Aadhar Housing Fin Peer Comparison
NSE: AADHARHFC | BSE: 544176
₹481.15
As on 04-Sep-2026 15:09IST
Market cap
₹20,997 Cr
Revenue (TTM)
₹3,817 Cr
P/E Ratio
18.4
P/B Ratio
2.7
Div. Yield
0 %
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
20,997 | 30,622 | 31,414 | 18,534 | 12,904 |
Revenue (₹ Cr) |
3,817 | 8,692 | 28,683 | 7,418 | 2,272 |
Net Profit (₹ Cr) |
1,140.96 | 2,315.08 | 5,734.11 | -7,235.56 | 984.63 |
Net Margin (%) |
29.77 | 26.65 | 19.99 | -96.96 | 42.33 |
RoE (%) |
15.98 | 12.45 | 14.36 | -9.77 | 20.27 |
Price to Earnings |
18.40 | 13.23 | 5.47 | -- | 13.11 |
Price-To-Book |
2.70 | 1.55 | 0.73 | 0.96 | 2.43 |
Income Statement (₹ Cr)
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Operating Income
|
3,672.58 | 8,504.52 | 28,837.11 | 8,623.33 | 2,192.24 |
|
Other Income
|
34.29 | 397.16 | 12.87 | 780.59 | 53.24 |
|
Total Income
|
3,706.87 | 8,901.68 | 28,849.98 | 9,403.92 | 2,245.48 |
|
Interest Expense
|
1,364.39 | 5,011.16 | 19,770.55 | 4,791.36 | 649.92 |
|
PBT & Exceptional Items
|
1,421.83 | 2,970.61 | 7,100.15 | -2,375.57 | 1,211.16 |
|
Operating Expenses
|
888.63 | 853.43 | 1,857.56 | 6,905.11 | 371.13 |
|
Exceptional Income/Expenses
|
-15.92 | -- | -- | -- | -- |
|
Profit before Tax
|
1,405.91 | 2,970.61 | 7,103.47 | -2,375.57 | 1,211.16 |
|
Taxes
|
310.03 | 679.37 | 1,499.23 | -568.11 | 268.21 |
|
Profit after Tax
|
1,095.88 | 2,291.24 | 5,604.24 | -1,807.46 | 942.94 |
|
Minority Interest
|
-- | -- | 4.11 | -- | -- |
|
Share of Associate
|
-- | -- | -- | -- | -- |
|
Consolidated Profit
|
1,095.88 | 2,291.24 | 5,603.66 | -1,807.46 | 942.94 |
Liabilities (₹ Cr)
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
7,540.89 | 19,219.13 | 41,428.93 | 21,822.45 | 5,060.04 |
|
Minority Interest
|
-- | -- | 4.11 | -- | -- |
|
Non-Current Liabilities
|
16,030.17 | 48,332.51 | 1,94,140.73 | 34,007.28 | 5,814.58 |
|
Current Liabilities
|
3,827.57 | 26,519.39 | 88,578.19 | 13,589.22 | 2,172.89 |
|
Total Liabilities
|
27,398.63 | 94,095.02 | 3,25,212.95 | 70,181.05 | 13,047.66 |
Assets (₹ Cr)
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
25,871.55 | 89,897.19 | 3,21,669.49 | 62,235.63 | 12,072.71 |
|
Current Assets
|
1,527.08 | 4,173.84 | 2,482.47 | 6,145.83 | 933.62 |
|
Total Assets
|
27,398.63 | 94,095.02 | 3,25,212.95 | 70,181.05 | 13,047.66 |
|
Contingent Liabilities
|
8.41 | 236.00 | 35.15 | 619.26 | -- |
Cashflow (₹ Cr)
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-2,807.88 | -8,983.55 | -8,503.83 | 8,771.63 | -489.26 |
|
Cash Flow from Investing Activities
|
308.62 | 684.33 | 1,752.04 | -5,577.75 | -71.99 |
|
Cash from Financing Activities
|
2,335.52 | 8,719.78 | 6,191.79 | -2,373.07 | 821.99 |
|
Net Cash Inflow / Outflow
|
-163.74 | 420.56 | -560.00 | 820.81 | 260.74 |
Ratios
Profitability Ratios
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.31 | 9.41 | 8.59 | 3.64 | 15.45 |
|
ROE (%)
|
15.83 | 12.74 | 14.41 | -8.77 | 20.18 |
|
ROA (%)
|
4.33 | 2.59 | 1.76 | -2.54 | 7.77 |
|
EBIT Margin (%)
|
76.74 | 94.63 | 93.60 | 28.98 | 85.50 |
|
Net Margin (%)
|
29.56 | 25.74 | 19.43 | -19.22 | 41.99 |
|
Cash Profit Margin (%)
|
30.71 | 27.72 | 19.86 | -20.00 | 43.62 |
Growth Ratios
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
18.18 | 10.95 | 2.63 | 1.75 | 25.24 |
|
EBIT Growth (%)
|
18.80 | 13.46 | 1.84 | -64.51 | 22.63 |
|
Net Profit Growth (%)
|
20.18 | 18.34 | 2.97 | -248.52 | 25.52 |
|
EPS Growth (%)
|
18.99 | 18.06 | 2.97 | -203.40 | 25.28 |
|
Book Value Growth (%)
|
18.24 | 14.01 | 13.97 | 9.72 | 17.17 |
Valuation Ratios
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Price / Earnings
|
17.88 | 8.61 | 4.86 | 0.00 | 10.34 |
|
Price / Book Value
|
2.61 | 1.03 | 0.66 | 0.40 | 1.93 |
|
Dividend Yield (%)
|
0.00 | 1.06 | 2.02 | 0.00 | 2.31 |
|
EV/EBITDA
|
13.18 | 10.88 | 11.25 | 18.94 | 9.10 |
|
Market Cap (₹ Cr)
|
19,597.62 | 19,716.88 | 27,239.53 | 8,725.09 | 9,751.95 |
Solvency Ratios
| Aadhar Housing Fin | PNB Housing Fin | LIC Housing Fin. | Sammaan Capital | Aptus Value | |
|---|---|---|---|---|---|
|
Debt to Equity
|
2.50 | 3.71 | 6.69 | 1.98 | 1.56 |
|
Short term debt to equity ratio
|
0.47 | 1.20 | 1.99 | 0.39 | 0.41 |
|
Current Ratio
|
0.40 | 0.16 | 0.03 | 0.45 | 0.43 |
|
Quick Ratio
|
0.40 | 0.16 | 0.03 | 0.45 | 0.43 |
|
Interest Coverage
|
2.03 | 1.59 | 1.36 | 0.50 | 2.86 |