Dollex Peer Comparison

BSE: 531367

₹4.45

₹0.38 (9.34%)

As on 07-Feb-2018IST

Market cap

₹32 Cr

Revenue (TTM)

₹7 Cr

P/E Ratio

414.3

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Dollex	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Market cap (₹ Cr)	32	1,064	243	159	152
Revenue (₹ Cr)	--	242	--	95	2
Net Profit (₹ Cr)	0.08	29.38	-4.71	15.30	2.22
Net Margin (%)	--	11.96	-2,35,500.00	15.72	46.86
RoE (%)	0.21	8.73	-0.90	7.22	-9.96
Price to Earnings	414.32	36.21	--	10.38	--
Price-To-Book	0.44	3.01	--	0.65	0.32

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Dollex	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Operating Revenue	7.06	0.00	0.04	28.50	2.27
Total Income	7.06	0.53	0.00	28.52	9.15
Total Expenditure	19.10	316.70	0.10	11.53	4.05
EBITDA	0.27	9.63	-0.10	16.97	-1.78
Depreciation	0.10	0.11	--	0.20	0.03
EBIT	0.17	9.51	-0.10	16.77	-1.81
Interest	0.01	9.11	0.00	11.07	1.59
Other Income	0.00	0.53	--	0.02	6.89
Exceptional Items	--	--	--	--	2.45
Profit before Tax	0.16	0.93	-0.10	5.72	5.93
Provision for Tax	0.08	0.30	--	1.75	0.08
Profit after Tax	0.08	0.63	-0.10	3.97	5.85

Liabilities (₹ Cr)

	Dollex	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Shareholder's Funds	36.42	13.56	2.89	36.34	37.09
Minority Interest	--	2.19	--	--	0.01
Non-Current Liabilities	0.00	69.76	1.00	26.74	17.25
Current Liabilities	0.73	12.05	2.87	95.85	81.94
Total Liabilities	45.23	97.58	6.76	159.17	152.03

Assets (₹ Cr)

	Dollex	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Non-Current Assets	2.54	3.09	6.19	107.92	146.28
Current Assets	34.61	94.45	0.57	51.02	5.43
Total Assets	45.23	97.58	6.76	159.17	152.03
Total Debt*	0.00	74.95	1.00	103.39	0.00
Net Current Assets	33.88	82.40	-2.30	-44.83	-76.51
Contingent Liabilities	--	0.11	--	1.18	3.00

Cashflow (₹ Cr)

	Dollex	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Cash From Operating Activities	0.26	6.72	1.98	-37.33	-0.04
Cash Flow from Investing Activities	--	0.21	-3.00	-2.26	-0.28
Cash from Financing Activities	--	-5.79	1.00	39.97	-0.13
Net Cash Inflow / Outflow	0.26	1.13	-0.02	0.39	-0.45

Ratios

Profitability Ratios

	Dollex	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
ROCE (%)	0.23	11.56	-2.82	15.20	0.00
ROE (%)	0.21	4.76	-3.30	14.94	0.00
ROA (%)	0.21	0.68	-1.96	3.00	5.52
EBIT Margin (%)	2.63	98,05,27,213.87	-38.29	59.63	224.90
Net Margin (%)	0.01	119.56	-38.29	13.91	63.87
Cash Profit Margin (%)	1.47	0.23	-38.29	14.63	259.01

Growth Ratios

	Dollex	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Revenue Growth (%)	-84.98	-33.91	-100.00	56.51	312.12
EBIT Growth (%)	157.59	-3.87	-587.57	74.17	584.47
Net Profit Growth (%)	880.00	-52.63	-587.97	44.40	7,803.95
EPS Growth (%)	880.15	-50.49	-588.16	-12.15	0.00
Book Value Growth (%)	0.00	4.66	-3.25	116.75	151.06

Valuation Ratios

	Dollex	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Price / Earnings	0.00	513.07	0.00	1.71	2.23
Price / Book Value	0.28	22.39	0.00	1.87	3.23
Dividend Yield (%)	0.00	0.00	--	1.49	0.00
EV/EBITDA	52.13	36.75	-20.11	9.98	22.81
Market Cap (₹ Cr)	10.37	303.32	0.00	67.87	119.81

Solvency Ratios

	Dollex	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debt to Equity	0.00	5.53	0.35	2.84	0.00
Short term debt to equity ratio	0.00	0.42	--	1.66	--
Current Ratio	47.48	7.84	0.20	0.53	0.07
Quick Ratio	40.95	7.36	0.20	0.19	0.06
Interest Coverage	14.51	1.10	-1,716.68	1.52	4.73

Operating Efficiency Ratios

	Dollex	Finkurve Financial	Cupid Trades	Baid Finserv	Maha Rashtra Apex
Debtors to sales (%)	--	11,86,40,000.61	--	52.28	16.36
Asset Turnover	0.17	3.51	0.00	0.22	0.02
Receivable days	0.00	1.50	0.00	0.00	467.00
Inventory Days	660.62	5.93	0.00	750.48	21.41
Payable days	223.85	0.32	--	4,681.36	--
Cash Conversion Cycle	436.77	7.11	--	-3,930.88	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.

Annual
Quarterly