Aadhar Housing Fin Peer Comparison
NSE: AADHARHFC | BSE: 544176
₹440.10
As on 23-Oct-2026IST
Market cap
₹19,283 Cr
Revenue (TTM)
₹3,817 Cr
P/E Ratio
16.9
P/B Ratio
2.5
Div. Yield
0 %
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Home First Fin | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
19,283 | 28,949 | 27,063 | 13,392 | 10,477 |
Revenue (₹ Cr) |
3,817 | 8,692 | 28,683 | 7,418 | 1,999 |
Net Profit (₹ Cr) |
1,140.96 | 2,315.08 | 5,734.11 | -7,235.56 | 581.34 |
Net Margin (%) |
29.77 | 26.65 | 19.99 | -96.96 | 28.96 |
RoE (%) |
15.98 | 12.45 | 14.36 | -9.77 | 13.89 |
Price to Earnings |
16.90 | 12.50 | 4.72 | -- | 18.02 |
Price-To-Book |
2.48 | 1.47 | 0.63 | 0.75 | 2.36 |
Income Statement (₹ Cr)
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Home First Fin | |
|---|---|---|---|---|---|
|
Operating Income
|
3,817.29 | 8,691.85 | 28,682.68 | 7,417.73 | 1,998.99 |
|
Other Income
|
15.44 | -3.32 | 8.96 | 44.79 | 8.31 |
|
Total Income
|
3,706.87 | 8,901.68 | 28,849.98 | 9,090.25 | 1,922.72 |
|
Interest Expense
|
1,408.84 | 5,104.50 | 19,667.66 | 5,757.49 | 800.49 |
|
PBT & Exceptional Items
|
1,482.48 | 3,069.27 | 7,421.85 | -15,338.17 | 778.71 |
|
Operating Expenses
|
909.57 | 514.76 | 1,602.13 | 4,044.86 | 428.10 |
|
Exceptional Income/Expenses
|
-15.92 | 0.00 | 0.00 | -6,499.17 | 0.00 |
|
Profit before Tax
|
1,464.39 | 3,001.13 | 7,294.88 | -8,926.51 | 758.89 |
|
Taxes
|
323.43 | 686.05 | 1,560.77 | -1,690.95 | 177.55 |
|
Profit after Tax
|
1,140.96 | 2,315.08 | 5,734.11 | -7,235.56 | 581.34 |
|
Minority Interest
|
0.00 | 0.00 | -0.64 | 0.00 | 0.00 |
|
Share of Associate
|
0.00 | 0.00 | 5.19 | 0.00 | 0.00 |
|
Consolidated Profit
|
1,140.96 | 2,315.08 | 5,738.66 | -7,235.56 | 581.34 |
Liabilities (₹ Cr)
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Home First Fin | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,540.89 | 19,219.13 | 41,428.93 | 18,991.47 | 4,356.54 |
|
Minority Interest
|
0.00 | 0.00 | -0.64 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
94.71 | 209.12 | 606.49 | 453.69 | 69.46 |
|
Current Liabilities
|
19,763.24 | 74,083.82 | 2,83,173.42 | 54,798.26 | 10,740.54 |
|
Total Liabilities
|
27,398.63 | 94,095.02 | 3,25,212.95 | 74,243.42 | 15,333.13 |
Assets (₹ Cr)
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Home First Fin | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
36.46 | 146.16 | 1,313.14 | 2,692.25 | 20.57 |
|
Current Assets
|
27,205.23 | 93,157.56 | 3,22,897.04 | 68,643.96 | 15,089.25 |
|
Total Assets
|
27,398.63 | 94,095.02 | 3,25,212.95 | 74,243.42 | 15,333.13 |
|
Contingent Liabilities
|
8.41 | 236.00 | 35.15 | 673.15 | -- |
Cashflow (₹ Cr)
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Home First Fin | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2,807.88 | -8,983.55 | -8,503.83 | -7,465.88 | -1,939.78 |
|
Cash Flow from Investing Activities
|
308.62 | 684.33 | 1,752.04 | -1,540.13 | -408.14 |
|
Cash from Financing Activities
|
2,335.52 | 8,719.78 | 6,191.79 | 14,683.81 | 2,197.50 |
|
Net Cash Inflow / Outflow
|
-163.74 | 420.56 | -560.00 | 5,677.80 | -150.43 |
Ratios
Profitability Ratios
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Home First Fin | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.31 | 9.41 | 8.59 | -4.70 | 11.13 |
|
ROE (%)
|
15.98 | 12.45 | 14.36 | -9.77 | 13.89 |
|
ROA (%)
|
4.51 | 2.63 | 1.79 | -10.02 | 4.25 |
|
EBIT Margin (%)
|
75.28 | 93.29 | 93.97 | 44.29 | 77.59 |
|
Net Margin (%)
|
29.77 | 26.65 | 19.99 | -96.96 | 28.96 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Home First Fin | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
17.72 | 9.77 | 0.65 | -17.09 | 21.36 |
|
EBIT Growth (%)
|
17.51 | 11.31 | 0.67 | 43.19 | 19.56 |
|
Net Profit Growth (%)
|
20.23 | 13.66 | 4.27 | -301.99 | 40.70 |
|
EPS Growth (%)
|
20.42 | 13.40 | 4.34 | 39.13 | 25.93 |
|
Book Value Growth (%)
|
18.24 | 14.01 | 13.97 | -18.37 | 73.82 |
Valuation Ratios
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Home First Fin | |
|---|---|---|---|---|---|
|
Price / Earnings
|
16.59 | 12.49 | 4.72 | -7.53 | 17.94 |
|
Price / Book Value
|
2.48 | 1.47 | 0.63 | 0.75 | 2.36 |
|
Dividend Yield (%)
|
0.00 | 0.72 | 2.03 | 0.00 | 0.52 |
|
EV/EBITDA
|
12.67 | 11.83 | 11.19 | 15.92 | 12.39 |
|
Market Cap (₹ Cr)
|
19,597.62 | 19,716.88 | 27,239.53 | 17,099.94 | 9,418.44 |
Solvency Ratios
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Home First Fin | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Short term debt to equity ratio
|
0.47 | 1.20 | 1.99 | 0.73 | 0.51 |
|
Current Ratio
|
1.38 | 1.26 | 1.14 | 1.25 | 1.40 |
|
Quick Ratio
|
1.38 | 1.26 | 1.14 | 1.25 | 1.40 |
|
Interest Coverage
|
2.04 | 1.59 | 1.37 | -0.55 | 1.95 |