC	Jaiprakash Venture	SG Mart
Market cap (₹ Cr)	60	24,848	18,903	11,000	9,230
Revenue (₹ Cr)	--	5,005	18,853	5,756	6,480
Net Profit (₹ Cr)	-0.19	632.98	1,627.00	641.34	124.33
Net Margin (%)	-9.39	13.41	8.47	10.75	1.90
RoE (%)	-0.10	4.86	12.29	6.93	7.96
Price to Earnings	--	38.87	12.19	17.15	74.24
Price-To-Book	0.31	1.71	1.46	1.17	5.63

Income Statement (₹ Cr)

	Entegra	SJVN	CESC	Jaiprakash Venture	SG Mart
Operating Revenue	0.00	2,644.66	10,664.14	3,891.62	3.39
Total Income	1.98	3,122.42	10,888.31	4,004.81	3.73
Total Expenditure	2.38	633.70	7,761.21	2,562.64	3.23
EBITDA	-2.38	2,010.96	2,902.93	1,328.98	0.16
Depreciation	0.01	390.26	763.78	528.07	0.88
EBIT	-2.40	1,620.70	2,139.15	800.91	-0.72
Interest	--	250.55	1,432.05	1,474.15	0.33
Other Income	1.98	477.76	224.17	113.19	0.33
Exceptional Items	--	-57.08	892.50	44.60	--
Profit before Tax	-0.41	1,794.79	1,893.05	-515.45	-0.72
Provision for Tax	--	428.25	694.98	-147.98	-1.61
Profit after Tax	-0.41	1,366.54	1,198.07	-367.47	0.89

	Entegra	SJVN	CESC	Jaiprakash Venture	SG Mart
Shareholder's Funds	193.42	11,246.22	8,973.84	7,376.62	12.25
Minority Interest	--	--	82.06	287.01	--
Non-Current Liabilities	0.03	4,428.64	16,383.41	17,918.54	0.00
Current Liabilities	520.04	899.70	8,030.35	10,611.96	0.21
Total Liabilities	713.46	16,883.03	33,469.66	37,259.90	12.46

	Entegra	SJVN	CESC	Jaiprakash Venture	SG Mart
Non-Current Assets	705.02	11,929.41	24,748.03	33,654.03	1.02
Current Assets	8.44	4,645.15	8,721.63	2,540.10	11.44
Total Assets	713.46	16,883.03	33,469.66	37,259.90	12.46
Total Debt*	361.30	2,155.11	14,472.12	23,193.69	0.00
Net Current Assets	-511.60	3,745.45	691.28	-8,071.86	11.23
Contingent Liabilities	1,933.00	633.07	683.76	9,419.77	--

	Entegra	SJVN	CESC	Jaiprakash Venture	SG Mart
Cash From Operating Activities	-0.10	1,017.89	2,293.93	1,178.01	1.38
Cash Flow from Investing Activities	--	-34.05	-686.98	-191.22	16.00
Cash from Financing Activities	0.00	-1,107.02	-1,737.24	-1,020.03	-12.19
Net Cash Inflow / Outflow	-0.11	-123.18	-130.29	-33.24	5.19

	Entegra	SJVN	CESC	Jaiprakash Venture	SG Mart
ROCE (%)	-0.07	15.53	14.32	3.10	-2.20
ROE (%)	-0.21	12.45	13.78	-4.85	7.53
ROA (%)	-0.06	8.37	3.61	-1.01	4.60
EBIT Margin (%)	--	94.10	29.32	37.06	14.61
Net Margin (%)	-20.84	43.77	11.00	-9.18	23.97
Cash Profit Margin (%)	--	66.43	18.40	4.13	52.25

	Entegra	SJVN	CESC	Jaiprakash Venture	SG Mart
Revenue Growth (%)	--	18.67	3.79	-20.20	-30.56
EBIT Growth (%)	-13.07	17.92	-5.00	-23.25	-85.43
Net Profit Growth (%)	-12.61	11.59	34.58	78.26	45.64
EPS Growth (%)	-12.61	11.59	29.74	76.11	45.63
Book Value Growth (%)	-0.21	5.10	6.58	-5.18	6.74

	Entegra	SJVN	CESC	Jaiprakash Venture	SG Mart
Price / Earnings	0.00	6.96	0.81	0.00	0.00
Price / Book Value	0.00	0.85	1.07	0.15	0.00
Dividend Yield (%)	--	8.88	2.41	0.00	1.26
EV/EBITDA	-1,694.29	3.50	7.38	16.70	-9.39
Market Cap (₹ Cr)	--	9,510.12	9,644.40	1,115.26	0.00

	Entegra	SJVN	CESC	Jaiprakash Venture	SG Mart
Debt to Equity	1.87	0.19	1.61	3.14	0.00
Short term debt to equity ratio	1.87	--	0.27	0.23	0.90
Current Ratio	0.02	5.16	1.09	0.24	53.32
Quick Ratio	0.02	5.11	1.00	0.22	46.55
Interest Coverage	--	8.16	2.32	0.65	-1.15

	Entegra	SJVN	CESC	Jaiprakash Venture	SG Mart
Debtors to sales (%)	--	10.46	16.31	30.40	7.23
Asset Turnover	0.00	0.16	0.32	0.11	0.17
Receivable days	--	39.03	56.07	101.45	34.72
Inventory Days	--	6.58	21.96	21.66	155.91
Payable days	--	--	--	0.00	28.11
Cash Conversion Cycle	--	--	--	123.11	162.52

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.