EIH Peer Comparison
NSE: EIHOTEL | BSE: 500840
₹298.35
As on 22-Oct-2026 11:19IST
Market cap
₹18,592 Cr
Revenue (TTM)
₹3,023 Cr
P/E Ratio
26.1
P/B Ratio
3.5
Div. Yield
0.5 %
| EIH | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
18,592 | 20,061 | 17,983 | 12,729 | 8,711 |
Revenue (₹ Cr) |
3,023 | 1,706 | 2,387 | 2,496 | 1,473 |
Net Profit (₹ Cr) |
688.34 | 490.42 | 528.01 | 589.12 | 298.40 |
Net Margin (%) |
21.55 | 28.16 | 21.77 | 21.81 | 19.96 |
RoE (%) |
14.58 | 7.23 | 15.05 | 8.29 | 19.47 |
Price to Earnings |
26.13 | 43.33 | 34.05 | 26.55 | 37.10 |
Price-To-Book |
3.46 | 3.06 | 4.77 | 2.26 | 6.01 |
Income Statement (₹ Cr)
| EIH | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Operating Revenue
|
3,023.01 | 1,705.67 | 2,387.48 | 2,496.39 | 1,473.34 |
|
Total Income
|
3,194.62 | 1,741.54 | 2,425.40 | 2,700.55 | 1,495.15 |
|
Total Expenditure
|
1,992.54 | 871.08 | 1,323.33 | 1,417.48 | 772.97 |
|
EBITDA
|
1,030.47 | 834.60 | 1,064.14 | 1,078.91 | 700.37 |
|
Depreciation
|
146.17 | 125.53 | 237.26 | 337.28 | 140.66 |
|
EBIT
|
884.30 | 709.07 | 826.88 | 741.63 | 559.71 |
|
Interest
|
22.86 | 157.04 | 171.36 | 221.58 | 172.03 |
|
Other Income
|
171.61 | 35.86 | 37.93 | 204.16 | 21.81 |
|
Exceptional Items
|
-21.59 | -6.40 | -10.87 | 94.15 | -33.27 |
|
Profit before Tax
|
1,011.46 | 581.49 | 682.57 | 818.35 | 376.23 |
|
Provision for Tax
|
323.12 | 91.07 | 154.56 | 229.24 | 77.83 |
|
Profit after Tax
|
688.34 | 490.42 | 528.01 | 589.12 | 298.40 |
Liabilities (₹ Cr)
| EIH | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,262.28 | 6,556.41 | 3,697.79 | 5,506.07 | 1,391.93 |
|
Minority Interest
|
-29.16 | 0.07 | 0.09 | -108.68 | -62.76 |
|
Non-Current Liabilities
|
566.76 | 2,105.39 | 2,324.83 | 3,165.64 | 1,851.77 |
|
Current Liabilities
|
579.69 | 458.58 | 1,286.64 | 754.17 | 353.75 |
|
Total Liabilities
|
6,772.45 | 8,923.68 | 7,286.82 | -- | 4,264.81 |
Assets (₹ Cr)
| EIH | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
3,905.64 | 8,013.25 | 5,829.36 | 7,872.18 | 3,306.42 |
|
Current Assets
|
1,557.20 | 515.44 | 903.13 | 890.73 | 429.47 |
|
Total Assets
|
6,772.45 | 8,923.68 | 7,286.82 | -- | 4,264.81 |
|
Total Debt*
|
0.00 | 1,556.82 | 2,323.95 | -- | 1,500.25 |
|
Net Current Assets
|
977.51 | 56.85 | -383.51 | 136.56 | 75.72 |
|
Contingent Liabilities
|
160.98 | 553.70 | 65.69 | -- | 32.89 |
Cashflow (₹ Cr)
| EIH | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
992.93 | 776.71 | 1,066.86 | -- | 541.61 |
|
Cash Flow from Investing Activities
|
-1,056.65 | -637.37 | -575.36 | -- | -168.90 |
|
Cash from Financing Activities
|
-141.41 | -170.09 | -466.50 | -- | -370.04 |
|
Net Cash Inflow / Outflow
|
-205.13 | -30.75 | 25.01 | -- | 2.67 |
Ratios
Profitability Ratios
| EIH | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.68 | 8.97 | 17.19 | -- | 18.72 |
|
ROE (%)
|
14.58 | 7.23 | 15.05 | 8.29 | 19.47 |
|
ROA (%)
|
11.11 | 5.53 | 7.35 | 5.74 | 7.13 |
|
EBIT Margin (%)
|
29.25 | 41.57 | 34.63 | 29.71 | 37.99 |
|
Net Margin (%)
|
21.55 | 28.16 | 21.77 | 21.81 | 19.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| EIH | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
8.34 | 23.54 | 6.05 | 24.99 | 10.46 |
|
EBIT Growth (%)
|
-2.56 | 32.04 | 8.92 | 28.78 | 7.51 |
|
Net Profit Growth (%)
|
6.20 | 88.97 | 85.28 | 205.98 | 9.74 |
|
EPS Growth (%)
|
-7.21 | 40.83 | 87.55 | 254.81 | 18.97 |
|
Book Value Growth (%)
|
14.08 | 80.03 | 21.60 | -- | 19.50 |
Valuation Ratios
| EIH | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.33 | 41.73 | 33.91 | 29.13 | 33.99 |
|
Price / Book Value
|
3.42 | 2.98 | 4.81 | 2.25 | 6.01 |
|
Dividend Yield (%)
|
0.51 | 0.00 | 0.24 | 0.00 | 0.00 |
|
EV/EBITDA
|
16.78 | 24.95 | 18.95 | 13.20 | 14.33 |
|
Market Cap (₹ Cr)
|
17,109.85 | 13,625.41 | 15,299.01 | -- | 7,954.16 |
Solvency Ratios
| EIH | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.23 | 0.51 | 0.33 | 0.94 |
|
Short term debt to equity ratio
|
-- | 0.01 | 0.04 | -- | -- |
|
Current Ratio
|
2.69 | 1.12 | 0.70 | 1.18 | 1.21 |
|
Quick Ratio
|
2.58 | 1.05 | 0.49 | 1.09 | 1.17 |
|
Interest Coverage
|
45.25 | 4.70 | 4.98 | 4.69 | 3.19 |
Operating Efficiency Ratios
| EIH | Leela Palaces Hotels | Chalet Hotels | Ventive Hospitality | Lemon Tree Hotels | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
8.49 | 4.72 | 2.88 | 4.29 | 7.89 |
|
Asset Turnover
|
0.49 | 0.19 | 0.33 | 0.24 | 0.35 |
|
Receivable days
|
30.80 | 20.05 | 9.68 | -- | 24.62 |
|
Inventory Days
|
7.66 | 7.10 | 59.42 | -- | 3.49 |
|
Payable days
|
388.79 | 234.23 | 124.51 | -- | 277.04 |
|
Cash Conversion Cycle
|
-350.33 | -207.08 | -55.40 | -- | -248.93 |