Divyashakti Peer Comparison

BSE: 526315

₹63.80

₹0.80 (1.27%)

As on 25-Sep-2026IST

Market cap

₹66 Cr

Revenue (TTM)

₹28 Cr

P/E Ratio

207.3

P/B Ratio

0.5

Div. Yield

0 %

Edit

	Divyashakti	Responsive Ind	Midwest	Pokarna	Marble City India
Market cap (₹ Cr)	66	4,303	3,361	2,266	426
Revenue (₹ Cr)	28	1,248	695	590	102
Net Profit (₹ Cr)	0.32	101.30	113.14	94.91	9.37
Net Margin (%)	0.98	8.05	15.91	15.34	8.91
RoE (%)	0.16	6.72	13.57	11.38	9.31
Price to Earnings	207.33	42.48	30.27	23.88	59.44
Price-To-Book	0.53	2.76	3.40	2.52	--

Income Statement (₹ Cr)

	Divyashakti	Responsive Ind	Midwest	Pokarna	Marble City India
Operating Revenue	27.90	1,248.28	695.19	590.07	76.18
Total Income	32.19	1,258.25	711.08	618.81	78.98
Total Expenditure	29.45	1,055.77	514.47	412.55	57.11
EBITDA	-1.55	192.51	180.72	177.52	19.07
Depreciation	2.18	71.15	33.29	48.57	2.85
EBIT	-3.73	121.36	147.43	128.95	16.22
Interest	0.12	24.41	10.39	27.24	13.81
Other Income	4.29	9.97	15.89	28.74	2.80
Exceptional Items	0.00	-0.54	0.00	0.00	0.00
Profit before Tax	0.44	106.38	152.92	130.45	5.21
Provision for Tax	0.12	5.08	39.79	35.54	1.41
Profit after Tax	0.32	101.30	113.14	94.91	3.80

	Divyashakti	Responsive Ind	Midwest	Pokarna	Marble City India
Shareholder's Funds	196.88	1,558.93	962.37	856.97	69.02
Minority Interest	0.00	0.00	-2.10	0.00	0.00
Non-Current Liabilities	2.52	127.37	169.71	456.88	75.85
Current Liabilities	14.12	167.15	218.55	302.56	59.96
Total Liabilities	220.81	1,737.88	1,079.04	1,459.84	174.93

	Divyashakti	Responsive Ind	Midwest	Pokarna	Marble City India
Non-Current Assets	93.66	804.60	668.19	1,144.32	29.21
Current Assets	119.53	1,030.39	590.66	400.68	174.95
Total Assets	220.81	1,737.88	1,079.04	1,459.84	174.93
Total Debt*	1.93	250.37	236.61	327.34	92.51
Net Current Assets	105.42	863.24	372.11	98.12	114.98
Contingent Liabilities	0.17	1.78	119.22	301.56	12.92

	Divyashakti	Responsive Ind	Midwest	Pokarna	Marble City India
Cash From Operating Activities	-3.66	75.41	87.31	191.17	-21.74
Cash Flow from Investing Activities	0.65	-102.41	-201.04	-94.02	1.58
Cash from Financing Activities	-4.50	18.21	102.50	-100.73	18.56
Net Cash Inflow / Outflow	-7.50	-8.79	-11.23	-3.57	-1.60

	Divyashakti	Responsive Ind	Midwest	Pokarna	Marble City India
ROCE (%)	2.81	15.91	26.75	29.12	11.75
ROE (%)	0.16	6.72	13.57	11.38	5.67
ROA (%)	0.15	5.64	16.56	6.29	2.00
EBIT Margin (%)	-13.38	9.72	21.21	21.85	21.29
Net Margin (%)	0.98	8.05	15.91	15.34	4.81
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Divyashakti	Responsive Ind	Midwest	Pokarna	Marble City India
Revenue Growth (%)	-58.94	-13.12	10.21	-35.05	4.11
EBIT Growth (%)	-788.75	-46.31	6.28	-53.07	7.90
Net Profit Growth (%)	-90.23	-49.44	10.07	-48.03	-40.99
EPS Growth (%)	-90.23	-49.19	6.27	-48.03	-44.79
Book Value Growth (%)	0.41	18.32	41.09	31.34	135.03

	Divyashakti	Responsive Ind	Midwest	Pokarna	Marble City India
Price / Earnings	207.33	42.27	29.75	23.88	104.31
Price / Book Value	0.53	2.76	3.40	2.52	5.67
Dividend Yield (%)	0.00	0.06	0.00	0.08	0.00
EV/EBITDA	-42.42	23.25	18.28	14.81	27.00
Market Cap (₹ Cr)	65.38	5,038.98	0.00	3,966.62	330.20

	Divyashakti	Responsive Ind	Midwest	Pokarna	Marble City India
Debt to Equity	0.00	0.06	0.14	0.35	0.96
Short term debt to equity ratio	0.01	0.09	0.11	0.08	0.65
Current Ratio	8.47	6.16	2.70	1.32	2.92
Quick Ratio	8.20	4.93	2.50	0.85	1.42
Interest Coverage	4.81	5.36	15.72	5.79	1.38

	Divyashakti	Responsive Ind	Midwest	Pokarna	Marble City India
Debtors to sales (%)	405.34	59.44	32.74	24.44	24.91
Asset Turnover	0.13	0.70	1.02	0.39	0.40
Receivable days	608.48	146.56	104.64	59.89	85.00
Inventory Days	35.14	40.77	18.89	62.89	411.80
Payable days	95.61	48.51	527.23	96.76	41.74
Cash Conversion Cycle	548.00	138.82	-403.70	26.01	455.06

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.