Aadhar Housing Fin Peer Comparison
NSE: AADHARHFC | BSE: 544176
₹436.95
As on 28-Sep-2026IST
Market cap
₹19,114 Cr
Revenue (TTM)
₹3,817 Cr
P/E Ratio
16.8
P/B Ratio
2.5
Div. Yield
0 %
| Aadhar Housing Fin | LIC Housing Fin. | PNB Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19,114 | 30,988 | 28,209 | 16,164 | 11,920 |
Revenue (₹ Cr) |
3,817 | 28,683 | 8,692 | 7,418 | 2,272 |
Net Profit (₹ Cr) |
1,140.96 | 5,734.11 | 2,315.08 | -7,235.56 | 984.63 |
Net Margin (%) |
29.77 | 19.99 | 26.65 | -96.96 | 42.33 |
RoE (%) |
15.98 | 14.36 | 12.45 | -9.77 | 20.27 |
Price to Earnings |
16.75 | 5.40 | 12.18 | -- | 12.11 |
Price-To-Book |
2.45 | 0.72 | 1.43 | 0.91 | 2.25 |
Income Statement (₹ Cr)
| Aadhar Housing Fin | LIC Housing Fin. | PNB Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Operating Income
|
3,817.29 | 28,682.68 | 8,691.85 | 7,417.73 | 2,272.26 |
|
Other Income
|
15.44 | 8.96 | -3.32 | 44.79 | 53.73 |
|
Total Income
|
3,706.87 | 28,849.98 | 8,901.68 | 9,090.25 | 2,245.48 |
|
Interest Expense
|
1,408.84 | 19,667.66 | 5,104.50 | 5,757.49 | 657.69 |
|
PBT & Exceptional Items
|
1,482.48 | 7,421.85 | 3,069.27 | -15,338.17 | 1,268.35 |
|
Operating Expenses
|
909.57 | 1,602.13 | 514.76 | 4,044.86 | 399.96 |
|
Exceptional Income/Expenses
|
-15.92 | 0.00 | 0.00 | -6,499.17 | 0.00 |
|
Profit before Tax
|
1,464.39 | 7,294.88 | 3,001.13 | -8,926.51 | 1,254.70 |
|
Taxes
|
323.43 | 1,560.77 | 686.05 | -1,690.95 | 270.07 |
|
Profit after Tax
|
1,140.96 | 5,734.11 | 2,315.08 | -7,235.56 | 984.63 |
|
Minority Interest
|
0.00 | -0.64 | 0.00 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 5.19 | 0.00 | 0.00 | 0.00 |
|
Consolidated Profit
|
1,140.96 | 5,738.66 | 2,315.08 | -7,235.56 | 984.63 |
Liabilities (₹ Cr)
| Aadhar Housing Fin | LIC Housing Fin. | PNB Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,540.89 | 41,428.93 | 19,219.13 | 18,991.47 | 5,060.04 |
|
Minority Interest
|
0.00 | -0.64 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
94.71 | 606.49 | 209.12 | 453.69 | 28.13 |
|
Current Liabilities
|
19,763.24 | 2,83,173.42 | 74,083.82 | 54,798.26 | 7,959.49 |
|
Total Liabilities
|
27,398.63 | 3,25,212.95 | 94,095.02 | 74,243.42 | 13,047.66 |
Assets (₹ Cr)
| Aadhar Housing Fin | LIC Housing Fin. | PNB Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
36.46 | 1,313.14 | 146.16 | 2,692.25 | 9.44 |
|
Current Assets
|
27,205.23 | 3,22,897.04 | 93,157.56 | 68,643.96 | 12,956.52 |
|
Total Assets
|
27,398.63 | 3,25,212.95 | 94,095.02 | 74,243.42 | 13,047.66 |
|
Contingent Liabilities
|
8.41 | 35.15 | 236.00 | 673.15 | -- |
Cashflow (₹ Cr)
| Aadhar Housing Fin | LIC Housing Fin. | PNB Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2,807.88 | -8,503.83 | -8,983.55 | -7,465.88 | -489.26 |
|
Cash Flow from Investing Activities
|
308.62 | 1,752.04 | 684.33 | -1,540.13 | -71.99 |
|
Cash from Financing Activities
|
2,335.52 | 6,191.79 | 8,719.78 | 14,683.81 | 821.99 |
|
Net Cash Inflow / Outflow
|
-163.74 | -560.00 | 420.56 | 5,677.80 | 260.74 |
Ratios
Profitability Ratios
| Aadhar Housing Fin | LIC Housing Fin. | PNB Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.31 | 8.59 | 9.41 | -4.70 | 15.45 |
|
ROE (%)
|
15.98 | 14.36 | 12.45 | -9.77 | 20.27 |
|
ROA (%)
|
4.51 | 1.79 | 2.63 | -10.02 | 8.11 |
|
EBIT Margin (%)
|
75.28 | 93.97 | 93.29 | 44.29 | 81.80 |
|
Net Margin (%)
|
29.77 | 19.99 | 26.65 | -96.96 | 42.33 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Aadhar Housing Fin | LIC Housing Fin. | PNB Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.72 | 0.65 | 9.77 | -17.09 | 21.14 |
|
EBIT Growth (%)
|
17.51 | 0.67 | 11.31 | 43.19 | 18.61 |
|
Net Profit Growth (%)
|
20.23 | 4.27 | 13.66 | -301.99 | 23.27 |
|
EPS Growth (%)
|
20.42 | 4.34 | 13.40 | 39.13 | 23.03 |
|
Book Value Growth (%)
|
18.24 | 13.97 | 14.01 | -18.37 | 17.17 |
Valuation Ratios
| Aadhar Housing Fin | LIC Housing Fin. | PNB Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.57 | 5.44 | 12.20 | -9.07 | 12.10 |
|
Price / Book Value
|
2.47 | 0.73 | 1.43 | 0.90 | 2.25 |
|
Dividend Yield (%)
|
0.00 | 1.76 | 0.74 | 0.00 | 1.89 |
|
EV/EBITDA
|
12.66 | 11.34 | 11.75 | 16.74 | 10.18 |
|
Market Cap (₹ Cr)
|
19,597.62 | 27,239.53 | 19,716.88 | 17,099.94 | 9,751.95 |
Solvency Ratios
| Aadhar Housing Fin | LIC Housing Fin. | PNB Housing Fin | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.47 | 1.99 | 1.20 | 0.73 | 0.41 |
|
Current Ratio
|
1.38 | 1.14 | 1.26 | 1.25 | 1.63 |
|
Quick Ratio
|
1.38 | 1.14 | 1.26 | 1.25 | 1.63 |
|
Interest Coverage
|
2.04 | 1.37 | 1.59 | -0.55 | 2.91 |