Deepak Nitrite Peer Comparison
NSE: DEEPAKNTR | BSE: 506401
₹1,762.90
As on 28-Aug-2026IST
Market cap
₹24,047 Cr
Revenue (TTM)
₹8,575 Cr
P/E Ratio
30.7
P/B Ratio
3.9
Div. Yield
0.4 %
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
24,047 | 22,521 | 19,602 | 16,799 | 16,175 |
Revenue (₹ Cr) |
8,575 | 1,224 | 9,013 | 2,258 | 2,472 |
Net Profit (₹ Cr) |
783.41 | 235.19 | 531.00 | 387.86 | 442.47 |
Net Margin (%) |
9.08 | 18.79 | 5.88 | 16.65 | 17.20 |
RoE (%) |
13.96 | 10.03 | 8.95 | 15.03 | 17.04 |
Price to Earnings |
30.70 | 95.76 | 36.91 | 43.31 | 36.92 |
Price-To-Book |
3.89 | 8.95 | 3.22 | 6.02 | 5.77 |
Income Statement (₹ Cr)
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Operating Revenue
|
7,887.07 | 1,160.14 | 8,286.10 | 2,109.36 | 2,365.80 |
|
Total Income
|
7,946.94 | 1,181.07 | 8,347.25 | 2,163.76 | 2,483.25 |
|
Total Expenditure
|
6,903.20 | 796.51 | 7,174.82 | 1,668.27 | 1,883.62 |
|
EBITDA
|
983.87 | 363.64 | 1,111.28 | 441.09 | 482.18 |
|
Depreciation
|
224.64 | 66.42 | 474.14 | 41.23 | 56.41 |
|
EBIT
|
759.23 | 297.22 | 637.14 | 399.86 | 425.77 |
|
Interest
|
49.17 | 18.09 | 339.93 | 8.78 | 4.12 |
|
Other Income
|
59.87 | 20.93 | 61.15 | 54.40 | 117.45 |
|
Exceptional Items
|
-12.84 | -8.98 | 6.47 | -- | 6.98 |
|
Profit before Tax
|
757.09 | 291.09 | 364.83 | 445.48 | 542.94 |
|
Provision for Tax
|
206.43 | 71.62 | -54.35 | 114.26 | 125.86 |
|
Profit after Tax
|
550.66 | 219.46 | 419.18 | 331.22 | 417.07 |
Liabilities (₹ Cr)
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,836.83 | 2,455.89 | 5,955.17 | 2,371.79 | 2,664.52 |
|
Minority Interest
|
32.45 | -- | 0.10 | -- | -- |
|
Non-Current Liabilities
|
1,505.33 | 88.20 | 2,001.28 | 63.11 | 26.09 |
|
Current Liabilities
|
1,278.74 | 657.34 | 5,039.27 | 247.09 | 273.37 |
|
Total Liabilities
|
8,653.35 | 3,201.43 | 13,300.23 | 2,681.99 | 2,998.81 |
Assets (₹ Cr)
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,583.97 | 2,029.95 | 8,808.49 | 1,624.71 | 643.79 |
|
Current Assets
|
3,069.38 | 1,171.47 | 4,187.33 | 1,053.12 | 2,320.20 |
|
Total Assets
|
8,653.35 | 3,201.43 | 13,300.23 | 2,681.99 | 2,998.81 |
|
Total Debt*
|
1,527.82 | 441.66 | 4,921.00 | 15.21 | 44.80 |
|
Net Current Assets
|
1,790.64 | 514.14 | -851.94 | 806.03 | 2,046.82 |
|
Contingent Liabilities
|
0.53 | 18.84 | 603.03 | 108.28 | 8.86 |
Cashflow (₹ Cr)
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
538.95 | 142.38 | 780.80 | 329.72 | 429.60 |
|
Cash Flow from Investing Activities
|
-668.65 | -619.38 | -1,142.10 | -274.50 | -409.19 |
|
Cash from Financing Activities
|
193.35 | 243.86 | 744.64 | -52.05 | -0.22 |
|
Net Cash Inflow / Outflow
|
63.65 | -233.14 | 383.34 | 3.17 | 20.20 |
Ratios
Profitability Ratios
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.58 | 11.65 | 6.95 | 20.41 | 21.86 |
|
ROE (%)
|
9.81 | 9.40 | 7.27 | 15.00 | 16.82 |
|
ROA (%)
|
6.73 | 7.51 | 3.51 | 13.23 | 15.30 |
|
EBIT Margin (%)
|
13.23 | 33.15 | 14.15 | 23.49 | 25.35 |
|
Net Margin (%)
|
6.93 | 18.58 | 5.02 | 15.31 | 16.80 |
|
Cash Profit Margin (%)
|
9.76 | 24.64 | 9.87 | 17.63 | 19.91 |
Growth Ratios
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-4.77 | 38.33 | 13.99 | 25.78 | 4.26 |
|
EBIT Growth (%)
|
-11.47 | 35.98 | 15.55 | 54.33 | -1.78 |
|
Net Profit Growth (%)
|
-21.04 | 38.53 | 26.67 | 62.93 | 1.60 |
|
EPS Growth (%)
|
-21.04 | 38.44 | 26.63 | 62.93 | 1.60 |
|
Book Value Growth (%)
|
8.32 | 10.33 | 6.17 | 15.99 | 16.09 |
Valuation Ratios
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Price / Earnings
|
31.90 | 66.18 | 34.51 | 27.61 | 29.02 |
|
Price / Book Value
|
3.01 | 5.93 | 2.43 | 3.86 | 4.54 |
|
Dividend Yield (%)
|
0.58 | 0.00 | 0.25 | 0.30 | 0.28 |
|
EV/EBITDA
|
18.03 | 38.90 | 16.01 | 18.24 | 17.84 |
|
Market Cap (₹ Cr)
|
17,560.56 | 14,525.20 | 14,462.56 | 9,144.50 | 12,102.95 |
Solvency Ratios
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.26 | 0.18 | 0.83 | 0.01 | 0.02 |
|
Short term debt to equity ratio
|
0.06 | 0.18 | 0.42 | -- | -- |
|
Current Ratio
|
2.40 | 1.78 | 0.83 | 4.26 | 8.49 |
|
Quick Ratio
|
1.73 | 0.96 | 0.49 | 3.01 | 7.02 |
|
Interest Coverage
|
16.40 | 17.09 | 2.07 | 51.74 | 132.66 |
Operating Efficiency Ratios
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.09 | 33.62 | 16.93 | 1.99 | 14.84 |
|
Asset Turnover
|
0.97 | 0.40 | 0.76 | 0.84 | 0.87 |
|
Receivable days
|
63.85 | 106.76 | 44.15 | 6.92 | 52.55 |
|
Inventory Days
|
41.09 | 146.98 | 64.26 | 51.75 | 58.75 |
|
Payable days
|
35.00 | 103.88 | 114.44 | 57.67 | 43.77 |
|
Cash Conversion Cycle
|
69.94 | 149.86 | -6.03 | 1.00 | 67.52 |