Deepak Nitrite Financials

NSE: DEEPAKNTR | BSE: 506401

₹1,749.40

up-down-arrow-13.50 (-0.77%)

As on 31-Aug-2026IST

Market cap

info icon

₹23,850 Cr

Revenue (TTM)

info icon

₹8,575 Cr

P/E Ratio

info icon

30.5

P/B Ratio

info icon

3.9

Div. Yield

info icon

0.4 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
8,574.79
7,887.07
8,281.93
7,681.83
7,972.06
6,802.19
Total Income
8,624.11
7,946.94
8,365.79
7,757.93
8,019.64
6,855.91
Total Expenditure
7,243.44
6,903.20
7,186.88
6,555.28
6,680.78
5,207.39
EBITDA
1,331.35
983.87
1,095.05
1,126.55
1,291.28
1,594.80
Depreciation
237.05
224.64
195.36
165.66
166.30
177.70
EBIT
1,094.30
759.23
899.69
960.89
1,124.98
1,417.10
Interest
60.80
49.17
30.80
15.10
26.68
36.37
Other Income
49.32
59.87
83.86
76.10
47.58
53.72
Exceptional Items
-12.84
-12.84
--
79.80
--
--
Profit before Tax
1,069.98
757.09
952.75
1,101.72
1,145.88
1,434.45
Provision for Tax
286.57
206.43
255.38
290.83
293.88
367.81
Profit after Tax
783.41
550.66
697.37
810.89
852.00
1,066.64
Minority Interest
-0.15
-0.13
-0.13
0.01
--
--
Share of Associate
--
--
--
--
--
--
Consolidated Profit
783.26
550.53
697.24
810.90
852.00
1,066.64

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
5,836.83
5,836.83
5,388.67
4,796.62
4,089.96
3,338.44
Minority Interest
-0.15
32.45
35.99
26.06
--
--
Non-Current Liabilities
1,532.66
1,505.33
1,358.60
486.31
244.87
345.10
Current Liabilities
1,278.74
1,278.74
922.76
785.06
793.76
746.93
Total Liabilities
8,680.68
8,653.35
7,706.02
6,094.05
5,128.59
4,430.47

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
5,145.91
5,583.97
4,408.91
3,252.45
2,389.52
2,145.73
Current Assets
3,069.38
3,069.38
3,297.11
2,841.60
2,739.07
2,284.74
Total Assets
8,680.68
8,653.35
7,706.02
6,094.05
5,128.59
4,430.47
Total Debt*
--
1,527.82
1,170.53
216.95
54.48
300.68
Net Current Assets
1,790.64
1,790.64
2,374.35
2,056.54
1,945.31
1,537.81
Contingent Liabilities
--
0.53
0.53
71.79
77.17
26.80

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
538.95
624.70
874.06
649.92
823.84
Cash Flow from Investing Activities
--
-668.65
-1,491.33
-717.84
-276.05
-424.05
Cash from Financing Activities
--
193.35
806.16
43.53
-359.08
-385.82
Net Cash Inflow / Outflow
--
63.65
-60.47
199.75
14.79
13.97

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
58.11
40.36
51.12
59.45
62.46
78.20
Cash EPS (₹) info
57.43
56.84
65.45
71.59
74.66
91.23
Adjusted Book Value (₹) info
453.24
427.92
395.06
351.66
299.85
244.75
Dividend per Share (₹) info
0.43
7.50
7.50
7.50
7.50
7.00
Cash Flow per Share (₹) info
--
39.51
45.80
64.08
47.65
60.40
Free Cash Flow per Share (₹) info
--
-51.02
-38.37
9.74
18.25
43.49

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
11.58
17.00
24.39
30.13
44.82
ROE (%) info
13.96
9.81
13.69
18.25
22.94
37.52
ROA (%) info
9.55
6.73
10.11
14.45
17.83
26.70
EBIT Margin (%) info
12.76
9.63
10.86
12.51
14.11
20.83
Net Margin (%) info
9.08
6.93
8.34
10.45
10.62
15.56
Cash Profit Margin (%) info
--
9.76
10.70
12.60
12.65
18.16

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
7.12
-4.77
7.81
-3.64
17.20
56.02
EBIT Growth (%) info
41.57
-15.61
-6.37
-14.59
-20.61
29.78
Net Profit Growth (%) info
30.59
-21.04
-14.00
-4.83
-20.12
37.49
EPS Growth (%) info
29.06
-21.04
-14.02
-4.82
-20.12
37.49
Book Value Growth (%) info
--
8.32
12.34
17.28
22.51
42.26

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
30.45
31.90
38.79
35.69
29.49
28.70
Price / Book Value info
3.86
3.01
5.02
6.03
6.14
9.17
Dividend Yield (%) info
0.43
0.58
0.38
0.35
0.41
0.31
EV/EBITDA info
18.19
18.03
23.59
23.86
18.78
18.73
Close Price (₹) info
1,546.40
1,286.80
1,983.60
2,125.50
1,842.60
2,243.75
High Price (₹) info
2,012.00
2,174.00
3,168.65
2,521.15
2,391.00
3,020.00
Low Price (₹) info
1,280.00
1,280.00
1,790.00
1,783.65
1,681.15
1,533.25
Market Cap (₹ Cr) info
23,850.37
17,560.56
27,044.64
28,938.99
25,129.53
30,610.21

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.19
0.26
0.22
0.05
0.01
0.09
Short term debt to equity ratio info
--
0.06
0.03
--
0.00
0.01
Current Ratio info
2.40
2.40
3.57
3.62
3.45
3.06
Quick Ratio info
1.73
1.73
2.57
2.65
2.33
2.28
Interest Coverage info
18.60
16.40
31.93
73.96
43.95
40.44

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
17.56
19.09
15.38
16.90
16.43
16.60
Asset Turnover info
1.05
0.97
1.21
1.38
1.68
1.71
Receivable days info
--
63.85
56.28
61.39
55.28
50.23
Inventory Days info
--
41.09
36.90
38.91
33.50
25.77
Payable days info
--
35.00
33.64
42.18
40.38
42.56
Cash Conversion Cycle info
--
69.94
59.53
58.12
48.40
33.43
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...