Deepak Nitrite Peer Comparison
NSE: DEEPAKNTR | BSE: 506401
₹1,492.80
As on 01-Oct-2026IST
Market cap
₹20,373 Cr
Revenue (TTM)
₹8,575 Cr
P/E Ratio
26
P/B Ratio
3.3
Div. Yield
0.5 %
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
20,373 | 22,189 | 16,860 | 16,078 | 15,722 |
Revenue (₹ Cr) |
8,575 | 1,224 | 9,013 | 2,258 | 2,472 |
Net Profit (₹ Cr) |
783.41 | 235.19 | 531.00 | 387.86 | 442.47 |
Net Margin (%) |
9.08 | 18.79 | 5.88 | 16.65 | 17.20 |
RoE (%) |
13.96 | 10.03 | 8.95 | 15.03 | 17.04 |
Price to Earnings |
26.01 | 94.34 | 31.75 | 41.45 | 35.89 |
Price-To-Book |
3.30 | 8.82 | 2.77 | 5.77 | 5.61 |
Income Statement (₹ Cr)
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Operating Revenue
|
8,574.79 | 1,223.90 | 9,013.00 | 2,258.20 | 2,471.58 |
|
Total Income
|
8,624.11 | 1,251.61 | 9,023.00 | 2,329.38 | 2,572.69 |
|
Total Expenditure
|
7,243.44 | 839.85 | 7,681.00 | 1,761.06 | 1,936.26 |
|
EBITDA
|
1,331.35 | 384.05 | 1,332.00 | 497.14 | 535.32 |
|
Depreciation
|
237.05 | 73.63 | 484.00 | 47.37 | 58.44 |
|
EBIT
|
1,094.30 | 310.42 | 848.00 | 449.77 | 476.88 |
|
Interest
|
60.80 | 18.87 | 364.00 | 8.60 | 4.50 |
|
Other Income
|
49.32 | 27.71 | 10.00 | 71.18 | 101.11 |
|
Exceptional Items
|
-12.84 | -6.34 | 8.00 | 0.00 | 0.00 |
|
Profit before Tax
|
1,069.98 | 312.91 | 502.00 | 512.35 | 573.49 |
|
Provision for Tax
|
286.57 | 77.72 | -29.00 | 124.49 | 131.02 |
|
Profit after Tax
|
783.41 | 235.19 | 531.00 | 387.86 | 442.47 |
Liabilities (₹ Cr)
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
5,836.83 | 2,455.89 | 5,955.00 | 2,656.16 | 2,664.52 |
|
Minority Interest
|
-0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
1,532.66 | 88.20 | 2,306.00 | 62.64 | 60.92 |
|
Current Liabilities
|
1,278.74 | 657.34 | 5,038.00 | 292.39 | 273.37 |
|
Total Liabilities
|
8,653.35 | 3,201.43 | 13,300.23 | 3,010.24 | 2,998.81 |
Assets (₹ Cr)
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5,145.91 | 1,754.09 | 8,995.00 | 1,684.25 | 503.53 |
|
Current Assets
|
3,069.38 | 1,171.47 | 4,187.00 | 1,295.48 | 2,320.20 |
|
Total Assets
|
8,653.35 | 3,201.43 | 13,300.23 | 3,010.24 | 2,998.81 |
|
Total Debt*
|
1,527.82 | 441.66 | 4,921.00 | 0.00 | 44.80 |
|
Net Current Assets
|
1,790.64 | 514.14 | -851.00 | 1,003.09 | 2,046.82 |
|
Contingent Liabilities
|
0.53 | 18.84 | 603.03 | 150.14 | 8.86 |
Cashflow (₹ Cr)
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
538.95 | 142.38 | 780.80 | 275.33 | 429.60 |
|
Cash Flow from Investing Activities
|
-668.65 | -619.38 | -1,142.10 | -208.16 | -409.19 |
|
Cash from Financing Activities
|
193.35 | 243.86 | 744.64 | -59.55 | -0.22 |
|
Net Cash Inflow / Outflow
|
63.65 | -233.14 | 383.34 | 7.62 | 20.20 |
Ratios
Profitability Ratios
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
ROCE (%)
|
11.58 | 11.65 | 6.95 | 18.08 | 21.86 |
|
ROE (%)
|
13.96 | 10.03 | 8.95 | 15.03 | 17.04 |
|
ROA (%)
|
9.55 | 8.05 | 4.35 | 13.63 | 16.06 |
|
EBIT Margin (%)
|
12.76 | 25.36 | 9.41 | 19.92 | 19.29 |
|
Net Margin (%)
|
9.08 | 18.79 | 5.88 | 16.65 | 17.20 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
7.12 | 33.72 | 27.03 | 6.02 | 7.10 |
|
EBIT Growth (%)
|
41.57 | 34.90 | 85.15 | 15.14 | 7.32 |
|
Net Profit Growth (%)
|
29.05 | 34.01 | 124.05 | 19.02 | 6.52 |
|
EPS Growth (%)
|
30.59 | 30.29 | 123.11 | 19.02 | 7.07 |
|
Book Value Growth (%)
|
8.32 | 10.33 | 6.17 | 11.99 | 16.09 |
Valuation Ratios
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Price / Earnings
|
25.71 | 92.43 | 32.28 | 41.45 | 35.89 |
|
Price / Book Value
|
3.30 | 8.82 | 2.77 | 5.77 | 5.61 |
|
Dividend Yield (%)
|
0.50 | 0.00 | 0.22 | 0.17 | 0.21 |
|
EV/EBITDA
|
16.10 | 58.91 | 15.90 | 30.79 | 26.75 |
|
Market Cap (₹ Cr)
|
17,560.56 | 14,525.20 | 14,462.56 | 7,859.25 | 12,102.95 |
Solvency Ratios
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.19 | 0.00 | 0.37 | 0.00 | 0.02 |
|
Short term debt to equity ratio
|
0.06 | 0.18 | 0.42 | -- | -- |
|
Current Ratio
|
2.40 | 1.78 | 0.83 | 4.43 | 8.49 |
|
Quick Ratio
|
1.73 | 0.96 | 0.49 | 3.10 | 7.02 |
|
Interest Coverage
|
18.60 | 17.58 | 2.38 | 60.58 | 128.53 |
Operating Efficiency Ratios
| Deepak Nitrite | Aether | Aarti | Garware Hi-Tech | Fine Organic | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.56 | 31.87 | 15.57 | 2.35 | 14.21 |
|
Asset Turnover
|
1.05 | 0.42 | 0.74 | 0.79 | 0.90 |
|
Receivable days
|
63.85 | 106.76 | 44.15 | 8.14 | 52.55 |
|
Inventory Days
|
41.09 | 146.98 | 64.26 | 59.80 | 58.75 |
|
Payable days
|
35.00 | 103.88 | 114.44 | 62.71 | 43.77 |
|
Cash Conversion Cycle
|
69.94 | 149.86 | -6.03 | 5.23 | 67.52 |