Market cap
₹51 Cr
Revenue (TTM)
₹28 Cr
P/E Ratio
160.9
P/B Ratio
0.4
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -8.66 | -46.28 | -58.94 | -25.23 | -14.65 |
| EBIT | 103.08 | -94.08 | -788.75 | -328.16 | -182.33 |
| Net Profit | 183.78 | -77.80 | -90.23 | -54.26 | -49.07 |
| EPS | 183.63 | -77.80 | -90.23 | -54.27 | -47.67 |
| Book Value | -- | -- | 0.41 | 1.85 | 2.99 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Mar-25 | Mar-24 |
| EBIT-Margin
| 1.14 | 5.51 | -13.38 | -1.44 | 0.75 |
| Net Margin
| 5.43 | 7.60 | 0.98 | 3.71 | 3.19 |
| Return on equity
| 3.47 | 4.48 | 0.16 | 2.05 | 1.88 |
| Return on Capital
| 4.89 | 6.15 | -- | 2.81 | 2.69 |
| Return on Assets
| 2.94 | 3.85 | 0.15 | 1.39 | 1.65 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.02 | 0.03 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
--
|
2.81
|
2.69
|
9.19
|
8.28
|
|
Peer Median
|
--
|
6.71
|
9.19
|
7.13
|
--
|
ROE
0.16
Lower than Peers by 2.86
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
0.16
|
2.05
|
1.88
|
6.50
|
6.23
|
|
Peer Median
|
3.02
|
3.44
|
6.50
|
5.34
|
--
|
ROA
0.15
Lower than Peers by 2.06
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
0.15
|
1.39
|
1.65
|
5.79
|
5.47
|
|
Peer Median
|
2.20
|
3.27
|
4.67
|
2.95
|
--
|
EBIT Margin
-13.38
Lower than Peers by 15.71
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
-13.38
|
-1.44
|
0.75
|
4.11
|
9.51
|
|
Peer Median
|
2.33
|
11.49
|
10.26
|
3.92
|
--
|
Net Margin
0.98
Lower than Peers by 3.80
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
0.98
|
3.71
|
3.19
|
9.37
|
10.66
|
|
Peer Median
|
4.78
|
5.75
|
8.90
|
6.83
|
--
|
Cash Profit Margin
--
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
--
|
7.77
|
6.81
|
13.70
|
15.02
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-58.94
Lower than Peers by 58.37
Year on year growth in net sales
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
-58.94
|
-8.46
|
-7.63
|
18.82
|
11.75
|
|
Peer Median
|
-0.57
|
30.45
|
1.37
|
27.76
|
--
|
EBIT Growth
-788.75
Lower than Peers by 778.72
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
-788.75
|
-276.45
|
-83.19
|
-48.62
|
-27.25
|
|
Peer Median
|
-10.02
|
32.17
|
9.69
|
49.38
|
--
|
Net Profit Growth
-90.23
Lower than Peers by 80.79
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
-90.23
|
9.29
|
-70.36
|
9.48
|
13.48
|
|
Peer Median
|
-9.44
|
23.31
|
33.41
|
48.28
|
--
|
EPS Growth
-90.23
--
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
-90.23
|
9.29
|
-70.36
|
9.48
|
13.48
|
|
Peer Median
|
--
|
23.41
|
--
|
115.14
|
--
|
Book Value Growth
--
--
Year on year growth in book value per share
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
--
|
0.41
|
0.21
|
4.99
|
5.01
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
--
|
0.02
|
0.03
|
0.00
|
0.00
|
|
Peer Median
|
0.07
|
0.35
|
0.13
|
0.22
|
--
|
Short term debt to equity ratio
--
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
--
|
0.01
|
0.03
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
8.47
Higher than Peers by 6.46
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
8.47
|
6.11
|
7.00
|
9.39
|
8.62
|
|
Peer Median
|
2.01
|
1.98
|
2.69
|
2.19
|
--
|
Quick Ratio
8.20
Higher than Peers by 6.85
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
8.20
|
5.87
|
6.56
|
8.79
|
7.52
|
|
Peer Median
|
1.35
|
2.13
|
1.54
|
1.95
|
--
|
Interest Coverage
4.81
Higher than Peers by 1.46
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
4.81
|
20.24
|
21.82
|
128.90
|
167.33
|
|
Peer Median
|
3.34
|
5.04
|
8.09
|
5.26
|
--
|
Operating Efficiency
Debtors to sales
405.34
Higher than Peers by 378.94
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
405.34
|
180.29
|
140.18
|
123.30
|
105.95
|
|
Peer Median
|
26.40
|
41.14
|
32.64
|
27.26
|
--
|
Asset Turnover
0.13
Lower than Peers by 0.30
Sales / Average Total Assets
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
0.13
|
0.35
|
0.50
|
0.56
|
0.49
|
|
Peer Median
|
0.42
|
0.43
|
0.50
|
0.53
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
--
|
608.48
|
499.43
|
387.76
|
391.81
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
--
|
35.14
|
38.00
|
48.38
|
58.29
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
--
|
95.61
|
69.18
|
79.72
|
105.22
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
--
|
548.00
|
468.25
|
356.41
|
344.87
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
160.86
Higher than Peers by 119.43
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
160.86
|
25.78
|
33.29
|
9.27
|
9.62
|
|
Peer Median
|
41.43
|
19.33
|
23.19
|
24.86
|
--
|
Price / Book Value
0.41
Lower than Peers by 1.55
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
0.41
|
0.53
|
0.62
|
0.59
|
0.59
|
|
Peer Median
|
1.96
|
1.91
|
1.18
|
0.94
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
--
|
3.14
|
2.66
|
2.83
|
--
|
|
Peer Median
|
--
|
--
|
0.12
|
0.12
|
--
|
EV/EBITDA
20.25
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
20.25
|
10.96
|
12.39
|
4.73
|
4.12
|
|
Peer Median
|
--
|
18.49
|
18.96
|
11.33
|
--
|
Market Cap
51
Lower than Peers by 65
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
|---|---|---|---|---|---|
|
Divyashakti
|
51
|
65
|
77
|
73
|
69
|
|
Peer Median
|
116
|
148
|
148
|
68
|
--
|