Ellenbarrie Industrial Gases Peer Comparison
NSE: ELLEN | BSE: 544421
₹341.70
₹-15.20
(-4.26%)
As on 01-Oct-2026IST
Market cap
₹4,820 Cr
Revenue (TTM)
₹357 Cr
P/E Ratio
40
P/B Ratio
4.9
Div. Yield
0 %
Edit
| Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,820 | 3,725 | 2,698 | 51 | 28 |
Revenue (₹ Cr) |
357 | 2,853 | 442 | 14 | 18 |
Net Profit (₹ Cr) |
120.65 | 247.90 | 52.04 | -0.78 | 1.70 |
Net Margin (%) |
28.94 | 9.97 | 11.65 | -5.40 | 8.78 |
RoE (%) |
12.71 | 20.63 | 10.42 | -4.11 | -- |
Price to Earnings |
39.95 | 15.14 | 51.85 | -- | 16.30 |
Price-To-Book |
4.87 | 2.58 | 3.85 | 2.25 | -3.42 |
Income Statement (₹ Cr)
| Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Operating Revenue
|
341.58 | 2,276.74 | 377.45 | 7.52 | 22.96 |
|
Total Income
|
393.25 | 2,302.05 | 379.47 | 8.24 | 23.72 |
|
Total Expenditure
|
226.56 | 1,915.06 | 329.73 | 7.73 | 26.28 |
|
EBITDA
|
115.03 | 361.68 | 47.72 | -0.21 | -3.32 |
|
Depreciation
|
21.48 | 20.00 | 1.17 | 0.16 | 2.31 |
|
EBIT
|
93.54 | 341.68 | 46.55 | -0.37 | -5.63 |
|
Interest
|
9.91 | 36.56 | 6.15 | 0.11 | 1.41 |
|
Other Income
|
51.66 | 25.32 | 2.02 | 0.71 | 0.76 |
|
Exceptional Items
|
-- | -- | -- | -- | 8.12 |
|
Profit before Tax
|
135.29 | 330.43 | 42.43 | 0.24 | 1.84 |
|
Provision for Tax
|
30.89 | 88.05 | 10.10 | 0.39 | -- |
|
Profit after Tax
|
104.40 | 242.38 | 32.33 | -0.16 | 1.84 |
Liabilities (₹ Cr)
| Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
977.14 | 1,504.15 | 300.84 | 13.66 | -6.11 |
|
Minority Interest
|
-- | 4.43 | -- | -- | -- |
|
Non-Current Liabilities
|
181.84 | 88.98 | -2.48 | 2.14 | 24.26 |
|
Current Liabilities
|
206.28 | 1,117.09 | 38.88 | 1.81 | 10.11 |
|
Total Liabilities
|
1,365.27 | 2,842.59 | 343.70 | 17.61 | 28.26 |
Assets (₹ Cr)
| Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
1,046.75 | 302.99 | 23.86 | 13.60 | 23.84 |
|
Current Assets
|
318.52 | 2,326.72 | 313.38 | 4.01 | 4.42 |
|
Total Assets
|
1,365.27 | 2,842.59 | 343.70 | 17.61 | 28.26 |
|
Total Debt*
|
180.11 | 162.11 | 2.43 | 0.40 | 28.64 |
|
Net Current Assets
|
112.23 | 1,209.63 | 274.50 | 2.20 | -5.68 |
|
Contingent Liabilities
|
7.64 | 567.01 | 6.45 | -- | 7.55 |
Cashflow (₹ Cr)
| Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
132.55 | 107.14 | -13.43 | 0.76 | -1.09 |
|
Cash Flow from Investing Activities
|
-436.38 | -267.90 | -19.68 | 0.58 | 4.55 |
|
Cash from Financing Activities
|
304.88 | 65.35 | 75.91 | -0.23 | -3.47 |
|
Net Cash Inflow / Outflow
|
1.04 | -95.41 | 42.80 | 1.11 | -0.01 |
Ratios
Profitability Ratios
| Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.70 | 24.06 | 19.67 | 2.42 | 14.39 |
|
ROE (%)
|
14.66 | 19.95 | 15.17 | -1.14 | 0.00 |
|
ROA (%)
|
9.25 | 10.47 | 11.97 | -0.94 | 6.19 |
|
EBIT Margin (%)
|
48.80 | 17.00 | 13.18 | 6.73 | -11.15 |
|
Net Margin (%)
|
26.55 | 10.53 | 8.52 | -1.91 | 7.74 |
|
Cash Profit Margin (%)
|
36.85 | 11.52 | 8.87 | 0.04 | 18.07 |
Growth Ratios
| Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.31 | 0.77 | 61.83 | 9.93 | -43.42 |
|
EBIT Growth (%)
|
14.34 | 51.13 | 85.25 | -44.55 | -17.00 |
|
Net Profit Growth (%)
|
25.35 | 34.88 | 108.91 | -131.00 | 126.23 |
|
EPS Growth (%)
|
16.45 | 21.11 | 61.88 | -131.00 | 126.23 |
|
Book Value Growth (%)
|
102.90 | 29.71 | 140.17 | -1.14 | 23.77 |
Valuation Ratios
| Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Price / Earnings
|
26.63 | 12.76 | 16.61 | 0.00 | 15.65 |
|
Price / Book Value
|
2.91 | 1.90 | 1.79 | 2.53 | -4.71 |
|
Dividend Yield (%)
|
0.00 | 0.79 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
17.33 | 6.12 | 9.34 | 65.95 | -22.20 |
|
Market Cap (₹ Cr)
|
2,779.93 | 2,600.03 | 537.11 | 34.60 | 28.75 |
Solvency Ratios
| Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 0.12 | 0.01 | 0.03 | -4.69 |
|
Short term debt to equity ratio
|
0.09 | 0.08 | 0.01 | 0.01 | -0.88 |
|
Current Ratio
|
1.54 | 2.08 | 8.06 | 2.22 | 0.44 |
|
Quick Ratio
|
1.48 | 2.01 | 5.47 | 1.89 | 0.38 |
|
Interest Coverage
|
14.65 | 10.04 | 7.90 | 3.18 | 2.30 |
Operating Efficiency Ratios
| Ellenbarrie Industrial Gases | Refex | Stallion India Fluorochemicals | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
18.53 | 38.93 | 27.96 | 14.58 | 7.75 |
|
Asset Turnover
|
0.30 | 0.98 | 1.40 | 0.45 | 0.77 |
|
Receivable days
|
77.95 | 125.29 | 85.38 | 63.54 | 40.08 |
|
Inventory Days
|
15.15 | 6.69 | 92.73 | 24.35 | 12.36 |
|
Payable days
|
132.28 | 57.73 | 15.91 | 59.02 | 0.00 |
|
Cash Conversion Cycle
|
-39.18 | 74.26 | 162.20 | 28.87 | 52.44 |
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
New Process Alert 
Seems like you've uploaded a wrong QR code. Please upload the QR code downloaded from MF Central platform.
