EIH Peer Comparison
NSE: EIHOTEL | BSE: 500840
₹297.80
As on 28-Aug-2026IST
Market cap
₹18,639 Cr
Revenue (TTM)
₹3,023 Cr
P/E Ratio
26.2
P/B Ratio
3.5
Div. Yield
0.5 %
| EIH | Chalet Hotels | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18,639 | 19,689 | 18,515 | 13,680 | 8,596 |
Revenue (₹ Cr) |
3,023 | 2,387 | 1,604 | 2,496 | 1,473 |
Net Profit (₹ Cr) |
688.34 | 528.01 | 461.48 | 589.12 | 298.40 |
Net Margin (%) |
21.55 | 21.77 | 27.85 | 21.81 | 19.96 |
RoE (%) |
14.58 | 15.05 | 7.15 | 8.29 | 19.47 |
Price to Earnings |
26.19 | 37.28 | 41.78 | 28.53 | 36.61 |
Price-To-Book |
3.47 | 5.20 | 2.86 | 2.43 | 5.93 |
Income Statement (₹ Cr)
| EIH | Chalet Hotels | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,023.01 | 2,167.64 | 1,604.46 | 649.51 | 1,473.34 |
|
Total Income
|
3,194.62 | 2,235.87 | 1,656.95 | 757.70 | 1,495.15 |
|
Total Expenditure
|
1,992.54 | 1,184.90 | 819.65 | 329.89 | 772.97 |
|
EBITDA
|
1,030.47 | 982.74 | 784.80 | 319.63 | 700.37 |
|
Depreciation
|
146.17 | 186.35 | 118.92 | 31.12 | 140.66 |
|
EBIT
|
884.30 | 796.39 | 665.88 | 288.51 | 559.71 |
|
Interest
|
22.86 | 150.28 | 156.70 | 70.44 | 172.03 |
|
Other Income
|
171.61 | 68.23 | 52.49 | 108.19 | 21.81 |
|
Exceptional Items
|
-21.59 | -10.85 | -6.40 | -7.30 | -33.27 |
|
Profit before Tax
|
1,011.46 | 703.48 | 555.28 | 318.96 | 376.23 |
|
Provision for Tax
|
323.12 | 155.88 | 93.80 | 79.87 | 77.83 |
|
Profit after Tax
|
688.34 | 547.60 | 461.48 | 239.09 | 298.40 |
Liabilities (₹ Cr)
| EIH | Chalet Hotels | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,262.28 | 3,754.24 | 6,403.58 | 4,725.76 | 1,391.93 |
|
Minority Interest
|
-29.16 | 0.00 | 0.08 | 0.00 | -62.76 |
|
Non-Current Liabilities
|
566.76 | 2,079.54 | 1,925.43 | 865.64 | 1,851.77 |
|
Current Liabilities
|
579.69 | 1,217.59 | 545.64 | 175.70 | 353.75 |
|
Total Liabilities
|
6,772.45 | -- | 8,923.68 | -- | 4,264.81 |
Assets (₹ Cr)
| EIH | Chalet Hotels | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,905.64 | 5,356.50 | 7,832.60 | 5,532.32 | 3,306.42 |
|
Current Assets
|
1,557.20 | 1,258.24 | 556.42 | 151.69 | 429.47 |
|
Total Assets
|
6,772.45 | -- | 8,923.68 | -- | 4,264.81 |
|
Total Debt*
|
0.00 | -- | 1,556.82 | -- | 1,500.25 |
|
Net Current Assets
|
977.51 | 40.65 | 10.78 | -24.01 | 75.72 |
|
Contingent Liabilities
|
160.98 | -- | 553.70 | -- | 32.89 |
Cashflow (₹ Cr)
| EIH | Chalet Hotels | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
992.93 | -- | 776.71 | -- | 541.61 |
|
Cash Flow from Investing Activities
|
-1,056.65 | -- | -637.37 | -- | -168.90 |
|
Cash from Financing Activities
|
-141.41 | -- | -170.09 | -- | -370.04 |
|
Net Cash Inflow / Outflow
|
-205.13 | -- | -30.75 | -- | 2.67 |
Ratios
Profitability Ratios
| EIH | Chalet Hotels | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.68 | -- | 8.97 | -- | 18.72 |
|
ROE (%)
|
14.58 | 15.37 | 7.15 | 5.25 | 19.47 |
|
ROA (%)
|
11.11 | 7.90 | 10.34 | 4.20 | 7.13 |
|
EBIT Margin (%)
|
29.25 | 36.74 | 41.50 | 44.42 | 37.99 |
|
Net Margin (%)
|
21.55 | 24.49 | 27.85 | 31.55 | 19.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| EIH | Chalet Hotels | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.34 | 1.78 | 19.10 | 10.21 | 10.46 |
|
EBIT Growth (%)
|
-2.56 | 6.24 | 32.76 | 14.10 | 7.51 |
|
Net Profit Growth (%)
|
6.20 | 76.97 | 251.06 | 53.89 | 9.74 |
|
EPS Growth (%)
|
-7.21 | 79.07 | 178.98 | 53.95 | 18.97 |
|
Book Value Growth (%)
|
14.08 | -- | 80.03 | -- | 19.50 |
Valuation Ratios
| EIH | Chalet Hotels | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.64 | 35.46 | 41.28 | 55.89 | 33.59 |
|
Price / Book Value
|
3.47 | 5.13 | 2.86 | 2.86 | 5.93 |
|
Dividend Yield (%)
|
0.50 | 0.22 | 0.00 | 0.00 | 0.00 |
|
EV/EBITDA
|
17.01 | 21.86 | 25.21 | 47.73 | 14.18 |
|
Market Cap (₹ Cr)
|
17,109.85 | -- | 13,625.41 | -- | 7,954.16 |
Solvency Ratios
| EIH | Chalet Hotels | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.44 | 0.21 | 0.16 | 0.94 |
|
Short term debt to equity ratio
|
-- | -- | 0.01 | -- | -- |
|
Current Ratio
|
2.69 | 1.03 | 1.02 | 0.86 | 1.21 |
|
Quick Ratio
|
2.58 | 0.82 | 0.96 | 0.83 | 1.17 |
|
Interest Coverage
|
45.25 | 5.68 | 4.54 | 5.53 | 3.19 |
Operating Efficiency Ratios
| EIH | Chalet Hotels | Leela Palaces Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.49 | 3.02 | 4.93 | 3.87 | 7.89 |
|
Asset Turnover
|
0.49 | 0.31 | 0.36 | 0.11 | 0.35 |
|
Receivable days
|
30.80 | -- | 20.05 | -- | 24.62 |
|
Inventory Days
|
7.66 | -- | 7.10 | -- | 3.49 |
|
Payable days
|
388.79 | -- | 234.23 | -- | 277.04 |
|
Cash Conversion Cycle
|
-350.33 | -- | -207.08 | -- | -248.93 |