EIH Financials

NSE: EIHOTEL | BSE: 500840

₹299.50

up-down-arrow-0.55 (-0.18%)

As on 28-Aug-2026 13:34IST

Market cap

info icon

₹18,683 Cr

Revenue (TTM)

info icon

₹3,023 Cr

P/E Ratio

info icon

26.3

P/B Ratio

info icon

3.5

Div. Yield

info icon

0.5 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
3,023.01
2,939.63
2,743.15
2,511.27
2,018.81
985.26
Total Income
3,194.62
3,105.88
2,964.92
2,625.97
2,096.41
1,044.05
Total Expenditure
1,992.54
1,916.01
1,811.53
1,584.36
1,421.41
986.64
EBITDA
1,030.47
1,023.62
931.62
926.91
597.40
-1.38
Depreciation
146.17
142.53
134.47
131.49
126.18
124.30
EBIT
884.30
881.09
797.15
795.42
471.22
-125.67
Interest
22.86
23.09
21.35
19.41
35.57
34.89
Other Income
171.61
166.25
221.77
114.70
77.60
58.79
Exceptional Items
-21.59
-132.08
-28.36
-7.27
-69.03
55.24
Profit before Tax
1,011.46
948.72
1,027.98
917.25
463.90
-82.31
Provision for Tax
323.12
291.42
258.09
239.54
124.73
1.74
Profit after Tax
688.34
657.29
769.90
677.71
339.17
-84.05
Minority Interest
-29.16
-29.01
-30.45
-38.60
-14.52
-2.40
Share of Associate
52.38
--
--
--
--
--
Consolidated Profit
711.56
628.28
739.45
639.11
314.58
-97.46

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
5,262.28
5,262.28
4,612.84
3,939.55
3,374.57
3,026.65
Minority Interest
-29.16
147.03
130.98
146.82
97.38
97.44
Non-Current Liabilities
566.76
783.45
788.93
662.76
424.49
428.14
Current Liabilities
579.69
579.69
559.53
513.04
507.83
622.65
Total Liabilities
6,555.76
6,772.45
6,092.28
5,293.26
4,404.27
4,174.88

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
3,905.64
5,215.25
4,513.71
3,899.01
3,527.90
3,505.09
Current Assets
1,557.20
1,557.20
1,437.36
1,072.50
876.37
602.84
Total Assets
6,555.76
6,772.45
6,092.28
5,293.26
4,404.27
4,174.88
Total Debt*
--
--
--
--
57.05
334.01
Net Current Assets
977.51
977.51
877.83
559.47
368.54
-19.82
Contingent Liabilities
--
160.98
50.52
43.27
47.82
112.95

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
992.93
825.08
711.67
614.29
-18.69
Cash Flow from Investing Activities
--
-1,056.65
-371.73
-541.49
-298.01
23.51
Cash from Financing Activities
--
-141.41
-112.82
-166.91
-298.81
20.32
Net Cash Inflow / Outflow
--
-205.13
340.52
3.27
17.47
25.13

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
11.62
10.05
11.82
10.22
5.03
-1.56
Cash EPS (₹) info
11.38
12.79
14.46
12.94
7.44
0.64
Adjusted Book Value (₹) info
86.00
84.15
73.76
63.00
53.96
48.40
Dividend per Share (₹) info
0.50
1.50
1.50
1.20
1.10
--
Cash Flow per Share (₹) info
--
15.88
13.19
11.38
9.82
-0.30
Free Cash Flow per Share (₹) info
--
4.97
6.11
6.99
6.58
-1.26

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
19.68
24.54
25.41
14.71
-1.39
ROE (%) info
14.58
13.31
18.00
18.53
10.60
-2.74
ROA (%) info
11.11
10.22
13.52
13.98
7.91
-2.02
EBIT Margin (%) info
29.25
29.97
29.06
31.67
23.34
-12.76
Net Margin (%) info
21.55
21.16
25.97
25.81
16.18
-8.05
Cash Profit Margin (%) info
--
27.21
32.97
32.22
23.05
4.09

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
8.34
7.16
9.23
24.39
104.90
99.64
EBIT Growth (%) info
-2.56
10.53
0.22
68.80
474.96
69.54
Net Profit Growth (%) info
-7.21
-14.63
13.60
99.82
503.54
76.86
EPS Growth (%) info
4.47
-15.03
15.70
103.16
422.79
73.64
Book Value Growth (%) info
--
14.08
17.09
16.74
11.50
-2.51

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
26.26
27.23
29.86
43.91
32.92
--
Price / Book Value info
3.47
3.25
4.79
7.12
3.07
3.19
Dividend Yield (%) info
0.50
0.55
0.42
0.27
0.66
--
EV/EBITDA info
14.77
13.59
18.35
26.33
14.75
169.33
Close Price (₹) info
320.30
273.55
353.50
449.50
165.65
154.65
High Price (₹) info
434.80
434.80
566.00
485.75
205.50
162.70
Low Price (₹) info
271.15
271.85
293.45
152.05
120.25
81.35
Market Cap (₹ Cr) info
18,682.75
17,109.85
22,078.48
28,066.47
10,356.08
9,649.38

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
--
--
--
--
0.02
0.11
Short term debt to equity ratio info
--
--
--
--
0.00
0.04
Current Ratio info
2.69
2.69
2.57
2.09
1.73
0.97
Quick Ratio info
2.58
2.58
2.46
1.97
1.60
0.89
Interest Coverage info
45.25
42.09
49.15
48.25
14.04
-1.36

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
8.49
8.73
8.73
7.96
11.11
11.74
Asset Turnover info
0.49
0.46
0.48
0.52
0.47
0.24
Receivable days info
--
30.80
29.24
30.83
30.73
35.83
Inventory Days info
--
7.66
8.07
9.13
10.18
18.54
Payable days info
--
388.79
400.29
454.00
445.15
472.80
Cash Conversion Cycle info
--
-350.33
-362.97
-414.03
-404.24
-418.42
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...