Market cap
₹7 Cr
Revenue (TTM)
₹2 Cr
P/E Ratio
--
P/B Ratio
-1.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -81.60 | -67.81 | 56.46 | -37.08 | -15.50 |
| EBIT | -832.69 | -50.00 | 21.29 | -181.87 | -203.92 |
| Net Profit | -116.16 | 15.43 | 9.75 | -331.24 | -221.38 |
| EPS | -116.16 | 15.43 | -- | -331.24 | -221.38 |
| Book Value | -- | -- | -- | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Jun-13 | Jun-12 |
| EBIT-Margin
| -- | -- | -41.64 | 16.58 | -- |
| Net Margin
| -- | -- | -73.29 | -4.31 | -- |
| Return on equity
| -- | -- | -- | -19.04 | -- |
| Return on Capital
| -- | -- | -- | 10.83 | -- |
| Return on Assets
| -- | -- | -11.86 | -1.41 | -- |
| Debt to Equity (x)
| -- | -- | -3.30 | 12.59 | -- |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
--
|
10.83
|
14.41
|
12.13
|
5.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
--
--
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
--
|
-19.04
|
2.97
|
-0.92
|
-30.60
|
|
Peer Median
|
10.86
|
--
|
--
|
--
|
--
|
ROA
-11.86
Lower than Peers by 18.60
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
-11.86
|
-1.41
|
0.25
|
-0.08
|
-2.50
|
|
Peer Median
|
6.74
|
--
|
--
|
--
|
--
|
EBIT Margin
-41.64
Lower than Peers by 54.33
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
-41.64
|
16.58
|
18.28
|
18.97
|
10.97
|
|
Peer Median
|
12.69
|
--
|
--
|
--
|
--
|
Net Margin
-73.29
Lower than Peers by 82.15
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
-73.29
|
-4.31
|
0.50
|
-0.18
|
-8.85
|
|
Peer Median
|
8.86
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
0.00
|
4.15
|
6.74
|
6.42
|
-1.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
56.46
Higher than Peers by 48.33
Year on year growth in net sales
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
56.46
|
-34.65
|
11.63
|
27.92
|
21.69
|
|
Peer Median
|
8.14
|
--
|
--
|
--
|
--
|
EBIT Growth
21.29
Higher than Peers by 4.05
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
21.29
|
--
|
7.53
|
121.30
|
1,609.78
|
|
Peer Median
|
17.24
|
--
|
--
|
--
|
--
|
Net Profit Growth
9.75
Lower than Peers by 7.10
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
9.75
|
-699.82
|
428.99
|
97.41
|
60.53
|
|
Peer Median
|
16.85
|
--
|
--
|
--
|
--
|
EPS Growth
9.75
Lower than Peers by 0.85
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
9.75
|
-699.82
|
428.82
|
97.41
|
60.53
|
|
Peer Median
|
10.60
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
--
|
-16.80
|
4.43
|
-0.16
|
-24.66
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
-3.30
Lower than Peers by 3.35
Total debt / Net worth
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
-3.30
|
12.59
|
10.96
|
10.22
|
8.53
|
|
Peer Median
|
0.04
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
--
|
12.24
|
10.59
|
9.67
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.18
Higher than Peers by 0.46
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
2.18
|
0.19
|
0.19
|
0.11
|
1.68
|
|
Peer Median
|
1.72
|
--
|
--
|
--
|
--
|
Quick Ratio
2.18
Higher than Peers by 1.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
2.18
|
0.18
|
0.17
|
0.08
|
1.57
|
|
Peer Median
|
1.17
|
--
|
--
|
--
|
--
|
Interest Coverage
0.17
Lower than Peers by 7.69
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
0.17
|
0.90
|
1.11
|
1.02
|
0.66
|
|
Peer Median
|
7.86
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
21.37
Lower than Peers by 4.41
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
21.37
|
7.64
|
23.49
|
9.25
|
3.69
|
|
Peer Median
|
25.79
|
--
|
--
|
--
|
--
|
Asset Turnover
0.10
Lower than Peers by 0.57
Sales / Average Total Assets
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
0.10
|
0.27
|
0.44
|
0.42
|
0.26
|
|
Peer Median
|
0.67
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
--
|
79.55
|
57.99
|
22.13
|
12.91
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
--
|
25.27
|
19.63
|
20.67
|
25.50
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
--
|
--
|
330.95
|
332.67
|
412.73
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
--
|
--
|
-253.33
|
-289.87
|
-374.33
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
39.90
|
--
|
--
|
--
|
--
|
Price / Book Value
-1.44
Lower than Peers by 5.68
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
-1.44
|
--
|
--
|
--
|
4.25
|
|
Peer Median
|
4.23
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
0.10
|
--
|
--
|
--
|
--
|
EV/EBITDA
23.39
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
23.39
|
7.70
|
6.40
|
7.55
|
12.57
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
7
Lower than Peers by 7,606
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Jun-13
|
Mar-12
|
Mar-11
|
Mar-10
|
|---|---|---|---|---|---|
|
Elder Projects
|
7
|
--
|
--
|
--
|
8
|
|
Peer Median
|
7,613
|
--
|
--
|
--
|
--
|