Market cap
₹32 Cr
Revenue (TTM)
₹7 Cr
P/E Ratio
414.3
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | -84.98 | 105.45 | 22.38 |
| EBIT | -304.00 | 36.25 | 157.59 | 35.97 | 16.11 |
| Net Profit | -378.38 | 36.42 | 100.93 | 26.04 | 14.87 |
| EPS | -379.61 | 36.42 | 878.57 | 26.03 | 15.50 |
| Book Value | -- | -- | 0.00 | -0.38 | -0.54 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-17 | Mar-16 |
| EBIT-Margin
| -0.52 | -14.66 | -- | 1.16 | -0.69 |
| Net Margin
| 0.01 | -10.97 | -- | 0.01 | -- |
| Return on equity
| -0.39 | -0.54 | 0.21 | 0.00 | -0.11 |
| Return on Capital
| -0.56 | -0.75 | -- | 0.23 | -0.88 |
| Return on Assets
| -0.36 | -0.51 | 0.21 | 0.00 | -0.11 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.00 | 0.00 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
0.23
|
-0.88
|
-1.03
|
-0.80
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
0.21
Lower than Peers by 3.44
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
0.21
|
0.00
|
-0.11
|
-1.05
|
-0.48
|
|
Peer Median
|
3.66
|
--
|
--
|
--
|
--
|
ROA
0.21
Lower than Peers by 1.45
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
0.21
|
0.00
|
-0.11
|
-0.98
|
-0.46
|
|
Peer Median
|
1.66
|
--
|
--
|
--
|
--
|
EBIT Margin
--
--
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
1.16
|
-0.69
|
-2.02
|
-36.42
|
|
Peer Median
|
39.01
|
--
|
--
|
--
|
--
|
Net Margin
--
--
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
0.01
|
-0.09
|
-2.09
|
-21.95
|
|
Peer Median
|
16.10
|
--
|
--
|
--
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
1.47
|
0.13
|
-0.96
|
-4.19
|
|
Peer Median
|
0.00
|
--
|
--
|
--
|
--
|
Revenue Growth
--
--
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
-84.98
|
155.06
|
2,164.08
|
-38.58
|
|
Peer Median
|
33.12
|
--
|
--
|
--
|
--
|
EBIT Growth
157.59
Higher than Peers by 137.35
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
157.59
|
125.23
|
12.96
|
-25.32
|
36.69
|
|
Peer Median
|
20.24
|
--
|
--
|
--
|
--
|
Net Profit Growth
880.00
Higher than Peers by 871.16
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
880.00
|
100.93
|
89.26
|
-115.08
|
55.31
|
|
Peer Median
|
8.84
|
--
|
--
|
--
|
--
|
EPS Growth
878.57
Higher than Peers by 863.74
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
878.57
|
100.87
|
89.30
|
-115.05
|
55.31
|
|
Peer Median
|
14.83
|
--
|
--
|
--
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
0.00
|
-0.11
|
-1.03
|
-0.47
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
47.48
Higher than Peers by 43.98
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
47.48
|
4.87
|
50.96
|
10.05
|
32.46
|
|
Peer Median
|
3.50
|
--
|
--
|
--
|
--
|
Quick Ratio
40.95
Higher than Peers by 37.52
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
40.95
|
2.50
|
43.91
|
8.75
|
27.98
|
|
Peer Median
|
3.43
|
--
|
--
|
--
|
--
|
Interest Coverage
--
--
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
14.51
|
-14.10
|
-309.80
|
-127.83
|
|
Peer Median
|
33.78
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
--
--
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
--
|
10.83
|
0.10
|
2.36
|
|
Peer Median
|
25.40
|
--
|
--
|
--
|
--
|
Asset Turnover
--
--
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
0.17
|
1.21
|
0.47
|
0.02
|
|
Peer Median
|
0.08
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
--
|
19.84
|
0.38
|
8.62
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
660.62
|
36.97
|
94.31
|
2,135.18
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
223.85
|
0.09
|
0.97
|
37.69
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
436.77
|
56.72
|
93.72
|
2,106.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
414.32
Higher than Peers by 335.39
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
414.32
|
--
|
--
|
--
|
--
|
|
Peer Median
|
78.93
|
--
|
--
|
--
|
--
|
Price / Book Value
0.44
Lower than Peers by 0.34
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
0.44
|
0.28
|
0.21
|
0.18
|
0.15
|
|
Peer Median
|
0.78
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
116.70
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
116.70
|
52.13
|
-32.17
|
-39.00
|
-35.38
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
32
Higher than Peers by 4
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-17
|
Mar-16
|
Mar-15
|
Mar-14
|
|---|---|---|---|---|---|
|
Dollex
|
32
|
10
|
8
|
7
|
6
|
|
Peer Median
|
28
|
--
|
--
|
--
|
--
|